Download PDF

1. Company Snapshot

1.a. Company Description

MainStreet Bancshares, Inc.operates as the bank holding company for MainStreet Bank that provides various banking products and services for individuals, small to medium-sized businesses, and professional service organizations.The company offers demand, NOW, money market, savings, and sweep accounts, as well as certificates of deposit; business and consumer checking, interest-bearing checking, business account analysis, and other depository services; and cash management, wire transfer, check imaging, remote deposit capture, and courier services.


It also provides commercial loans, including government contract receivables, plant and equipment, general working capital, contract administration, and acquisition loans; commercial real estate, real estate construction, and residential real estate loans; and consumer loans comprising term loans and overdraft protection, as well as debit and credit cards.In addition, the company provides deposit insurance solutions; remote deposit of checks; and internet bill payment, online cash management, and online and mobile banking services.As of March 18, 2022, it operated six branches in Herndon, Fairfax, McLean, Leesburg, Clarendon, and Washington D.C., as well as 55,000 automated teller machines.


MainStreet Bancshares, Inc.was incorporated in 2003 and is headquartered in Fairfax, Virginia.

Show Full description

1.b. Last Insights on MNSB

MainStreet Bancshares, Inc.'s recent performance was negatively driven by a Q3 loss of $0.04 per share, in line with estimates, and a decline in earnings from $0.77 per share a year ago. The company's Chairman and CEO, Jeff Dick, cited challenges in the current market conditions during the Q3 earnings call. Additionally, the company's focus on community development initiatives, such as employee-directed giving programs, may divert resources away from core business operations.

1.c. Company Highlights

2. MainStreet Bancshares Delivers Solid Q1 2025 Earnings with Strategic Shifts

MainStreet Bancshares reported a strong first quarter for 2025, with earnings per share (EPS) of $0.25, surpassing analyst estimates of $0.21. The bank's net interest margin (NIM) expanded to 3.3%, driven by strategic repricing of CDs and growth in low-cost deposits. Return on average assets (ROAA) and return on average equity (ROAE) were 0.46% and 4.78%, respectively, reflecting efficient balance sheet management. Alex Vari, Chief Accountant, highlighted the bank's success in optimizing its funding costs, which contributed to margin expansion and positioned the bank for further opportunities with $223 million in CD maturities throughout 2025.

Publication Date: Apr -27

📋 Highlights
  • Net Interest Margin Growth: Increased to 3.3% due to strategic repricing of CDs and lower funding costs.
  • Non-Performing Loans Reduction: Steady at $21.7 million, expected to drop to $10.5 million with progress on remaining assets.
  • Avenue Initiative Discontinuation: Shutdown led to $74 million in cost reductions, focusing on core banking strategies.
  • Loan Growth and Diversification: Nominal growth of $1 million with a diversified portfolio, despite a $47 million decrease in construction loans.
  • Loan-to-Deposit Ratio: Stable at 96%, supported by strong liquidity management and cautious CRE lending.

Loan Growth and Portfolio Resilience

While nominal loan growth was modest at $1 million, the bank's diversified portfolio remains resilient. Non-owner-occupied CRE loans increased by $25 million, offsetting a $47 million decline in construction loans. Tom Floyd, Chief Lending Officer, emphasized that 76% of loans have rate resets beyond six months, making the portfolio well-positioned for stable or falling interest rates. Stress tests indicate strong capitalization, and non-performing loans, currently at $21.7 million, are expected to decrease to $10.5 million, signaling improving asset quality.

Strategic Shifts and Cost Efficiency

The discontinuation of the Avenue banking-as-a-service initiative has allowed MainStreet Bancshares to refocus on its core banking operations. Jeff Dick, Chairman and CEO, highlighted the bank's strategic focus on traditional deposit growth and cost-effective measures. The bank reported a $74 million reduction in costs for the quarter, driven by staff cuts, contract cancellations, and efficiency measures. While the shutdown of Avenue resulted in some one-time severance costs of approximately $120,000 expected in the second quarter, the move is expected to enhance long-term profitability.

Valuation and Market Position

Trading at a price-to-tangible book value (P/TBV) of 0.68 and a dividend yield of 2.14%, MainStreet Bancshares appears attractively valued for investors seeking exposure to a well-capitalized bank with a strong net interest margin. The bank's loan-to-deposit ratio of 96% underscores its prudent liquidity management, while its focus on core competencies and customer service positions it well to navigate the competitive D.C. metropolitan market. Analysts expect revenue growth of 12.9% next year, driven by stable economic conditions and strategic initiatives.

3. NewsRoom

Card image cap

MainStreet Bancshares, Inc. Announces CFO Planned Retirement

Nov -26

Card image cap

MainStreet Bank (MNSB) Q3 Earnings Surpass Estimates

Oct -27

Card image cap

MainStreet Bank (MNSB) Q2 Earnings and Revenues Beat Estimates

Jul -22

Card image cap

MainStreet Bank Promotes Alex Vari to Chief Financial Officer

Jul -07

Card image cap

MainStreet Bank (MNSB) Just Flashed Golden Cross Signal: Do You Buy?

May -21

Card image cap

All You Need to Know About MainStreet Bank (MNSB) Rating Upgrade to Strong Buy

Apr -25

Card image cap

Best Momentum Stock to Buy for April 25th

Apr -25

Card image cap

MainStreet Bancshares, Inc. (MNSB) Q1 2025 Earnings Call Transcript

Apr -21

4. Business Breakdown

4.a. Revenues by Country

4.b. Revenues by Segment

5. Expected revenues mid-term growth (6.00%)

6. Segments

Banking and Related Activities

Expected Growth: 6.0%

MainStreet Bancshares, Inc.'s 6.0% growth in Banking and Related Activities is driven by increasing loan demand, expansion into new markets, and strategic acquisitions. Additionally, the company's focus on digital transformation, cost savings initiatives, and a favorable interest rate environment have contributed to its growth momentum.

7. Detailed Products

Commercial Banking

Provides a range of financial services to businesses, including cash management, lending, and treasury management solutions.

Consumer Banking

Offers personal banking services, including checking and savings accounts, credit cards, and personal loans.

Mortgage Lending

Provides mortgage loans to individuals and families for purchasing or refinancing homes.

Wealth Management

Offers investment and wealth management services, including financial planning and portfolio management.

Treasury Management

Provides cash management and treasury services to businesses, including account management and payment processing.

Digital Banking

Offers online and mobile banking services, including bill pay, fund transfers, and account management.

8. MainStreet Bancshares, Inc.'s Porter Forces

Forces Ranking

Threat Of Substitutes

The threat of substitutes for MainStreet Bancshares, Inc. is medium due to the presence of alternative financial institutions and digital banking platforms.

Bargaining Power Of Customers

The bargaining power of customers for MainStreet Bancshares, Inc. is low due to the lack of concentration of buyers and the availability of multiple banking options.

Bargaining Power Of Suppliers

The bargaining power of suppliers for MainStreet Bancshares, Inc. is medium due to the presence of multiple suppliers of financial services and technology.

Threat Of New Entrants

The threat of new entrants for MainStreet Bancshares, Inc. is high due to the ease of entry into the digital banking market and the presence of fintech startups.

Intensity Of Rivalry

The intensity of rivalry for MainStreet Bancshares, Inc. is high due to the presence of multiple competitors in the banking industry and the need to differentiate itself through innovative products and services.

9. SWOT Analysis

10. Capital Structure

10.a. Balance Sheet

10.b. Weighted Average Cost of capital

Value
Debt Weight 28.50%
Debt Cost 6.38%
Equity Weight 71.50%
Equity Cost 6.38%
WACC 6.38%
Leverage 39.86%

11. Quality Control: MainStreet Bancshares, Inc. passed 4 out of 9 key points

12.a Historical Valuation

12.b Price/Earnings Ratio

12.c Margin Valuation

12.d Peers Valuation

Peers Group Analysis

Stock-Card
Guaranty Bancshares

A-Score: 7.2/10

Value: 4.9

Growth: 5.6

Quality: 7.8

Yield: 8.0

Momentum: 9.5

Volatility: 7.3

1-Year Total Return ->

Stock-Card
Ames National

A-Score: 6.9/10

Value: 7.2

Growth: 3.6

Quality: 6.2

Yield: 8.0

Momentum: 7.5

Volatility: 8.7

1-Year Total Return ->

Stock-Card
West Bank

A-Score: 6.5/10

Value: 6.8

Growth: 4.8

Quality: 6.8

Yield: 8.0

Momentum: 6.0

Volatility: 6.7

1-Year Total Return ->

Stock-Card
Affinity Bancshares

A-Score: 6.2/10

Value: 6.3

Growth: 7.3

Quality: 5.4

Yield: 7.0

Momentum: 3.0

Volatility: 8.3

1-Year Total Return ->

Stock-Card
MainStreet Bancshares

A-Score: 5.7/10

Value: 7.6

Growth: 4.2

Quality: 4.3

Yield: 3.0

Momentum: 7.5

Volatility: 7.3

1-Year Total Return ->

Stock-Card
HomeStreet

A-Score: 4.6/10

Value: 9.4

Growth: 1.9

Quality: 3.8

Yield: 3.0

Momentum: 4.0

Volatility: 5.3

1-Year Total Return ->

Peers Metrics

12.e Scoring Insights

12.f DCF BETA

Parameters

Short Term Growth

Short term Time

Long-Term Growth

WACC

Target Price

19.82$

Current Price

19.82$

Potential

-0.00%

Expected Cash-Flows