-1.96%
6.38%
6.51%
-1.25%
-3.97%
58.12%
26.72%

Company Description

FirstCash Holdings, Inc, together with its subsidiaries, operates retail pawn stores in the United States, Mexico, and rest of Latin America.Its pawn stores lend money on the collateral of pledged personal property, including jewelry, electronics, tools, appliances, sporting goods, and musical instruments; and retails merchandise acquired through collateral forfeitures on forfeited pawn loans and over-the-counter purchases of merchandise directly from customers.The company is also involved in melting scrap jewelry, as well as sells gold, silver, and diamonds in commodity markets.


As of December 31, 2021, it operated 1,081 stores in the United States and the District of Columbia; 1,656 stores in Mexico; 60 stores in Guatemala; 13 stores in El Salvador; and 15 stores in Colombia.The company was incorporated in 1988 and is headquartered in Fort Worth, Texas.

Market Data

Last Price 110.21
Change Percentage -1.96%
Open 111.54
Previous Close 112.42
Market Cap ( Millions) 4932
Volume 83322
Year High 133.64
Year Low 100.24
M A 50 106.96
M A 200 112.15

Financial Ratios

FCF Yield 5.60%
Dividend Yield 1.32%
ROE 12.82%
Debt / Equity 85.53%
Net Debt / EBIDTA 202.35%
Price To Book 2.43
Price Earnings Ratio 19.27
Price To FCF 17.87
Price To sales 1.46
EV / EBITDA 8.33

News

Business Breakdown

Expected Mid-Term Growth

Segment nΒ°1 -> United States Pawn

Expected Growth : 6 %

What the company do ?

United States Pawn is a leading pawnshop chain from FirstCash Holdings, Inc, offering pawn loans, retail sales, and other financial services.

Why we expect these perspectives ?

United States Pawn segment of FirstCash Holdings, Inc. is driven by increasing demand for pawn loans, expansion of store count, and strategic acquisitions. Additionally, the company's focus on retail sales and jewelry scrapping contributes to growth. Furthermore, the rise of unbanked and underbanked populations, and the need for alternative financial services, also fuels growth.

Segment nΒ°2 -> Retail POS Payment Solutions

Expected Growth : 5 %

What the company do ?

FirstCash Holdings, Inc.'s Retail POS Payment Solutions enable merchants to accept various payment methods, manage transactions, and track sales data through a single, integrated platform.

Why we expect these perspectives ?

FirstCash Holdings' Retail POS Payment Solutions growth is driven by increasing adoption of digital payments, expansion into new markets, strategic partnerships, and innovative product offerings. Additionally, the rise of omnichannel retailing, need for cashless transactions, and growing demand for contactless payments are contributing to the 5% growth.

Segment nΒ°3 -> Latin America Pawn

Expected Growth : 7 %

What the company do ?

Latin America Pawn is a segment of FirstCash Holdings, Inc. that operates pawn stores in Latin America, offering pawn loans and retail merchandise sales.

Why we expect these perspectives ?

Latin America Pawn from FirstCash Holdings, Inc. growth driven by increasing demand for pawn loans, expansion into underserved markets, and strategic acquisitions. Strong brand recognition, efficient operations, and favorable regulatory environment also contribute to 7% growth. Additionally, growing middle class, urbanization, and increasing access to financial services in Latin America support segment growth.

Segment nΒ°4 -> Corporate/Eliminations

Expected Growth : 4 %

What the company do ?

Corporate/Eliminations from FirstCash Holdings, Inc represents the consolidation and elimination of intercompany transactions and balances between subsidiaries.

Why we expect these perspectives ?

FirstCash Holdings' Corporate/Eliminations segment growth is driven by strategic acquisitions, expansion into new markets, and increased pawn loan balances. Additionally, the company's focus on cost savings initiatives, operational efficiencies, and effective capital allocation contribute to its growth. Furthermore, the segment benefits from a strong brand presence, diversified revenue streams, and a solid financial position, enabling it to invest in growth opportunities.

Firstcash Holdings, Inc Products

Product Range What is it ?
Retail Pawn Loans FirstCash Holdings, Inc. offers retail pawn loans, allowing customers to borrow money using their valuable items as collateral.
Retail Merchandise Sales The company sells a wide range of merchandise, including jewelry, electronics, tools, and musical instruments, at discounted prices.
Wholesale Merchandise Sales FirstCash Holdings, Inc. sells bulk merchandise to other retailers, wholesalers, and exporters.
Pawnbrokerage Services The company provides pawnbrokerage services, allowing customers to buy, sell, and trade merchandise.
Gold Buying FirstCash Holdings, Inc. buys gold and other precious metals from customers.
Check Cashing and Money Services The company offers check cashing, money orders, and other financial services.

FirstCash Holdings, Inc's Porter Forces

The threat of substitutes for FirstCash Holdings, Inc. is moderate due to the presence of alternative financial services providers, but the company's diversified revenue streams and strong brand recognition mitigate this threat.

The bargaining power of customers is low for FirstCash Holdings, Inc. due to the company's large customer base and diversified revenue streams, which reduce the dependence on individual customers.

The bargaining power of suppliers is moderate for FirstCash Holdings, Inc. due to the company's dependence on a few large suppliers, but the company's strong relationships with suppliers and diversified supply chain mitigate this threat.

The threat of new entrants is low for FirstCash Holdings, Inc. due to the company's strong brand recognition, diversified revenue streams, and high barriers to entry in the financial services industry.

The intensity of rivalry is high for FirstCash Holdings, Inc. due to the competitive nature of the financial services industry, but the company's strong brand recognition, diversified revenue streams, and cost leadership strategy help to mitigate this threat.

Capital Structure

Value
Debt Weight 49.06%
Debt Cost 6.47%
Equity Weight 50.94%
Equity Cost 7.11%
WACC 6.80%
Leverage 96.33%

Historical Valuation

Price/Earnings Ratio

Margin Valuation

Peers Valuation

Competitors

Company Rational
NNI Nelnet, Inc. engages in loan servicing, communications, education technology, services, and payment processing businesses worldwide. The Loan Servicing and Systems segment provides loan conversion, application processing, borrower updates, customer service, …
ALLY Ally Financial Inc., a digital financial-services company, provides various digital financial products and services to consumer, commercial, and corporate customers primarily in the United States and Canada. It operates through …
OMF OneMain Holdings, Inc., a financial service holding company, engages in the consumer finance and insurance businesses. The company originates, underwrites, and services personal loans secured by automobiles, other titled collateral, …
WU The Western Union Company provides money movement and payment services worldwide. The company operates in two segments, Consumer-to-Consumer and Business Solutions. The Consumer-to-Consumer segment facilitates money transfers between two consumers, …
SLM SLM Corporation, through its subsidiaries, originates and services private education loans to students and their families to finance the cost of their education in the United States. It also offers …

Peers Metrics

DCF BETA

Parameters

Short Term Growth
Short term Time
Long-Term Growth
WACC
Target Price
110.21$
Current Price
110.21$
Potential
-0.00%

Expected Cash-Flows

Scoring Insights

Peers Group Analysis

πŸ₯‡

OneMain Holdings Logo
OneMain Holdings
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

πŸ₯ˆ

SLM Logo
SLM
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

πŸ₯‰

Western Union Logo
Western Union
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

4

Nelnet Logo
Nelnet
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

5

Ally Financial Logo
Ally Financial
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

6

FirstCash Logo
FirstCash
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->