Download PDF

1. Company Snapshot

1.a. Company Description

GoodRx Holdings, Inc., through its subsidiaries, offers information and tools that enable consumers to compare prices and save on their prescription drug purchases in the United States.The company operates a price comparison platform that provides consumers with curated, geographically relevant prescription pricing, and access to negotiated prices through GoodRx codes that are used to save money on prescriptions across the United States.It also offers other healthcare products and services, including subscriptions, pharma manufacturer solutions, and telehealth services.


It serves pharmacy benefit managers that manage formularies and prescription transactions, including establishing pricing between consumers and pharmacies.The company was incorporated in 2015 and is headquartered in Santa Monica, California.

Show Full description

1.b. Last Insights on GDRX

GoodRx Holdings, Inc.'s recent performance was negatively impacted by its Q3 earnings miss, with quarterly earnings of $0.08 per share, falling short of the Zacks Consensus Estimate of $0.09 per share. The company's medical care costs and stagnating user growth have been concerns. Despite partnerships with Novo Nordisk and potential TrumpRx involvement, which may drive higher-margin revenue, the company's shrinking user base and competition remain concerns. Additionally, the company's revised revenue and adjusted EBITDA outlook for FY25, following Rite Aid's bankruptcy, has been a headwind.

1.c. Company Highlights

2. GoodRx's Q3 2025 Earnings: A Strong Performance

GoodRx's third quarter 2025 earnings report highlighted a total revenue of $196 million, up approximately $1 million versus the prior year. The company's adjusted EBITDA was $66.3 million, an increase of 2% versus the prior year. However, the actual EPS came out at $0.08, missing estimates of $0.09. The Pharma Manufacturer Solutions revenue grew 54% year-over-year, driven by strong execution and expansion across both new and existing brand partnerships, reaching $43.4 million.

Publication Date: Nov -14

📋 Highlights
  • Pharma Manufacturer Solutions Revenue Growth: Surged 54% YoY to $43.4M, driven by expanded brand partnerships.
  • Total Revenue: Reached $196M, up $1M YoY, despite 9% decline in prescription transaction revenue from Rite Aid closures.
  • Adjusted EBITDA: Rose to $66.3M, a 2% increase YoY, reflecting operational efficiency.
  • Full-Year Revenue Guidance: Maintained at >$792M, with 35%+ growth expected in Manufacturer Solutions.
  • Strategic Partnerships: Expanded with Novo Nordisk, Amgen, and Kroger, enhancing RxSmartSaver and cash-pay initiatives.

Revenue Growth Drivers

The company's Pharma Manufacturer Solutions segment continues to be a significant growth driver, with revenue increasing by 54% compared to the prior year. This growth is attributed to the company's ability to deliver measurable results by helping manufacturers reach the right patients, drive adherence, and remove barriers to treatment. As Christopher McGinnis noted, the company expects the Manufacturing Solutions segment to drive manufacturing up for the year, possibly above the 35% growth rate.

Operational Highlights

GoodRx continued to expand its access and affordability programs with leading pharmaceutical manufacturers, including Novo Nordisk and Amgen, and strengthened its partnership with Kroger to launch RxSmartSaver at all pharmacies nationwide. The company's prescription marketplace continues to serve as a trusted ally to retail pharmacies, helping them improve profitability, reduce prescription abandonment, and drive innovation in the prescription experience.

Valuation and Outlook

With a P/E Ratio of 25.52 and a P/S Ratio of 1.3, the market seems to be pricing in a certain level of growth for GoodRx. Analysts estimate next year's revenue growth at 3.2%. The company's outlook for the remainder of the year remains unchanged, with full-year revenue expected to be above prior year or at least $792 million. Given the current valuation metrics and the company's growth prospects, it remains to be seen whether GoodRx can meet the market's expectations.

Future Initiatives

The company is investing in capabilities like directed media at the point-of-sale level and owning more of the Rx journey. GoodRx is also thinking through strategic initiatives that it believes will overcome the headwinds it faces in 2026, including the anniversary of Rite Aid and some revenue that occurred in 2025. With a strong performance in the Pharma Manufacturer Solutions segment and a solid financial position, GoodRx is well-positioned to drive growth in the future.

3. NewsRoom

Card image cap

HIMS vs. GDRX: Which Consumer Health Stock Offers Greater Upside?

Nov -28

Card image cap

GoodRx Launches New $39 Per Month Weight Loss Telemedicine Subscription, Unveils Industry-Leading Introductory Cash Price of $199 Per Month for Ozempic® and Wegovy®

Nov -17

Card image cap

GoodRx Holdings, Inc. (GDRX) Q3 2025 Earnings Call Transcript

Nov -05

Card image cap

GoodRx Sees ‘Profund Transformation' in Prescriptions With TrumpRx

Nov -05

Card image cap

Here's What Key Metrics Tell Us About GoodRx (GDRX) Q3 Earnings

Nov -05

Card image cap

GoodRx Holdings, Inc. (GDRX) Misses Q3 Earnings Estimates

Nov -05

Card image cap

Should You Buy GoodRx Stock?

Nov -04

Card image cap

GoodRx Launches New Hair Loss Subscription for Men to Simplify Access to Affordable Treatment

Oct -15

4. Business Breakdown

4.a. Revenues by Country

4.b. Revenues by Segment

5. Expected revenues mid-term growth (10.08%)

6. Segments

Prescription Transactions

Expected Growth: 10%

GoodRx Holdings, Inc.'s 10% growth in Prescription Transactions is driven by increasing adoption of digital healthcare platforms, rising healthcare costs, and growing demand for prescription discounts. Additionally, the company's expanding network of pharmacy partners, improved user experience, and targeted marketing efforts contribute to the growth.

Subscription

Expected Growth: 12%

GoodRx's subscription growth is driven by increasing adoption of its prescription discount platform, expansion into new markets, and growing demand for affordable healthcare solutions. Additionally, the company's strategic partnerships with major pharmacies and telehealth providers, as well as its user-friendly interface and competitive pricing, contribute to its rapid growth.

Pharma Manufacturer Solutions

Expected Growth: 9%

GoodRx Holdings' Pharma Manufacturer Solutions segment growth is driven by increasing adoption of digital prescription technology, rising demand for affordable healthcare solutions, and strategic partnerships with pharmaceutical companies. Additionally, the company's data analytics capabilities and patient engagement platforms contribute to the segment's 9% growth.

Other

Expected Growth: 8%

GoodRx Holdings, Inc.'s 8% growth is driven by increasing adoption of its prescription discount platform, expansion into new markets, and growing demand for affordable healthcare solutions. Additionally, strategic partnerships with pharmaceutical companies and pharmacies, as well as investments in digital marketing and user experience, contribute to its growth momentum.

7. Detailed Products

GoodRx Gold

A subscription-based discount program that offers exclusive discounts on prescription medications

GoodRx Prescription Discount Card

A free discount card that provides savings on prescription medications at participating pharmacies

GoodRx Telehealth

A telemedicine platform that connects patients with healthcare providers for online consultations

GoodRx Mail

A mail-order pharmacy service that delivers prescription medications directly to customers' homes

GoodRx Care

A healthcare platform that provides access to healthcare services, including telemedicine, mail-order pharmacy, and prescription discount cards

8. GoodRx Holdings, Inc.'s Porter Forces

Forces Ranking

Threat Of Substitutes

GoodRx Holdings, Inc. operates in a niche market, providing a unique service that allows users to compare prices and find discounts on prescription medications. The threat of substitutes is low because there are limited alternatives that offer the same level of convenience and savings.

Bargaining Power Of Customers

GoodRx Holdings, Inc. has a large customer base, but individual customers do not have significant bargaining power. However, the company's revenue is concentrated among a few large pharmacy benefit managers, which gives them some bargaining power.

Bargaining Power Of Suppliers

GoodRx Holdings, Inc. has a diverse supplier base, including pharmacies, wholesalers, and manufacturers. The company's suppliers do not have significant bargaining power due to the competitive nature of the industry.

Threat Of New Entrants

The threat of new entrants in the prescription medication discount space is moderate. While there are barriers to entry, such as building a network of pharmacies and negotiating discounts, new entrants could potentially disrupt the market.

Intensity Of Rivalry

The intensity of rivalry in the prescription medication discount space is high. GoodRx Holdings, Inc. competes with other discount programs and cash-pay models, and the company must continually innovate and improve its services to maintain its market position.

9. SWOT Analysis

10. Capital Structure

10.a. Balance Sheet

10.b. Weighted Average Cost of capital

Value
Debt Weight 46.52%
Debt Cost 10.83%
Equity Weight 53.48%
Equity Cost 10.83%
WACC 10.83%
Leverage 86.97%

11. Quality Control: GoodRx Holdings, Inc. passed 4 out of 9 key points

12.a Historical Valuation

12.b Price/Earnings Ratio

12.c Margin Valuation

12.d Peers Valuation

Peers Group Analysis

Stock-Card
Progyny

A-Score: 5.2/10

Value: 4.0

Growth: 8.1

Quality: 6.5

Yield: 0.0

Momentum: 8.0

Volatility: 4.3

1-Year Total Return ->

Stock-Card
Doximity

A-Score: 5.1/10

Value: 0.3

Growth: 8.9

Quality: 9.5

Yield: 0.0

Momentum: 9.0

Volatility: 3.0

1-Year Total Return ->

Stock-Card
HealthEquity

A-Score: 4.8/10

Value: 1.4

Growth: 8.3

Quality: 7.1

Yield: 0.0

Momentum: 6.5

Volatility: 5.3

1-Year Total Return ->

Stock-Card
Certara

A-Score: 4.0/10

Value: 2.3

Growth: 5.9

Quality: 5.7

Yield: 0.0

Momentum: 7.0

Volatility: 3.0

1-Year Total Return ->

Stock-Card
GoodRx

A-Score: 3.5/10

Value: 5.2

Growth: 5.9

Quality: 5.9

Yield: 0.0

Momentum: 2.0

Volatility: 1.7

1-Year Total Return ->

Stock-Card
10x Genomics

A-Score: 2.9/10

Value: 5.9

Growth: 3.2

Quality: 3.8

Yield: 0.0

Momentum: 2.5

Volatility: 2.0

1-Year Total Return ->

Peers Metrics

12.e Scoring Insights

12.f DCF BETA

Parameters

Short Term Growth

Short term Time

Long-Term Growth

WACC

Target Price

2.72$

Current Price

2.72$

Potential

-0.00%

Expected Cash-Flows