Download PDF

1. Company Snapshot

1.a. Company Description

Inari Medical, Inc., a medical device company, develops, manufactures, markets, and sells devices for the interventional treatment of venous diseases in the United States.The company provides ClotTriever, a mechanical thrombectomy system, which is designed to core, capture, and remove large clots from large vessels, as well as for treatment of deep vein thrombosis; and FlowTriever, a large bore catheter-based aspiration and mechanical thrombectomy system, for treatment of pulmonary embolism.It also offers FlowSaver; FlowStasis, a large bore suture retention device designed to address various aspects of venous access site; and FlowTriever 2, a new disk shape designed to capture and remove wall adherent clot and shorten treatment.


The company was formerly known as Inceptus Newco1 Inc.and changed its name to Inari Medical, Inc.in September 2013.


Inari Medical, Inc.was incorporated in 2011 and is headquartered in Irvine, California.

Show Full description

1.b. Last Insights on NARI

Breaking News: Inari Medical, Inc. recently announced a proposed sale to Stryker for $80.00 per share in cash. The deal is valued at approximately $4.9 billion. Several law firms, including Halper Sadeh LLC and Kahn Swick & Foti, LLC, are investigating the adequacy of the price and process in the proposed sale.

1.c. Company Highlights

2. Transcript Summary

Unfortunately this company is not part of our coverage yet. But as part of your subscription plan you can request it by clicking just below and we'll process.

3. NewsRoom

Card image cap

If You Could Only Hold 3 Investments for Life, Consider These

Mar -10

Card image cap

Stryker completes acquisition of Inari Medical, Inc., providing entry into the high-growth peripheral vascular segment

Feb -19

Card image cap

Bronstein, Gewirtz & Grossman, LLC Encourages Inari Medical, Inc. (NARI) Shareholders to Inquire about Securities Investigation

Feb -14

Card image cap

Bronstein, Gewirtz & Grossman, LLC Is Investigating Inari Medical, Inc. (NARI) And Encourages Shareholders to Connect

Feb -13

Card image cap

Bronstein, Gewirtz & Grossman, LLC Initiates an Investigation into Allegations Against Inari Medical, Inc. (NARI) And Encourages Shareholders to Reach Out

Feb -12

Card image cap

Bronstein, Gewirtz & Grossman, LLC Announces an Investigation Against Inari Medical, Inc. (NARI) and Encourages Shareholders to Learn More About the Investigation

Feb -11

Card image cap

Bronstein, Gewirtz & Grossman, LLC Encourages Inari Medical, Inc. (NARI) Stockholders to Inquire about Securities Investigation

Feb -10

Card image cap

Bronstein, Gewirtz & Grossman, LLC Announces an Investigation Against Inari Medical, Inc. (NARI) and Encourages Investors to Learn More About the Investigation

Feb -09

4. Business Breakdown

4.a. Revenues by Country

4.b. Revenues by Segment

5. Expected revenues mid-term growth (8.94%)

6. Segments

Venous Thromboembolism

Expected Growth: 8.9%

Inari Medical's 8.9% growth in Venous Thromboembolism treatment is driven by increasing adoption of minimally invasive procedures, growing demand for clot removal devices, and expanding indications for thrombectomy. Additionally, rising awareness of VTE risks, improved patient outcomes, and increasing market penetration in emerging economies contribute to the growth.

Emerging Therapies

Expected Growth: 9.95%

Inari Medical's Emerging Therapies segment growth is driven by increasing adoption of ClotTriever and FlowTriever systems, expanding treatment of deep vein thrombosis and pulmonary embolism, and growing demand for minimally invasive procedures. Strong clinical data, regulatory approvals, and strategic partnerships also contribute to the 9.95% growth.

7. Detailed Products

FlowerTriever

A device used to remove large clot burdens from peripheral arteries, allowing for the restoration of blood flow.

ClotTriever

A device used to remove blood clots from peripheral arteries and veins, allowing for the restoration of blood flow.

8. Inari Medical, Inc.'s Porter Forces

Forces Ranking

Threat Of Substitutes

Inari Medical, Inc. faces moderate threat from substitutes due to the availability of alternative treatments for venous diseases.

Bargaining Power Of Customers

Inari Medical, Inc. has a diverse customer base, which reduces the bargaining power of individual customers.

Bargaining Power Of Suppliers

Inari Medical, Inc. relies on a few key suppliers for critical components, which gives them some bargaining power.

Threat Of New Entrants

Inari Medical, Inc. operates in a highly regulated industry, which creates barriers to entry for new entrants.

Intensity Of Rivalry

Inari Medical, Inc. operates in a competitive industry with several established players, leading to a high intensity of rivalry.

9. SWOT Analysis

10. Capital Structure

10.a. Balance Sheet

10.b. Weighted Average Cost of capital

Value
Debt Weight 6.45%
Debt Cost 3.95%
Equity Weight 93.55%
Equity Cost 8.59%
WACC 8.29%
Leverage 6.89%

11. Quality Control: Inari Medical, Inc. passed 5 out of 9 key points

12.a Historical Valuation

12.b Price/Earnings Ratio

12.c Margin Valuation

12.d Peers Valuation

Peers Group Analysis

Stock-Card
Insulet

A-Score: 5.1/10

Value: 0.2

Growth: 9.6

Quality: 6.5

Yield: 0.0

Momentum: 8.0

Volatility: 6.3

1-Year Total Return ->

Stock-Card
Inari Medical

A-Score: 5.1/10

Value: 6.0

Growth: 8.0

Quality: 4.5

Yield: 0.0

Momentum: 10.0

Volatility: 2.0

1-Year Total Return ->

Stock-Card
CONMED

A-Score: 4.8/10

Value: 6.4

Growth: 6.4

Quality: 5.9

Yield: 3.0

Momentum: 2.0

Volatility: 5.0

1-Year Total Return ->

Stock-Card
iRhythm Technologies

A-Score: 4.6/10

Value: 4.2

Growth: 6.1

Quality: 3.1

Yield: 0.0

Momentum: 10.0

Volatility: 4.0

1-Year Total Return ->

Stock-Card
Bio-Rad

A-Score: 3.8/10

Value: 6.4

Growth: 2.3

Quality: 5.9

Yield: 0.0

Momentum: 3.0

Volatility: 5.0

1-Year Total Return ->

Stock-Card
Integra LifeSciences

A-Score: 3.3/10

Value: 9.0

Growth: 2.3

Quality: 3.5

Yield: 0.0

Momentum: 2.0

Volatility: 2.7

1-Year Total Return ->

Peers Metrics

12.e Scoring Insights

12.f DCF BETA

Parameters

Short Term Growth

Short term Time

Long-Term Growth

WACC

Target Price

79.97$

Current Price

79.97$

Potential

-0.00%

Expected Cash-Flows