Download PDF

1. Company Snapshot

1.a. Company Description

McGrath RentCorp operates as a business to business rental company in the United States and internationally.It rents and sells relocatable modular buildings, portable storage containers, electronic test equipment and related accessories, and liquid and solid containment tanks and boxes.The company operates through four segments: Mobile Modular, TRS-RenTelco, Adler Tanks, and Enviroplex.


The Mobile Modular segment rents and sells modular buildings designed for use as classrooms, temporary offices adjacent to existing facilities, sales offices, construction field offices, restroom buildings, health care clinics, child care facilities, office spaces, and various other purposes; and portable storage containers.The TRS-RenTelco segment rents and sells general purpose electronic test equipment, such as oscilloscopes, amplifiers, analyzers, signal source, and power source test equipment primarily to aerospace, defense, electronics, industrial, research, and semiconductor industries.It also provides communications test equipment, including network and transmission test equipment for various fiber, copper, and wireless networks to the manufacturers of communications equipment and products, electrical and communications installation contractors, field technicians, and service providers.


The Adler Tanks segment rents fixed axle steel tanks for storing groundwater, wastewater, volatile organic liquids, sewage, slurry and bio sludge, oil and water mixtures, and chemicals; vacuum containers for sludge and solid materials; dewatering boxes for the separation of water contained in sludge and slurry; and roll-off and trash boxes for temporary storage and transportation of solid waste.The Enviroplex segment manufactures and sells portable classrooms directly to public school districts and other educational institutions in California.The company was incorporated in 1979 and is headquartered in Livermore, California.

Show Full description

1.b. Last Insights on MGRC

McGrath RentCorp's recent performance was driven by strong Q2 earnings, with EPS jumping 74% year-over-year, beating Zacks Consensus Estimate. The company's solid results were fueled by growth in its Mobile Modular and TRS-RenTelco segments, which offset declines in Portable Storage. Despite reducing 2025 guidance due to project delays and economic uncertainty, management's confidence in the business is evident, as demonstrated by its participation in the CJS Securities 25th Annual "New Ideas" Summer Conference.

1.c. Company Highlights

2. McGrath RentCorp Delivers Strong Q4 Earnings, Outperforming Estimates

McGrath RentCorp reported a robust Q4, with total revenues increasing 5% to $257 million, driven by a 6% rise in rental operations and a 5% increase in sales revenues. Adjusted EBITDA grew 14% to $105 million, demonstrating the company's ability to expand its profitability. Earnings per share (EPS) came in at $2.02, beating analyst estimates of $1.74. The strong EPS performance was a significant beat, indicating a solid operational performance. The company's guidance for full-year 2026 revenue is between $945 million and $995 million, with adjusted EBITDA expected to range from $360 million to $378 million.

Publication Date: Mar -01

📋 Highlights
  • CEO Transition: Joe Hanna to step down as CEO, succeeded by Phil Hawkins, who has 20+ years with the company and led as COO.
  • Q4 Financials: Revenue rose 5% to $257M; adjusted EBITDA surged 14% to $105M with $2.7M higher S&A expenses.
  • Mobile Modular Growth: Double-digit growth in Mobile Modular Plus and Site Related Services, driving profitability per project.
  • Geographic Expansion: 25% growth in new markets, with $20M CapEx allocated to metro areas and modular solutions in 2026.
  • Capital Allocation: Full-year CapEx of $180–$200M, focusing on fleet maintenance and new market deployment, while prioritizing revenue growth in H2 2026.

Segment Performance

The company's Mobile Modular segment continues to show promise, with multiple growth initiatives underway, including Mobile Modular Plus and Site Related Services. These initiatives have seen a nice acceleration in growth, with Site Related Services growing at double-digit rates. The TRS segment is also expected to contribute higher adjusted EBITDA in 2026, driven by demand from data centers and other industries. The Enviroplex business, which sells new modular classroom units, had a strong 2025, but is expected to normalize in 2026.

Valuation and Growth Prospects

With a P/E Ratio of 17.47 and an EV/EBITDA multiple of 9.25, the company's valuation appears reasonable, considering its growth prospects. Analysts estimate revenue growth at 4.3% for the next year, which is within the company's guided range. The company's return on invested capital (ROIC) is 18.07%, indicating a strong ability to generate returns on its investments. The Net Debt / EBITDA ratio is 1.47, suggesting a manageable debt burden.

Growth Initiatives and Capital Allocation

McGrath RentCorp is focused on geographic expansion, particularly in the modular business, with plans to enter new metro areas and states. The company is also investing in new capital in these markets, with a focus on providing a range of offerings, including modulars, portable storage, and service offerings. Capital expenditures are expected to be front-loaded in the first couple of quarters of 2026, with a focus on building the revenue base, particularly in the second half of the year.

Outlook and Conclusion

The company's guidance and growth initiatives suggest a positive outlook for 2026. With a strong track record of execution and a solid balance sheet, McGrath RentCorp appears well-positioned to continue its growth trajectory. As the company navigates the challenges of a competitive environment, its focus on disciplined execution and strategic growth initiatives should enable it to maintain its momentum.

3. NewsRoom

Card image cap

McGrath RentCorp Remains Attractive Despite Its Plunge

Mar -18

Card image cap

McGrath RentCorp (MGRC) Q4 2025 Earnings Call Transcript

Feb -26

Card image cap

McGrath (MGRC) Q4 Earnings and Revenues Top Estimates

Feb -26

Card image cap

Channing Capital Management LLC Grows Position in McGrath RentCorp $MGRC

Feb -22

Card image cap

McGrath RentCorp (MGRC) Presents at Barclays 43rd Annual Industrial Select Conference Transcript

Feb -17

Card image cap

McGrath Announces Chief Executive Officer Succession

Feb -05

Card image cap

12,412 Shares in McGrath RentCorp $MGRC Acquired by Oliver Luxxe Assets LLC

Jan -12

Card image cap

Envestnet Asset Management Inc. Acquires 536 Shares of McGrath RentCorp $MGRC

Nov -17

4. Business Breakdown

4.a. Revenues by Country

4.b. Revenues by Segment

5. Expected revenues mid-term growth (2.52%)

6. Segments

Mobile Modular

Expected Growth: 2.5%

Mobile Modular's 2.5% growth is driven by increasing demand for temporary space solutions in education, healthcare, and construction industries. Expanding rental fleet, strategic acquisitions, and a strong backlog of orders also contribute to growth. Additionally, McGrath RentCorp's diversification efforts and cost-saving initiatives enhance operational efficiency, further supporting segment growth.

TRS-RenTelco

Expected Growth: 2.8%

TRS-RenTelco's 2.8% growth is driven by increasing demand for temporary equipment rentals in the non-residential construction market, coupled with McGrath RentCorp's strategic expansion into new geographic markets and product offerings. Additionally, the company's focus on operational efficiency and cost management has enabled it to maintain a competitive pricing strategy, further fueling growth.

Portable Storage

Expected Growth: 2.2%

The 2.2% growth in Portable Storage from McGrath RentCorp is driven by increasing demand for temporary storage solutions in construction, oil and gas, and government sectors. Additionally, the need for flexible and secure storage options for remote projects and events contributes to the growth. Furthermore, the company's strategic expansion into new markets and its focus on providing value-added services also support the growth momentum.

Enviroplex

Expected Growth: 2.6%

Enviroplex's 2.6% growth is driven by increasing demand for portable storage solutions, expansion into new markets, and a growing need for environmentally friendly storage options. Additionally, McGrath RentCorp's strategic acquisitions and investments in technology have enhanced operational efficiency, contributing to the segment's growth.

7. Detailed Products

Mobile Modular Classrooms

Temporary or permanent modular classrooms for schools and educational institutions

Portable Storage Containers

Secure, portable storage containers for rent or sale

Modular Office Buildings

Temporary or permanent modular office buildings for construction sites, events, or remote workspaces

Liquid and Solid Waste Containment Solutions

Containment solutions for liquid and solid waste, including tanks, boxes, and filters

Tank and Pump Rentals

Rental of tanks and pumps for liquid storage and transfer

Electrical Distribution Equipment Rentals

Rental of electrical distribution equipment, including generators, switchgear, and distribution panels

8. McGrath RentCorp's Porter Forces

Forces Ranking

Threat Of Substitutes

McGrath RentCorp's equipment rental services can be substituted with purchasing equipment, but the high upfront costs and maintenance requirements make rental services a more attractive option for many customers.

Bargaining Power Of Customers

McGrath RentCorp's customers have limited bargaining power due to the company's diverse customer base and lack of concentration in any one industry or customer segment.

Bargaining Power Of Suppliers

McGrath RentCorp's suppliers have some bargaining power due to the specialized nature of the equipment they provide, but the company's long-term relationships and diversified supplier base mitigate this risk.

Threat Of New Entrants

The threat of new entrants is low due to the high capital requirements and regulatory hurdles associated with entering the equipment rental industry.

Intensity Of Rivalry

The equipment rental industry is highly competitive, with several established players competing for market share, which increases the intensity of rivalry.

9. SWOT Analysis

10. Capital Structure

10.a. Balance Sheet

10.b. Weighted Average Cost of capital

Value
Debt Weight 45.44%
Debt Cost 7.10%
Equity Weight 54.56%
Equity Cost 8.00%
WACC 7.59%
Leverage 83.29%

11. Quality Control: McGrath RentCorp passed 2 out of 9 key points

12.a Historical Valuation

12.b Price/Earnings Ratio

12.c Margin Valuation

12.d Peers Valuation

Peers Group Analysis

Stock-Card
FTAI Aviation

A-Score: 5.5/10

Value: 3.0

Growth: 4.7

Quality: 6.9

Yield: 6.0

Momentum: 6.0

Volatility: 6.7

1-Year Total Return ->

Stock-Card
McGrath Rent

A-Score: 5.5/10

Value: 4.7

Growth: 7.7

Quality: 6.7

Yield: 4.0

Momentum: 2.0

Volatility: 8.0

1-Year Total Return ->

Stock-Card
Avis Budget Group

A-Score: 5.2/10

Value: 8.6

Growth: 5.8

Quality: 3.9

Yield: 1.0

Momentum: 8.5

Volatility: 3.7

1-Year Total Return ->

Stock-Card
Fortress Transportation

A-Score: 5.0/10

Value: 3.0

Growth: 4.7

Quality: 6.9

Yield: 6.0

Momentum: 6.0

Volatility: 3.3

1-Year Total Return ->

Stock-Card
FTAI Aviation

A-Score: 4.6/10

Value: 3.0

Growth: 4.7

Quality: 6.9

Yield: 5.0

Momentum: 6.0

Volatility: 2.0

1-Year Total Return ->

Stock-Card
Herc

A-Score: 4.5/10

Value: 7.6

Growth: 7.2

Quality: 4.0

Yield: 3.0

Momentum: 2.0

Volatility: 3.0

1-Year Total Return ->

Peers Metrics

12.e Scoring Insights

12.f DCF BETA

Parameters

Short Term Growth

Short term Time

Long-Term Growth

WACC

Target Price

105.38$

Current Price

105.38$

Potential

-0.00%

Expected Cash-Flows