-4.25%
1.12%
14.53%
50.65%
70.59%
-48.61%
-39.27%

Company Description

Hanesbrands Inc., a consumer goods company, designs, manufactures, sources, and sells a range of basic apparel for men, women, and children.The company operates through three segments: Innerwear, Activewear, and International.It sells men's underwear, women's panties, children's underwear, activewear, and socks, as well as intimate apparel, such as bras and shapewears; home goods; and T-shirts, fleece, performance apparel, sport shirts, performance T-shirts and shorts, sports bras, teamwear, and thermals, as well as licensed logo apparel in collegiate bookstores, mass retailers, and other channels.


The company licenses its Champion name for footwear and sports accessories.Hanesbrands Inc.provides its products primarily under the Hanes, Champion, Maidenform, JMS/Just My Size, Bali, Polo Ralph Lauren, Playtex, DKNY, Alternative, Gear for Sports, Comfortwash, Hanes Beefy-T, Bonds, DIM, Sheridan, Bras N Things, Lovable, Wonderbra, Berlei, Abanderado, Shock Absorber, Zorba, Explorer, Sol y Oro, Maidenform, Rinbros, and Bellinda brand names.


The company markets its products through retailers, wholesalers, and third-party embellishers.As of January 2, 2022, it operated 216 retail and direct outlet stores in the United States and the Commonwealth of Puerto Rico, as well as 626 retail and outlet stores internationally.The company also sells its products in Europe, Australia, Asia, Latin America, Canada, the Middle East, Africa, Mexico, and Brazil.


Hanesbrands Inc.was founded in 1901 and is headquartered in Winston-Salem, North Carolina.

Market Data

Last Price 8.12
Change Percentage -4.25%
Open 8.42
Previous Close 8.48
Market Cap ( Millions) 2862
Volume 4879182
Year High 9.1
Year Low 4.06
M A 50 8.4
M A 200 6.53

Financial Ratios

FCF Yield 15.05%
Dividend Yield 0.00%
ROE -94.56%
Debt / Equity 2392.54%
Net Debt / EBIDTA 1155.62%
Price To Book 19.14
Price Earnings Ratio -12.45
Price To FCF 6.64
Price To sales 0.65
EV / EBITDA 21.72

News

Business Breakdown

Expected Mid-Term Growth

Segment nΒ°1 -> Innerwear

Expected Growth : 4.65 %

What the company do ?

Innerwear from Hanesbrands Inc. refers to a range of intimate apparel products, including bras, panties, shapewear, and socks, designed for comfort and functionality.

Why we expect these perspectives ?

Hanesbrands' Innerwear segment growth of 4.65% is driven by increasing demand for comfort-focused and athleisure-inspired products, successful brand relaunches, and strategic pricing initiatives. Additionally, the company's focus on e-commerce and omnichannel retailing has expanded its customer reach, contributing to the segment's growth.

Segment nΒ°2 -> International

Expected Growth : 4.83 %

What the company do ?

Hanesbrands Inc.'s International segment includes operations in Asia, Europe, and Latin America, manufacturing and selling innerwear, activewear, and hosiery products.

Why we expect these perspectives ?

Hanesbrands Inc.'s international segment growth of 4.83% is driven by increasing demand for innerwear and activewear in emerging markets, particularly in Asia and Latin America. Expansion of e-commerce channels, strategic partnerships, and investments in marketing and branding also contribute to growth. Additionally, the company's focus on sustainability and product innovation resonates with environmentally conscious consumers, further boosting international sales.

Segment nΒ°3 -> Activewear

Expected Growth : 9.03 %

What the company do ?

Activewear from Hanesbrands Inc. refers to comfortable, functional clothing for athletic and outdoor activities, offering a range of products under brands like Champion and Hanes.

Why we expect these perspectives ?

Hanesbrands' activewear segment growth of 9.03% is driven by increasing demand for comfortable and functional clothing, popularity of athleisure wear, expansion of online channels, and strategic partnerships with key retailers. Additionally, the company's focus on innovation, quality, and sustainability resonates with consumers, contributing to the segment's growth.

Segment nΒ°4 -> Other

Expected Growth : 4.83 %

What the company do ?

The 'Other' segment from Hanesbrands Inc. includes revenue from licensing, royalties, and other miscellaneous sources.

Why we expect these perspectives ?

Hanesbrands' 4.83% growth in 'Other' segment is driven by increasing demand for Champion brand activewear, expansion of online channels, and strategic acquisitions. Additionally, the company's focus on sustainability and innovation in products such as eco-friendly fabrics and smart clothing also contribute to growth.

Hanesbrands Inc. Products

Product Range What is it ?
Innerwear Hanesbrands Inc. offers a wide range of innerwear products for men, women, and children, including bras, panties, shapewear, socks, and underwear.
Activewear The company's activewear products include performance-driven apparel for men and women, such as tops, bottoms, and outerwear for fitness, running, and outdoor activities.
Socks Hanesbrands offers a diverse range of socks for men, women, and children, including athletic socks, casual socks, and dress socks.
Hosiery The company's hosiery products include tights, leggings, and knee-highs for women and girls.
Shapewear Hanesbrands offers a range of shapewear products, including bodysuits, waist cinchers, and thigh slimmers.
Legwear The company's legwear products include leggings, tights, and knee-highs for men, women, and children.

Hanesbrands Inc.'s Porter Forces

Hanesbrands Inc. operates in a competitive market with many substitutes available, but the company's strong brand recognition and quality products help to mitigate the threat.

Hanesbrands Inc. has a diverse customer base, which reduces the bargaining power of individual customers. Additionally, the company's strong brand portfolio and wide distribution network make it difficult for customers to negotiate prices.

Hanesbrands Inc. relies on a large network of suppliers for raw materials, which gives suppliers some bargaining power. However, the company's scale and long-term relationships with suppliers help to mitigate this threat.

The apparel industry has high barriers to entry, including significant capital requirements and the need for established distribution networks. This makes it difficult for new entrants to compete with Hanesbrands Inc.

The apparel industry is highly competitive, with many established players competing for market share. Hanesbrands Inc. faces intense competition from other apparel companies, which can lead to pricing pressure and reduced profit margins.

Capital Structure

Value
Debt Weight 89.04%
Debt Cost 10.37%
Equity Weight 10.96%
Equity Cost 12.10%
WACC 10.56%
Leverage 812.03%

Historical Valuation

Price/Earnings Ratio

Margin Valuation

Peers Valuation

Competitors

Company Rational
FIGS FIGS, Inc. operates as a direct-to-consumer healthcare apparel and lifestyle company in the United States. It designs and sells healthcare apparel and other non-scrub offerings, such as lab coats, under …
CULP Culp, Inc. manufactures, sources, markets, and sells mattress fabrics, sewn covers, and cut and sewn kits for use in mattresses, foundations, and other bedding products in the United States, North …
GIII G-III Apparel Group, Ltd. designs, sources, and markets women's and men's apparel in the United States and internationally. The company operates through two segments, Wholesale Operations and Retail Operations. Its …
VNCE Vince Holding Corp. designs, merchandises, and sells luxury apparel and accessories in the United States and internationally. It operates through three segments: Vince Wholesale, Vince Direct-to-Consumer, and Rebecca Taylor and …
LAKE Lakeland Industries, Inc. manufactures and sells industrial protective clothing and accessories for the industrial and public protective clothing market worldwide. It offers limited use/disposable protective clothing, such as coveralls, laboratory …

Peers Metrics

DCF BETA

Parameters

Short Term Growth
Short term Time
Long-Term Growth
WACC
Target Price
8.12$
Current Price
8.12$
Potential
-0.00%

Expected Cash-Flows

Scoring Insights

Peers Group Analysis

πŸ₯‡

Lakeland Industries Logo
Lakeland Industries
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

πŸ₯ˆ

Culp Logo
Culp
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

πŸ₯‰

Hanesbrands Logo
Hanesbrands
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

4

G-III Apparel Logo
G-III Apparel
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

5

FIGS Logo
FIGS
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

6

Vince Logo
Vince
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->