Download PDF

1. Company Snapshot

1.a. Company Description

LCNB Corp.operates as the financial holding company for LCNB National Bank that provides banking services in Ohio.Its deposit products include checking accounts, demand deposits, savings accounts, NOW and money market deposits, as well as certificates of deposit.


The company's loan products comprise commercial and industrial, commercial and residential real estate, agricultural, construction, and small business administration loans; and residential mortgage loans that consists of loans for purchasing or refinancing personal residences, home equity lines of credit, and loans for commercial or consumer purposes secured by residential mortgages.It also offers consumer loans, such as automobile, recreational vehicles, boat, home improvement, and personal loans.In addition, the company provides trust administration, estate settlement, and fiduciary services; and investment management services for trusts, agency accounts, individual retirement accounts, and foundations/endowments.


Further, it offers investment services and products, including financial needs analysis, mutual funds, securities trading, annuities, and life insurance; and security brokerage services.Additionally, the company provides safe deposit boxes, night depositories, cashier's checks, bank-by-mail, ATMs, cash and transaction services, debit cards, wire transfers, electronic funds transfer, utility bill collections, notary public service, cash management services, telephone banking, PC Internet banking, mobile banking, and other services for individuals and businesses.As of December 31, 2021, it operated 32 offices, including a main office in Warren County; branch offices in Warren, Butler, Clinton, Clermont, Fayette, Franklin, Hamilton, Montgomery, Preble, and Ross counties; and an operations center in Warren County, Ohio, as well as 37 ATMs. The company was founded in 1877 and is headquartered in Lebanon, Ohio.

Show Full description

1.b. Last Insights on LCNB

LCNB Corp.'s recent performance was negatively impacted by a challenging business environment, characterized by weakness in the residential mortgage market and a lackluster outlook for Ohio's economy, which may lead to a decline in its loan book. Despite a notable GAAP earnings beat and significant improvement in profitability, concerns surrounding the company's future earnings growth persist. A recent upgrade to a Zacks Rank #2 (Buy) by Zacks reflects growing optimism about its earnings prospects. LCNB's high dividend yield of 5.9% may attract investors, but rising medical costs and economic uncertainty may weigh on its financials.

1.c. Company Highlights

2. Transcript Summary

Unfortunately this company is not part of our coverage yet. But as part of your subscription plan you can request it by clicking just below and we'll process.

3. NewsRoom

Card image cap

LCNB Corp.: A 'Buy' On Strong Results And Robust Dividend Yield

Oct -24

Card image cap

LCNB (LCNB) Surpasses Q3 Earnings and Revenue Estimates

Oct -22

Card image cap

LCNB Corp. Reports Financial Results for the Three and Nine Months Ended September 30, 2025

Oct -22

Card image cap

LCNB Corp. Announces Change to Board of Directors

Oct -15

Card image cap

LCNB Corp. Solidifies Leadership Team to Support Growth

Oct -08

Card image cap

All You Need to Know About LCNB (LCNB) Rating Upgrade to Buy

Sep -23

Card image cap

LCNB (LCNB) Upgraded to Buy: What Does It Mean for the Stock?

Aug -20

Card image cap

LCNB Corp: 5.9% Dividend Yield, Upgrading To Buy

Jul -31

4. Business Breakdown

4.a. Revenues by Country

4.b. Revenues by Segment

5. Expected revenues mid-term growth (7.40%)

6. Segments

Banking and Related Activities

Expected Growth: 7.4%

LCNB Corp's 7.4% growth in Banking and Related Activities is driven by increasing loan demand, expansion of digital banking channels, and strategic acquisitions. Additionally, a favorable interest rate environment, cost savings from operational efficiencies, and a strong capital position have contributed to the growth.

7. Detailed Products

Commercial Banking

LCNB Corp. offers a range of commercial banking services, including cash management, commercial lending, and treasury management solutions, designed to meet the financial needs of businesses.

Personal Banking

LCNB Corp. provides personal banking services, including checking and savings accounts, credit cards, personal loans, and mortgages, designed to meet the financial needs of individuals and families.

Wealth Management

LCNB Corp. offers wealth management services, including investment management, trust services, and financial planning, designed to help individuals and families achieve their long-term financial goals.

Insurance Services

LCNB Corp. provides insurance services, including life insurance, health insurance, and property insurance, designed to protect individuals and businesses from unforeseen risks.

Mortgage Lending

LCNB Corp. offers mortgage lending services, including residential and commercial mortgages, designed to help individuals and businesses finance their property purchases.

8. LCNB Corp.'s Porter Forces

Forces Ranking

Threat Of Substitutes

The threat of substitutes for LCNB Corp. is moderate due to the presence of alternative banking services and financial institutions.

Bargaining Power Of Customers

The bargaining power of customers is low for LCNB Corp. as customers have limited negotiating power and the bank has a strong brand presence.

Bargaining Power Of Suppliers

The bargaining power of suppliers is moderate for LCNB Corp. as the bank relies on a few large suppliers for its operations, but has some negotiating power due to its size.

Threat Of New Entrants

The threat of new entrants is low for LCNB Corp. due to the high barriers to entry in the banking industry, including regulatory hurdles and capital requirements.

Intensity Of Rivalry

The intensity of rivalry is high for LCNB Corp. due to the presence of several established banks and financial institutions in the market, leading to intense competition.

9. SWOT Analysis

10. Capital Structure

10.a. Balance Sheet

10.b. Weighted Average Cost of capital

Value
Debt Weight 47.31%
Debt Cost 3.95%
Equity Weight 52.69%
Equity Cost 7.76%
WACC 5.96%
Leverage 89.77%

11. Quality Control: LCNB Corp. passed 3 out of 9 key points

12.a Historical Valuation

12.b Price/Earnings Ratio

12.c Margin Valuation

12.d Peers Valuation

Peers Group Analysis

Stock-Card
Penns Woods Bancorp

A-Score: 7.0/10

Value: 5.5

Growth: 4.8

Quality: 5.0

Yield: 9.0

Momentum: 8.5

Volatility: 9.3

1-Year Total Return ->

Stock-Card
Landmark Bancorp

A-Score: 6.8/10

Value: 6.5

Growth: 4.9

Quality: 5.4

Yield: 7.0

Momentum: 9.5

Volatility: 7.3

1-Year Total Return ->

Stock-Card
Home Federal Bancorp of Louisiana

A-Score: 6.7/10

Value: 7.4

Growth: 6.1

Quality: 7.4

Yield: 6.0

Momentum: 7.0

Volatility: 6.3

1-Year Total Return ->

Stock-Card
LCNB

A-Score: 6.7/10

Value: 7.1

Growth: 6.1

Quality: 5.6

Yield: 9.0

Momentum: 5.0

Volatility: 7.3

1-Year Total Return ->

Stock-Card
Northfield Bancorp

A-Score: 6.2/10

Value: 7.4

Growth: 4.7

Quality: 5.5

Yield: 8.0

Momentum: 5.0

Volatility: 6.7

1-Year Total Return ->

Stock-Card
Catalyst Bancorp

A-Score: 5.4/10

Value: 4.4

Growth: 3.8

Quality: 5.6

Yield: 0.0

Momentum: 8.5

Volatility: 10.0

1-Year Total Return ->

Peers Metrics

12.e Scoring Insights

12.f DCF BETA

Parameters

Short Term Growth

Short term Time

Long-Term Growth

WACC

Target Price

16.03$

Current Price

16.03$

Potential

-0.00%

Expected Cash-Flows