-1.60%
0.85%
0.26%
-7.36%
20.18%
18.69%
35.61%

Company Description

HNI Corporation, together with its subsidiaries, manufactures and sells workplace furnishings and residential building products primarily in the United States.The company operates through two segments, Workplace Furnishings and Residential Building Products.The Workplace Furnishings segment offers a range of commercial and home office furniture, including panel-based and freestanding furniture systems, seating, storage, tables, and architectural products under the HON, Allsteel, Beyond, Gunlocke, Maxon, HBF, OFM, Respawn, Lamex, and HNI India brands.


This segment sells its products through independent dealers, wholesalers, office product distributors, e-commerce retailers, and wholesalers, as well as directly to end-user customers; and federal, state, and local governments.The Residential Building Products segment provides various gas, wood, electric, and pellet-fueled fireplaces; inserts; stoves; facings; and accessories primarily for home use under the Heatilator, Heat & Glo, Majestic, Monessen, Quadra-Fire, Harman, Vermont Castings, PelPro, SimpliFire, The Outdoor GreatRoom Company, and Stellar brand names.This segment markets its products through independent dealers and distributors, and corporation-owned distribution and retail outlets.


The company was incorporated in 1944 and is headquartered in Muscatine, Iowa.

Market Data

Last Price 49.85
Change Percentage -1.60%
Open 50.35
Previous Close 50.66
Market Cap ( Millions) 2383
Volume 286308
Year High 58.42
Year Low 40.22
M A 50 52.38
M A 200 49.9

Financial Ratios

FCF Yield 9.29%
Dividend Yield 2.63%
ROE 15.65%
Debt / Equity 56.82%
Net Debt / EBIDTA 138.64%
Price To Book 2.81
Price Earnings Ratio 19.19
Price To FCF 10.77
Price To sales 0.93
EV / EBITDA 8.78

Business Breakdown

Expected Mid-Term Growth

Segment nΒ°1 -> Workplace Furnishing

Expected Growth : 3.0 %

What the company do ?

HNI Corporation's Workplace Furnishing segment offers a range of office furniture and hearth products, including desks, chairs, and fireplaces, for commercial and residential markets.

Why we expect these perspectives ?

HNI Corporation's Workplace Furnishing segment growth is driven by increasing demand for office furniture and hearth products, fueled by a strong job market and rising office construction. Additionally, the company's focus on product innovation, e-commerce capabilities, and strategic acquisitions are contributing to its 3.0% growth rate.

Segment nΒ°2 -> Residential Building Products

Expected Growth : 3.0 %

What the company do ?

Residential Building Products from HNI Corporation offers a range of furniture and hearth products for the home, including fireplaces, inserts, and log sets.

Why we expect these perspectives ?

HNI Corporation's Residential Building Products segment growth is driven by increasing demand for new housing, driven by low unemployment and rising wages, as well as a focus on renovation and remodeling activities. Additionally, the company's strategic acquisitions and investments in e-commerce capabilities have expanded its product offerings and improved customer reach, contributing to the 3.0% growth rate.

Hni Corporation Products

Product Range What is it ?
Office Furniture HNI Corporation offers a wide range of office furniture products, including desks, chairs, tables, and storage solutions, designed to enhance workplace productivity and comfort.
Hearth Products HNI Corporation's hearth products include fireplaces, inserts, and accessories, providing warmth and ambiance to homes.
Residential Building Products The company's residential building products comprise doors, windows, and other exterior building materials, designed to enhance the aesthetic appeal and functionality of homes.

HNI Corporation's Porter Forces

HNI Corporation's office furniture products face moderate threat from substitutes, as customers have alternatives such as used or refurbished furniture, but the quality and customization offered by HNI Corporation differentiate its products.

HNI Corporation's customers have low bargaining power due to the company's strong brand presence, wide distribution network, and customized products, making it difficult for customers to negotiate prices.

HNI Corporation's suppliers have moderate bargaining power, as the company relies on a few large suppliers for raw materials, but it also has a diversified supply chain and long-term contracts to mitigate risks.

The threat of new entrants is low in the office furniture industry, as it requires significant capital investment, technological expertise, and established distribution networks, making it difficult for new companies to enter the market.

The office furniture industry is highly competitive, with several established players, including Steelcase, Herman Miller, and Knoll, competing for market share, which increases the intensity of rivalry.

Capital Structure

Value
Debt Weight 37.97%
Debt Cost 5.81%
Equity Weight 62.03%
Equity Cost 8.26%
WACC 7.33%
Leverage 61.22%

Historical Valuation

Price/Earnings Ratio

Margin Valuation

Peers Valuation

Competitors

Company Rational
EBF Ennis, Inc. designs, manufactures, and sells business forms and other business products in the United States. The company offers snap sets, continuous forms, laser cut sheets, tags, labels, envelopes, integrated …
APOG Apogee Enterprises, Inc. designs and develops glass and metal products and services in the United States, Canada, and Brazil. The company operates in four segments: Architectural Framing Systems, Architectural Glass, …
SCS Steelcase Inc. provides a portfolio of furniture and architectural products in the United States and internationally. It operates through Americas, EMEA, and Other segments. The company's furniture portfolio includes furniture …
ACCO ACCO Brands Corporation designs, manufactures, and markets consumer, school, technology, and office products. It operates through three segments: ACCO Brands North America, ACCO Brands EMEA, and ACCO Brands International. The …
REVG REV Group, Inc. designs, manufactures, and distributes specialty vehicles, and related aftermarket parts and services in the United States, Canada, Europe, Africa, and internationally. It operates through three segments: Fire …

Peers Metrics

DCF BETA

Parameters

Short Term Growth
Short term Time
Long-Term Growth
WACC
Target Price
49.85$
Current Price
49.85$
Potential
-0.00%

Expected Cash-Flows

Scoring Insights

Peers Group Analysis

πŸ₯‡

Ennis Logo
Ennis
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

πŸ₯ˆ

REV Group Logo
REV Group
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

πŸ₯‰

HNI Logo
HNI
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

4

Apogee Enterprises Logo
Apogee Enterprises
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

5

ACCO Brands Logo
ACCO Brands
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

6

Steelcase Logo
Steelcase
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->