Download PDF

1. Company Snapshot

1.a. Company Description

Independence Realty Trust, Inc.(NYSE: IRT) is a real estate investment trust that owns and operates multifamily apartment properties across non-gateway U.S. markets, including Atlanta, Louisville, Memphis, and Raleigh.IRT's investment strategy is focused on gaining scale within key amenity rich submarkets that offer good school districts, high-quality retail and major employment centers.


IRT aims to provide stockholders attractive risk-adjusted returns through diligent portfolio management, strong operational performance, and a consistent return on capital through distributions and capital appreciation.

Show Full description

1.b. Last Insights on IRT

Independence Realty Trust's recent performance was driven by a combination of factors. The company's Q3 FFO of $0.29 per share matched the Zacks Consensus Estimate, indicating a stable earnings performance. Additionally, the company's strong occupancy rates and rental escalation prospects are expected to drive growth. The recent investor presentation at Nareit's REITworld 2024 Annual Conference suggests that the company is well-positioned for future growth. Furthermore, the minimal impact of Hurricane Milton on the company's communities in Florida has alleviated concerns about potential disruptions to operations.

1.c. Company Highlights

2. Independence Realty Trust's Q3 2025 Earnings: Steady Performance Amidst Market Stabilization

Independence Realty Trust (IRT) reported its Q3 2025 financial results, with core FFO per share coming in at $0.29, slightly below expectations of $0.3. The company's average occupancy remained stable at 95.6%, a 20 basis point improvement from the end of Q2. Same-store revenue increased, driven by higher average rents per unit and improved bad debt, which represented less than 1% of same-store revenues. IRT's value-add renovations contributed to revenue growth, with 788 units completed during the quarter, achieving an average monthly rent increase of approximately $250 over unrenovated market comps.

Publication Date: Nov -02

📋 Highlights
  • Stable Occupancy & Revenue Growth:: Maintained 95.6% average occupancy (↑20 bps QoQ) with same-store revenue growth driven by $250 avg. rent premium from 788 renovated units.
  • Improved Financial Metrics:: Core FFO/share at $0.29, same-store NOI ↑2.7%, and net debt/EBITDA ↓ to 6x (targeting mid-5s by Q4).
  • Strategic Acquisitions & Sales:: Acquired two Orlando communities ($155M) and holds three for sale, one closing this year.
  • Capital Allocation Focus:: $61M forward-settled buyback opportunity and retention rate prioritized at 60%, with Q4 renewal rate ↑40 bps ahead of expectations.
  • Market Recovery Signals:: Atlanta occupancy ↑60 bps since Jan 2025, 5% asking rent growth, and stable absorption despite high supply in markets like Denver.

Operational Highlights

The company's operational performance was marked by a 2.7% growth in same-store NOI during the quarter. IRT acquired two communities in Orlando for an aggregate purchase price of $155 million and currently has three communities held for sale, one of which is expected to close later this year. The company's management believes that market fundamentals are improving, with early signs of recovery in several markets, including Atlanta, where occupancy has increased 60 basis points since January 1, and asking rents have increased 5%.

Balance Sheet and Capital Allocation

IRT's net debt to adjusted EBITDA ratio was 6x, and the company is on track to further improve this ratio in Q4 to the mid-5s. The company's balance sheet remains flexible, with strong liquidity. IRT's management will continue to prioritize its value-add program, which represents the best use of capital given the steady mid-teen returns. The company will also evaluate other capital allocation decisions, including buying back shares, pursuing acquisitions, and deleveraging.

Valuation and Outlook

With a P/E Ratio of 247.87 and an EV/EBITDA of 14.72, the market appears to be pricing in a certain level of growth. Analysts estimate next year's revenue growth at 5.0%. The company's Dividend Yield stands at 4.14%, providing a relatively stable return for investors. IRT's management expects bad debt to remain below 1% and technology to continue driving lower expenses. Same-store revenue guidance assumes 95.5% occupancy, 20 basis points blended rent growth, and 3% other income growth in Q4.

Market Trends and Management's Perspective

The company sees stabilization in occupancy and a slight increase in concession usage in certain markets, such as Dallas and Raleigh. Denver is a concessionary market due to high supply. IRT's management is not overly concerned about job growth impacts on apartments, noting healthy absorption levels and demand. The company is proactively addressing potential changes in the market and focusing on optimizing its marketing strategies to attract tenants.

3. NewsRoom

Card image cap

Independence Realty Trust (NYSE:IRT) and Office Properties Income Trust (NASDAQ:OPI) Critical Analysis

Dec -03

Card image cap

B&I Capital AG Sells 10,150 Shares of Independence Realty Trust, Inc. $IRT

Nov -27

Card image cap

Independence Realty Trust: The Bullish Case For A REIT Betting On Sun Belt Growth

Nov -26

Card image cap

Independence Realty Trust, Inc. $IRT Shares Sold by Connor Clark & Lunn Investment Management Ltd.

Nov -17

Card image cap

Independence Realty Trust, Inc. $IRT Shares Sold by Envestnet Asset Management Inc.

Nov -16

Card image cap

Independence Realty Trust Publishes 2024 Sustainability Report

Oct -31

Card image cap

Independence Realty Trust, Inc. (IRT) Q3 2025 Earnings Call Transcript

Oct -30

Card image cap

Independence Realty Trust (IRT) Misses Q3 FFO and Revenue Estimates

Oct -29

4. Business Breakdown

4.a. Revenues by Country

4.b. Revenues by Segment

5. Expected revenues mid-term growth (1.79%)

6. Segments

Rental

Expected Growth: 1.8%

Rental growth of 1.8% driven by increasing demand for apartments, particularly in the Sunbelt region, where Independence Realty Trust, Inc. has a strong presence. Additionally, the company's focus on value-add renovations and strategic acquisitions has enhanced its portfolio, leading to higher rental rates and occupancy levels.

Other Property

Expected Growth: 1.5%

Independence Realty Trust's Other Property segment growth of 1.5% is driven by increasing demand for single-family rentals, strategic acquisitions, and effective cost management. Additionally, the company's focus on value-add initiatives, such as renovations and rebranding, contributes to revenue growth. Furthermore, the segment benefits from a diversified portfolio of properties across the United States, mitigating regional market risks.

Other

Expected Growth: 2.2%

Independence Realty Trust's 2.2% growth is driven by increasing demand for single-family rental properties, strategic acquisitions, and effective cost management. Additionally, the company's focus on operational efficiency, technology integration, and strong property management capabilities contribute to its growth momentum.

7. Detailed Products

Multifamily Properties

Independence Realty Trust, Inc. owns and operates a diverse portfolio of multifamily properties, offering residents a range of amenities and services.

Apartment Communities

The company's apartment communities provide residents with a comfortable living experience, featuring amenities such as swimming pools, fitness centers, and community spaces.

Property Management Services

Independence Realty Trust, Inc. offers comprehensive property management services, including leasing, maintenance, and financial management.

Real Estate Investment Trust (REIT)

As a REIT, Independence Realty Trust, Inc. provides investors with a diversified portfolio of income-generating properties, offering a stable source of income.

8. Independence Realty Trust, Inc.'s Porter Forces

Forces Ranking

Threat Of Substitutes

The threat of substitutes for Independence Realty Trust, Inc. is medium due to the presence of alternative real estate investment trusts (REITs) and other investment options.

Bargaining Power Of Customers

The bargaining power of customers for Independence Realty Trust, Inc. is low due to the fragmented nature of the real estate market and the lack of concentration among tenants.

Bargaining Power Of Suppliers

The bargaining power of suppliers for Independence Realty Trust, Inc. is medium due to the presence of multiple suppliers of goods and services, but the company's dependence on a few key suppliers.

Threat Of New Entrants

The threat of new entrants for Independence Realty Trust, Inc. is high due to the relatively low barriers to entry in the REIT industry and the attractiveness of the industry to new investors.

Intensity Of Rivalry

The intensity of rivalry for Independence Realty Trust, Inc. is high due to the competitive nature of the REIT industry and the presence of multiple established players.

9. SWOT Analysis

10. Capital Structure

10.a. Balance Sheet

10.b. Weighted Average Cost of capital

Value
Debt Weight 41.43%
Debt Cost 4.61%
Equity Weight 58.57%
Equity Cost 9.22%
WACC 7.31%
Leverage 70.73%

11. Quality Control: Independence Realty Trust, Inc. passed 3 out of 9 key points

12.a Historical Valuation

12.b Price/Earnings Ratio

12.c Margin Valuation

12.d Peers Valuation

Peers Group Analysis

Stock-Card
Sun Communities

A-Score: 6.0/10

Value: 2.7

Growth: 4.7

Quality: 6.4

Yield: 8.0

Momentum: 5.0

Volatility: 9.0

1-Year Total Return ->

Stock-Card
Mid-America Apartment Communities

A-Score: 5.6/10

Value: 3.2

Growth: 5.2

Quality: 5.4

Yield: 7.0

Momentum: 3.0

Volatility: 10.0

1-Year Total Return ->

Stock-Card
Equity Lifestyle Properties

A-Score: 5.3/10

Value: 2.0

Growth: 5.3

Quality: 6.2

Yield: 5.0

Momentum: 3.0

Volatility: 10.0

1-Year Total Return ->

Stock-Card
Independence Realty Trust

A-Score: 5.2/10

Value: 2.6

Growth: 5.8

Quality: 4.2

Yield: 7.0

Momentum: 2.5

Volatility: 9.0

1-Year Total Return ->

Stock-Card
UDR

A-Score: 5.2/10

Value: 2.2

Growth: 3.9

Quality: 4.5

Yield: 8.0

Momentum: 2.5

Volatility: 10.0

1-Year Total Return ->

Stock-Card
Apartment Income REIT

A-Score: 4.4/10

Value: 4.4

Growth: 4.3

Quality: 5.4

Yield: 4.0

Momentum: 5.0

Volatility: 3.3

1-Year Total Return ->

Peers Metrics

12.e Scoring Insights

12.f DCF BETA

Parameters

Short Term Growth

Short term Time

Long-Term Growth

WACC

Target Price

16.63$

Current Price

16.63$

Potential

-0.00%

Expected Cash-Flows