-0.37%
3.65%
-1.49%
6.98%
1.41%
11.21%
46.87%

Company Description

Illinois Tool Works Inc.manufactures and sells industrial products and equipment worldwide.It operates through seven segments: Automotive OEM; Food Equipment; Test & Measurement and Electronics; Welding; Polymers & Fluids; Construction Products; and Specialty Products.


The Automotive OEM segment offers plastic and metal components, fasteners, and assemblies for automobiles, light trucks, and other industrial uses.The Food Equipment segment provides warewashing, refrigeration, cooking, and food processing equipment; kitchen exhaust, ventilation, and pollution control systems; and food equipment maintenance and repair services.The Test & Measurement and Electronics segment produces and sells equipment, consumables, and related software for testing and measuring of materials and structures, as well as equipment and consumables used in the production of electronic subassemblies and microelectronics.


The Welding segment produces arc welding equipment; and metal arc welding consumables and related accessories.The Polymers & Fluids segment produces adhesives, sealants, lubrication and cutting fluids, and fluids and polymers for auto aftermarket maintenance and appearance.The Construction Products segment offers engineered fastening systems and solutions for the residential construction, renovation/remodel, and commercial construction markets.


The Specialty Products segment offers beverage packaging equipment and consumables, product coding and marking equipment and consumables, and appliance components and fasteners.It serves the automotive OEM/tiers, commercial food equipment, construction, general industrial, and automotive aftermarket end markets.The company distributes its products directly to industrial manufacturers, as well as through independent distributors.


Illinois Tool Works Inc.was founded in 1912 and is based in Glenview, Illinois.

Market Data

Last Price 259.16
Change Percentage -0.37%
Open 259.4
Previous Close 260.13
Market Cap ( Millions) 76530
Volume 1253943
Year High 279.13
Year Low 232.77
M A 50 263.12
M A 200 252.63

Financial Ratios

FCF Yield 3.60%
Dividend Yield 2.24%
ROE 111.60%
Debt / Equity 246.12%
Net Debt / EBIDTA 147.04%
Price To Book 22.63
Price Earnings Ratio 22.21
Price To FCF 27.77
Price To sales 4.8
EV / EBITDA 16.68

News

Business Breakdown

Expected Mid-Term Growth

Segment nΒ°1 -> Automotive OEM

Expected Growth : 3.5 %

What the company do ?

Why we expect these perspectives ?

The 3.5% growth of Automotive OEM from Illinois Tool Works Inc. is driven by increasing demand for electric vehicles, autonomous driving, and advanced safety features. Additionally, the company's focus on innovation, cost reduction, and strategic acquisitions have contributed to its growth. Furthermore, the rising trend of vehicle electrification and the need for lightweight materials have also boosted the segment's growth.

Segment nΒ°2 -> Test & Measurement and Electronics

Expected Growth : 3.8 %

What the company do ?

Why we expect these perspectives ?

Illinois Tool Works' Test & Measurement and Electronics segment growth of 3.8% is driven by increasing demand for electronic test and measurement solutions, particularly in the automotive and aerospace industries. Additionally, the company's diversified product portfolio, strong brand recognition, and strategic acquisitions have contributed to its growth.

Segment nΒ°3 -> Food Equipment

Expected Growth : 3.2 %

What the company do ?

Why we expect these perspectives ?

The 3.2% growth in Food Equipment from Illinois Tool Works Inc. is driven by increasing demand for automated food processing and packaging solutions, particularly in the meat and dairy industries. Additionally, the company's focus on innovation, customer relationships, and strategic acquisitions have contributed to its growth momentum.

Segment nΒ°4 -> Construction Products

Expected Growth : 4.2 %

What the company do ?

Why we expect these perspectives ?

Illinois Tool Works Inc.'s Construction Products segment growth of 4.2% is driven by increasing demand for infrastructure development, residential construction, and renovation projects. Additionally, the company's diversified product portfolio, including welding equipment, construction materials, and hardware, contributes to its growth. Furthermore, ITW's strategic acquisitions and investments in emerging markets also support the segment's expansion.

Segment nΒ°5 -> Welding

Expected Growth : 3.9 %

What the company do ?

Why we expect these perspectives ?

The 3.9% growth in Welding segment of Illinois Tool Works Inc. is driven by increasing demand for welding equipment and consumables from automotive, construction, and general industries. Additionally, the company's focus on innovation, cost savings initiatives, and strategic acquisitions have contributed to the growth.

Segment nΒ°6 -> Polymers & Fluids

Expected Growth : 4.1 %

What the company do ?

Why we expect these perspectives ?

The 4.1% growth in Polymers & Fluids segment of Illinois Tool Works Inc. is driven by increasing demand for specialty coatings and adhesives in the automotive and industrial markets, coupled with the company's strategic acquisitions and investments in innovative technologies, resulting in expanded product offerings and improved operational efficiencies.

Segment nΒ°7 -> Specialty Products

Expected Growth : 3.6 %

What the company do ?

Why we expect these perspectives ?

Illinois Tool Works' Specialty Products segment growth of 3.6% is driven by increasing demand for welding and automotive aftermarket products, as well as the company's strategic acquisitions and investments in emerging markets. Additionally, the segment benefits from ITW's diversified portfolio and strong brand recognition, enabling it to capitalize on growth opportunities in the industrial and automotive industries.

Segment nΒ°8 -> Intersegment Revenue

Expected Growth : 3.4 %

What the company do ?

Why we expect these perspectives ?

The 3.4% intersegment revenue growth of Illinois Tool Works Inc. is driven by increasing demand for automotive and industrial products, expansion in emerging markets, and strategic acquisitions. Additionally, the company's diversified portfolio and operational excellence initiatives have contributed to the growth.

Illinois Tool Works Inc. Products

Product Range What is it ?
Welding ITW's welding segment provides equipment, consumables, and accessories for various welding processes, including MIG, TIG, arc, and spot welding.
Food Equipment ITW's food equipment segment offers commercial food equipment, including ovens, refrigerators, and dishwashers, for the foodservice and food retail industries.
Polymers & Fluids ITW's polymers and fluids segment provides adhesives, sealants, lubricants, and other specialty chemicals for various industries, including automotive, aerospace, and construction.
Test & Measurement and Electronics ITW's test and measurement and electronics segment offers equipment and consumables for testing, measurement, and inspection applications, as well as electronic components and assemblies.
Wuhan ITW's Wuhan segment provides equipment and consumables for the Chinese welding market.
Automotive OEM ITW's automotive OEM segment provides components and systems for automotive original equipment manufacturers, including fasteners, components, and assemblies.
Automotive Aftermarket ITW's automotive aftermarket segment offers repair and maintenance products, including brake pads, friction materials, and vehicle accessories.

Illinois Tool Works Inc.'s Porter Forces

Illinois Tool Works Inc. has a diversified product portfolio, which reduces the threat of substitutes. The company's products are highly specialized and customized, making it difficult for substitutes to enter the market.

The bargaining power of customers is moderate due to the presence of large industrial customers. However, Illinois Tool Works Inc. has a strong brand reputation and a diversified customer base, which reduces the bargaining power of individual customers.

The bargaining power of suppliers is low due to the company's large scale of operations and its ability to negotiate prices with suppliers. Illinois Tool Works Inc. also has a diversified supplier base, which reduces dependence on individual suppliers.

The threat of new entrants is low due to the high barriers to entry in the industry. Illinois Tool Works Inc. has a strong brand reputation, a large customer base, and a significant investment in research and development, making it difficult for new entrants to compete.

The intensity of rivalry is high due to the presence of established competitors in the industry. Illinois Tool Works Inc. operates in a highly competitive market, and the company needs to continuously innovate and improve its products to maintain its market share.

Capital Structure

Value
Debt Weight 73.54%
Debt Cost 4.24%
Equity Weight 26.46%
Equity Cost 9.59%
WACC 5.65%
Leverage 277.89%

Historical Valuation

Price/Earnings Ratio

Margin Valuation

Peers Valuation

Competitors

Company Rational
CMI Cummins Inc. designs, manufactures, distributes, and services diesel and natural gas engines, electric and hybrid powertrains, and related components worldwide. It operates through five segments: Engine, Distribution, Components, Power Systems, …
OTIS Otis Worldwide Corporation manufactures, installs, and services elevators and escalators in the United States, China, and internationally. The company operates in two segments, New Equipment and Service. The New Equipment …
EMR Emerson Electric Co., a technology and engineering company, provides various solutions for customers in industrial, commercial, and residential markets in the Americas, Asia, the Middle East, Africa, and Europe. The …
IR Ingersoll Rand Inc. provides various mission-critical air, fluid, energy, specialty vehicle and medical technologies in the United States, Europe, the Middle East, Africa, and the Asia Pacific. It operates through …
AME AMETEK, Inc. manufactures and sells electronic instruments and electromechanical devices worldwide. It operates in two segments, Electronic Instruments (EIG) and Electromechanical (EMG). The company's EIG segment offers advanced instruments for …

Peers Metrics

DCF BETA

Parameters

Short Term Growth
Short term Time
Long-Term Growth
WACC
Target Price
259.16$
Current Price
259.16$
Potential
-0.00%

Expected Cash-Flows

Scoring Insights

Peers Group Analysis

πŸ₯‡

Cummins Logo
Cummins
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

πŸ₯ˆ

Otis Logo
Otis
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

πŸ₯‰

Emerson Electric Logo
Emerson Electric
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

4

ITW Logo
ITW
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

5

AMETEK Logo
AMETEK
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

6

Ingersoll Rand Logo
Ingersoll Rand
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->