Download PDF

1. Company Snapshot

1.a. Company Description

Independence Realty Trust, Inc.(NYSE: IRT) is a real estate investment trust that owns and operates multifamily apartment properties across non-gateway U.S. markets, including Atlanta, Louisville, Memphis, and Raleigh.IRT's investment strategy is focused on gaining scale within key amenity rich submarkets that offer good school districts, high-quality retail and major employment centers.


IRT aims to provide stockholders attractive risk-adjusted returns through diligent portfolio management, strong operational performance, and a consistent return on capital through distributions and capital appreciation.

Show Full description

1.b. Last Insights on IRT

Breaking News: Independence Realty Trust Inc reported Q4 2025 earnings on February 12 2026. The company's management discussed the quarterly results during an earnings call. Analysts have provided recommendations on the stock. Wedbush upgraded IRT to Outperform from Neutral. The company reported growth in its multifamily portfolio. IRT's same-store NOI grew 3.4% year-over-year. The company's occupancy rate stood at 95.2%. Analysts at Wedbush set a price target of $18.00. Other analysts have recommended to hold or buy the stock.

1.c. Company Highlights

2. Independence Realty Trust's 2025 Earnings: A Resilient Performance Amidst Challenging Market Conditions

Independence Realty Trust, Inc. reported a solid financial performance for 2025, with Core FFO per share reaching $1.17, in line with the company's guidance. The company's same-store NOI grew by 1.8% in the fourth quarter, driven by a 2% increase in same-store revenue. Earnings per share (EPS) for the fourth quarter came in at $0.32, matching analyst estimates. The company's effective capital allocation strategy and operational efficiencies contributed to its resilient performance amidst challenging market fundamentals.

Publication Date: Feb -14

📋 Highlights
  • Exceeded Same-Store NOI Guidance: Delivered 1.8% same-store NOI growth in Q4 2025, driven by 2% revenue increase and 2.4% higher operating expenses.
  • Value-Add Program ROI: Renovated 2,003 units in 2025 with 15.3% unlevered ROI, with 4,500 units planned for 2026 at consistent returns.
  • 2026 Financial Guidance: Core FFO/share forecasted at $1.12–$1.16 and EPS at $0.21–$0.28, leveraging market rent recovery and cost efficiency.
  • Capital Allocation Strategy: $100–150M allocated for 2026 redevelopments, targeting 4,500 units to capitalize on reduced supply pressures.
  • Rent Growth Momentum: Blended rent growth projected at 1% (H1) and 2.5% (H2), with Midwest markets leading at 2.5–3% annual growth.

Operational Highlights and Outlook

The company's value-add program continued to drive growth, with 2,003 units renovated in 2025, achieving an average unlevered return on investment of 15.3%. Looking ahead to 2026, Independence Realty Trust expects to renovate 4,500 units at ROIs consistent with historical results. The company's outlook for 2026 is improving, driven by receding supply pressures and demand fueled by job growth, population growth, and migration into its markets. The company expects to drive NOI growth by capturing recovery market rents and maintaining its focus on operating efficiencies.

Rent Growth and Market Performance

The company's blended rent growth is expected to be around 1% in the first half of 2026 and 2.5% in the second half. The Midwest region is expected to deliver a full-year blended rent growth of 2.5% to 3%, while the Sun Belt region is expected to achieve a full-year blended rent growth of around 2%. As James J. Sebra noted, the new lease rate growth assumption is based on capturing a vast majority of the market rent growth, with new lease growth expected to be down about 2.25% in the first half of the year and up roughly 75 basis points in the second half.

Valuation and Capital Allocation

With a P/E Ratio of 171.06 and an EV/EBITDA of 14.89, the market appears to be pricing in a relatively high valuation for Independence Realty Trust. However, the company's dividend yield of 4.1% provides a relatively attractive return for income investors. The company's capital allocation strategy remains focused on investments in its value-add program, and it plans to use capital from non-EBITDA generating sources to buy back stock in a positive and accretive way for shareholders. Analysts estimate next year's revenue growth at 3.2%, which may help support the company's valuation.

3. NewsRoom

Card image cap

Independence Realty Trust: Solid Sunbelt Multifamily Operations, Shares Fairly Valued

Feb -13

Card image cap

Independence Realty Trust, Inc. (IRT) Q4 2025 Earnings Call Transcript

Feb -12

Card image cap

Independence Realty Trust (IRT) Matches Q4 FFO Estimates

Feb -11

Card image cap

Independence Realty Trust Announces Fourth Quarter and Full Year 2025 Financial Results

Feb -11

Card image cap

Property Type Round-Up From REITWorld 2025

Feb -03

Card image cap

Independence Realty Trust Announces Tax Treatment of Dividends in 2025

Jan -23

Card image cap

Pacer Advisors Inc. Makes New $857,000 Investment in Independence Realty Trust, Inc. $IRT

Jan -03

Card image cap

REIT Replay: REIT Indexes Grow Alongside Broader Market During Week Of Christmas

Dec -30

4. Business Breakdown

4.a. Revenues by Country

4.b. Revenues by Segment

5. Expected revenues mid-term growth (1.79%)

6. Segments

Rental

Expected Growth: 1.8%

Rental growth of 1.8% driven by increasing demand for apartments, particularly in the Sunbelt region, where Independence Realty Trust, Inc. has a strong presence. Additionally, the company's focus on value-add renovations and strategic acquisitions has enhanced its portfolio, leading to higher rental rates and occupancy levels.

Other Property

Expected Growth: 1.5%

Independence Realty Trust's Other Property segment growth of 1.5% is driven by increasing demand for single-family rentals, strategic acquisitions, and effective cost management. Additionally, the company's focus on value-add initiatives, such as renovations and rebranding, contributes to revenue growth. Furthermore, the segment benefits from a diversified portfolio of properties across the United States, mitigating regional market risks.

Other

Expected Growth: 2.2%

Independence Realty Trust's 2.2% growth is driven by increasing demand for single-family rental properties, strategic acquisitions, and effective cost management. Additionally, the company's focus on operational efficiency, technology integration, and strong property management capabilities contribute to its growth momentum.

7. Detailed Products

Multifamily Properties

Independence Realty Trust, Inc. owns and operates a diverse portfolio of multifamily properties, offering residents a range of amenities and services.

Apartment Communities

The company's apartment communities provide residents with a comfortable living experience, featuring amenities such as swimming pools, fitness centers, and community spaces.

Property Management Services

Independence Realty Trust, Inc. offers comprehensive property management services, including leasing, maintenance, and financial management.

Real Estate Investment Trust (REIT)

As a REIT, Independence Realty Trust, Inc. provides investors with a diversified portfolio of income-generating properties, offering a stable source of income.

8. Independence Realty Trust, Inc.'s Porter Forces

Forces Ranking

Threat Of Substitutes

The threat of substitutes for Independence Realty Trust, Inc. is medium due to the presence of alternative real estate investment trusts (REITs) and other investment options.

Bargaining Power Of Customers

The bargaining power of customers for Independence Realty Trust, Inc. is low due to the fragmented nature of the real estate market and the lack of concentration among tenants.

Bargaining Power Of Suppliers

The bargaining power of suppliers for Independence Realty Trust, Inc. is medium due to the presence of multiple suppliers of goods and services, but the company's dependence on a few key suppliers.

Threat Of New Entrants

The threat of new entrants for Independence Realty Trust, Inc. is high due to the relatively low barriers to entry in the REIT industry and the attractiveness of the industry to new investors.

Intensity Of Rivalry

The intensity of rivalry for Independence Realty Trust, Inc. is high due to the competitive nature of the REIT industry and the presence of multiple established players.

9. SWOT Analysis

10. Capital Structure

10.a. Balance Sheet

10.b. Weighted Average Cost of capital

Value
Debt Weight 41.43%
Debt Cost 4.61%
Equity Weight 58.57%
Equity Cost 9.22%
WACC 7.31%
Leverage 70.73%

11. Quality Control: Independence Realty Trust, Inc. passed 3 out of 9 key points

12.a Historical Valuation

12.b Price/Earnings Ratio

12.c Margin Valuation

12.d Peers Valuation

Peers Group Analysis

Stock-Card
Sun Communities

A-Score: 6.3/10

Value: 3.3

Growth: 4.7

Quality: 6.7

Yield: 8.0

Momentum: 6.0

Volatility: 9.0

1-Year Total Return ->

Stock-Card
Mid-America Apartment Communities

A-Score: 5.6/10

Value: 2.8

Growth: 5.2

Quality: 5.5

Yield: 7.0

Momentum: 3.0

Volatility: 10.0

1-Year Total Return ->

Stock-Card
Equity Lifestyle Properties

A-Score: 5.4/10

Value: 2.1

Growth: 5.2

Quality: 6.2

Yield: 5.0

Momentum: 4.0

Volatility: 10.0

1-Year Total Return ->

Stock-Card
Independence Realty Trust

A-Score: 5.4/10

Value: 2.8

Growth: 5.8

Quality: 4.6

Yield: 7.0

Momentum: 3.0

Volatility: 9.0

1-Year Total Return ->

Stock-Card
UDR

A-Score: 5.1/10

Value: 2.3

Growth: 3.9

Quality: 4.4

Yield: 8.0

Momentum: 2.5

Volatility: 9.7

1-Year Total Return ->

Stock-Card
Apartment Income REIT

A-Score: 4.6/10

Value: 4.4

Growth: 4.3

Quality: 5.4

Yield: 4.0

Momentum: 6.0

Volatility: 3.3

1-Year Total Return ->

Peers Metrics

12.e Scoring Insights

12.f DCF BETA

Parameters

Short Term Growth

Short term Time

Long-Term Growth

WACC

Target Price

16.35$

Current Price

16.35$

Potential

-0.00%

Expected Cash-Flows