Download PDF

1. Company Snapshot

1.a. Company Description

Global Water Resources, Inc., a water resource management company, owns, operates, and manages regulated water, wastewater, and recycled water utilities primarily in metropolitan Phoenix, Arizona.As of December 31, 2020, it served approximately 74,048 people in approximately 27,630 homes.The company was founded in 2003 and is based in Phoenix, Arizona.

Show Full description

1.b. Last Insights on GWRS

Negative drivers behind Global Water Resources, Inc.'s recent performance include a Q4 earnings miss, with the company reporting $0.04 per share, below the estimated $0.06 per share. This marks a decline from the same period last year, when earnings were $0.07 per share. Although the company continues to add new customers, its revenue growth was not enough to offset the earnings miss.

1.c. Company Highlights

2. Global Water Resources' 2025 Earnings: A Year of Significant Investment and Growth

Global Water Resources reported total revenue for 2025 of $55.8 million, a 5.8% increase compared to 2024, driven primarily by the City of Tucson acquisition and organic growth in active water and wastewater connections. However, operating expenses rose by 12.2% to $48.6 million, largely due to increased depreciation, amortization, and accretion expenses. The company reported an EPS of -$0.01, missing estimates of $0.04. The increase in expenses outpaced revenue growth, resulting in a challenging year for profitability.

Publication Date: Mar -08

📋 Highlights
  • Rate Base Expansion:: Increased rate baseable assets by $70M (59%) through capital investments, including recommissioning facilities and infrastructure upgrades.
  • Capital Expenditures:: Invested $67.3M in infrastructure to support growth, driven by expanding communities and regulatory compliance.
  • Revenue Growth:: Total revenue rose to $55.8M (+5.8% YoY), fueled by the City of Tucson acquisition and 6.3% rise in active service connections (68,577).
  • Operating Costs Surge:: Expenses climbed $5.3M (12.2%) to $48.6M, with $2.3M tied to depreciation and a one-time Southwest plant write-off.

Operational Highlights and Future Prospects

The company achieved significant operational milestones in 2025, including a 59% increase in rate baseable assets, driven by near-record capital investments of $67.3 million in infrastructure improvements. Total active service connections grew by 6.3% to 68,577. Ron Fleming, President and CEO, highlighted the successful recommissioning of the previously mothballed water reclamation facility in Pinal County and capital improvements to support fast-growing communities. The company is also poised to benefit from the newly signed Ag-to-Urban water legislation in Arizona, which is expected to improve sustainability and create new groundwater supply opportunities.

Regulatory Developments and Rate Case Updates

Christopher Krygier, COO, reported constructive developments on the regulatory agenda, including ACC approval for the acquisition of 7 public water utility systems from the City of Tucson and approval of $1.1 million in new revenues for Global Water Farmers utility. The company is also reviewing its rate case process and is exploring ways to improve efficiency, including the implementation of AI in its call center. With a current P/E Ratio of 74.5 and an EV/EBITDA of 16.37, investors are pricing in significant future growth, with analysts estimating revenue growth of 8.3% for the next year.

Valuation and Outlook

Given the current valuation multiples, it is essential to monitor the company's ability to execute its growth plan and improve profitability. The ROE of 3.58% and ROIC of 1.13% indicate that the company is still in a phase of significant investment. While the Dividend Yield of 3.73% provides some support to the stock, the negative Free Cash Flow Yield of -20.12% raises concerns about the company's ability to generate cash from its operations. As the company continues to invest in its growth initiatives, investors will be watching closely for signs of improving profitability and cash flow generation.

3. NewsRoom

Card image cap

Global Water Resources Declares Monthly Dividend

Mar -31

Card image cap

Short Interest in Global Water Resources, Inc. (NASDAQ:GWRS) Expands By 53.6%

Mar -30

Card image cap

Global Water Resources: Growing, But Valuation Is Hard To Stomach

Mar -24

Card image cap

Global Water Resources Q4 Earnings Call Highlights

Mar -07

Card image cap

Global Water Resources, Inc. (GWRS) Q4 2025 Earnings Call Transcript

Mar -05

Card image cap

Global Water Resources Reports Full Year 2025 Results

Mar -04

Card image cap

Global Water Resources Declares Monthly Dividend

Feb -27

Card image cap

Global Water Resources to Attend the 38th Annual ROTH Conference, March 22-24, 2026

Feb -23

4. Business Breakdown

4.a. Revenues by Country

4.b. Revenues by Segment

5. Expected revenues mid-term growth (7.58%)

6. Segments

Wastewater and Recycled Water Services

Expected Growth: 8.1%

Growing demand for water conservation, increasing adoption of recycled water for non-potable purposes, and stringent regulations on wastewater discharge drive the growth of the wastewater and recycled water services market.

Water Services

Expected Growth: 7.1%

Growing demand for water conservation, increasing adoption of water recycling and reuse, and stringent regulations driving investment in water infrastructure are expected to drive the growth of the global water services market.

Unregulated Revenues

Expected Growth: 7.2%

Growing demand for water and wastewater services in unregulated areas, driven by population growth, urbanization, and increasing water scarcity, is expected to drive revenue growth for Global Water Resources, Inc.

7. Detailed Products

Water Conservation

Global Water Resources, Inc. offers water conservation services that help reduce water waste and optimize water usage for its customers.

Water Recycling

The company provides water recycling services that treat and reuse water for non-potable purposes, reducing the demand on potable water supplies.

Water Efficiency Solutions

Global Water Resources, Inc. offers water efficiency solutions that help customers optimize their water usage and reduce waste.

Water Infrastructure Management

The company provides water infrastructure management services that help maintain and optimize water distribution systems.

Water Metering and Billing

Global Water Resources, Inc. offers water metering and billing services that help customers track and manage their water usage.

8. Global Water Resources, Inc.'s Porter Forces

Forces Ranking

Threat Of Substitutes

The threat of substitutes is low for Global Water Resources, Inc. because the company's water supply and treatment services are essential for its customers, making it difficult for them to find alternative solutions.

Bargaining Power Of Customers

The bargaining power of customers is medium for Global Water Resources, Inc. because while customers have some flexibility to choose from different water supply and treatment service providers, the company's strong reputation and quality of service limit their bargaining power.

Bargaining Power Of Suppliers

The bargaining power of suppliers is low for Global Water Resources, Inc. because the company has a diverse supplier base and is not heavily dependent on a single supplier, giving it more negotiating power.

Threat Of New Entrants

The threat of new entrants is high for Global Water Resources, Inc. because the water supply and treatment services industry is attractive and has relatively low barriers to entry, making it easier for new companies to enter the market.

Intensity Of Rivalry

The intensity of rivalry is medium for Global Water Resources, Inc. because while there are several competitors in the market, the company's strong brand reputation and quality of service help it to differentiate itself and maintain a competitive edge.

9. SWOT Analysis

10. Capital Structure

10.a. Balance Sheet

10.b. Weighted Average Cost of capital

Value
Debt Weight 68.97%
Debt Cost 6.06%
Equity Weight 31.03%
Equity Cost 8.83%
WACC 6.92%
Leverage 222.31%

11. Quality Control: Global Water Resources, Inc. passed 1 out of 9 key points

12.a Historical Valuation

12.b Price/Earnings Ratio

12.c Margin Valuation

12.d Peers Valuation

Peers Group Analysis

Stock-Card
Artesian Resources

A-Score: 6.1/10

Value: 6.5

Growth: 4.7

Quality: 5.4

Yield: 7.0

Momentum: 3.5

Volatility: 9.7

1-Year Total Return ->

Stock-Card
SJW

A-Score: 5.9/10

Value: 6.6

Growth: 5.3

Quality: 5.9

Yield: 5.0

Momentum: 6.0

Volatility: 6.7

1-Year Total Return ->

Stock-Card
Aris Water Solutions

A-Score: 5.5/10

Value: 6.3

Growth: 8.6

Quality: 4.6

Yield: 5.0

Momentum: 4.5

Volatility: 4.0

1-Year Total Return ->

Stock-Card
Global Water Resources

A-Score: 5.2/10

Value: 4.9

Growth: 4.7

Quality: 6.6

Yield: 6.0

Momentum: 2.0

Volatility: 7.3

1-Year Total Return ->

Stock-Card
Pure Cycle

A-Score: 4.7/10

Value: 2.7

Growth: 6.1

Quality: 8.1

Yield: 0.0

Momentum: 3.5

Volatility: 8.0

1-Year Total Return ->

Stock-Card
Middlesex Water

A-Score: 4.6/10

Value: 2.9

Growth: 5.7

Quality: 5.2

Yield: 5.0

Momentum: 2.5

Volatility: 6.3

1-Year Total Return ->

Peers Metrics

12.e Scoring Insights

12.f DCF BETA

Parameters

Short Term Growth

Short term Time

Long-Term Growth

WACC

Target Price

7.72$

Current Price

7.72$

Potential

-0.00%

Expected Cash-Flows