-6.18%
-2.32%
-4.06%
-1.88%
1.57%
33.45%
140.18%

Company Description

Microsoft Corporation develops, licenses, and supports software, services, devices, and solutions worldwide.The company operates in three segments: Productivity and Business Processes, Intelligent Cloud, and More Personal Computing.The Productivity and Business Processes segment offers Office, Exchange, SharePoint, Microsoft Teams, Office 365 Security and Compliance, Microsoft Viva, and Skype for Business; Skype, Outlook.com, OneDrive, and LinkedIn; and Dynamics 365, a set of cloud-based and on-premises business solutions for organizations and enterprise divisions.


The Intelligent Cloud segment licenses SQL, Windows Servers, Visual Studio, System Center, and related Client Access Licenses; GitHub that provides a collaboration platform and code hosting service for developers; Nuance provides healthcare and enterprise AI solutions; and Azure, a cloud platform.It also offers enterprise support, Microsoft consulting, and nuance professional services to assist customers in developing, deploying, and managing Microsoft server and desktop solutions; and training and certification on Microsoft products.The More Personal Computing segment provides Windows original equipment manufacturer (OEM) licensing and other non-volume licensing of the Windows operating system; Windows Commercial, such as volume licensing of the Windows operating system, Windows cloud services, and other Windows commercial offerings; patent licensing; and Windows Internet of Things.


It also offers Surface, PC accessories, PCs, tablets, gaming and entertainment consoles, and other devices; Gaming, including Xbox hardware, and Xbox content and services; video games and third-party video game royalties; and Search, including Bing and Microsoft advertising.The company sells its products through OEMs, distributors, and resellers; and directly through digital marketplaces, online stores, and retail stores.Microsoft Corporation was founded in 1975 and is headquartered in Redmond, Washington.

Market Data

Last Price 414.99
Change Percentage -6.18%
Open 418.48
Previous Close 442.33
Market Cap ( Millions) 3085401
Volume 54218011
Year High 468.35
Year Low 385.58
M A 50 431.59
M A 200 425.75

Financial Ratios

FCF Yield 2.27%
Dividend Yield 0.74%
ROE 33.36%
Debt / Equity 20.56%
Net Debt / EBIDTA 32.47%
Price To Book 10.19
Price Earnings Ratio 33.27
Price To FCF 44.06
Price To sales 11.79
EV / EBITDA 22.72

News

Business Breakdown

Expected Mid-Term Growth

Segment nΒ°1 -> Intelligent Cloud

Expected Growth : 25.46 %

What the company do ?

Microsoft's Intelligent Cloud is a suite of cloud-based services, including Azure, Dynamics 365, and Microsoft 365, that leverage AI, machine learning, and data analytics to drive business innovation and transformation.

Why we expect these perspectives ?

Microsoft's Intelligent Cloud segment growth of 25.46% is driven by increasing adoption of Azure cloud services, strong demand for hybrid cloud solutions, and growing traction of AI and machine learning-based offerings. Additionally, the company's strategic partnerships, expanding global footprint, and continued innovation in cloud computing are contributing to its rapid growth.

Segment nΒ°2 -> Productivity and Business Processes

Expected Growth : 10.55 %

What the company do ?

Productivity and Business Processes from Microsoft Corporation refers to the segment that includes Office, Dynamics, and LinkedIn, offering software and services for productivity, communication, and business operations.

Why we expect these perspectives ?

Microsoft's 10.55% growth in Productivity and Business Processes is driven by increasing adoption of cloud-based productivity tools like Office 365, growing demand for Microsoft Teams, and expanding customer base in Dynamics 365. Additionally, strategic acquisitions and investments in AI, machine learning, and cybersecurity have enhanced the company's offerings, leading to increased revenue.

Segment nΒ°3 -> More Personal Computing

Expected Growth : 4.8 %

What the company do ?

More Personal Computing is Microsoft's vision for a future where devices, including Windows PCs, tablets, and smartphones, are more personal, intuitive, and connected.

Why we expect these perspectives ?

The 4.8% growth in More Personal Computing segment is driven by increasing demand for Windows 10, strong sales of Surface laptops and tablets, and a growing gaming market led by Xbox. Additionally, the shift to remote work and learn-from-home trends have boosted PC sales, contributing to the segment's growth.

Microsoft Corporation Products

Product Range What is it ?
Azure Microsoft Azure is a cloud computing platform and set of services that enables users to build, deploy, and manage applications and services through Microsoft-managed data centers across the globe.
Microsoft 365 Microsoft 365 is a bundle of software and services that includes Windows 10, Office 365, and Enterprise Mobility + Security, designed to provide a secure and productive computing environment.
Dynamics 365 Dynamics 365 is a line of enterprise resource planning (ERP) and customer relationship management (CRM) software applications, designed to help businesses manage their financial, supply chain, and customer relationships.
Visual Studio Visual Studio is a suite of integrated development environment (IDE) products that provide a comprehensive set of tools for software development, testing, and debugging.
Xbox Xbox is a line of video game consoles, including the Xbox One, Xbox Series X, and Xbox Series S, designed to provide an immersive gaming experience.
LinkedIn Learning (formerly Lynda.com) LinkedIn Learning is an online learning platform that provides video courses and tutorials on a wide range of topics, including business, technology, and creative skills.
Microsoft Office Microsoft Office is a suite of productivity software applications, including Word, Excel, PowerPoint, and Outlook, designed to help users create, edit, and manage documents, spreadsheets, and presentations.
Power Platform Power Platform is a low-code development environment that enables users to create custom business applications, including Power Apps, Power Automate (formerly Microsoft Flow), and Power BI.
Windows Windows is a family of operating systems, including Windows 10, Windows Server, and Windows IoT, designed to provide a secure and reliable computing environment.

Microsoft Corporation's Porter Forces

Microsoft's products and services have a high degree of differentiation, making it difficult for substitutes to emerge. Additionally, the company's strong brand recognition and customer loyalty also reduce the threat of substitutes.

Microsoft's customers have some bargaining power due to the availability of alternative products and services. However, the company's strong brand recognition and customer loyalty, as well as its ability to offer a wide range of products and services, reduce the bargaining power of customers.

Microsoft has a diverse supplier base, which reduces the bargaining power of individual suppliers. Additionally, the company's strong financial position and ability to negotiate contracts also reduce the bargaining power of suppliers.

The threat of new entrants is low due to the high barriers to entry in the technology industry. Microsoft's strong brand recognition, customer loyalty, and significant investments in research and development make it difficult for new entrants to compete.

The technology industry is highly competitive, and Microsoft faces intense rivalry from established players such as Apple, Google, and Amazon. The company must continually innovate and invest in research and development to maintain its competitive position.

Capital Structure

Value
Debt Weight 22.53%
Debt Cost 4.28%
Equity Weight 77.47%
Equity Cost 8.50%
WACC 7.55%
Leverage 29.08%

Historical Valuation

Price/Earnings Ratio

Margin Valuation

Peers Valuation

Competitors

Company Rational
ORCL Oracle Corporation offers products and services that address enterprise information technology environments worldwide. Its Oracle cloud software as a service offering include various cloud software applications, including Oracle Fusion cloud …
SNPS Synopsys, Inc. provides electronic design automation software products used to design and test integrated circuits. The company offers Fusion Design Platform that provides digital design implementation solutions; Verification Continuum Platform …
FTNT Fortinet, Inc. provides broad, integrated, and automated cybersecurity solutions in the Americas, Europe, the Middle East, Africa, and the Asia Pacific. It offers FortiGate hardware and software licenses that provide …
ADBE Adobe Inc. operates as a diversified software company worldwide. It operates through three segments: Digital Media, Digital Experience, and Publishing and Advertising. The Digital Media segment offers products, services, and …
CRWD CrowdStrike Holdings, Inc. provides cloud-delivered protection across endpoints and cloud workloads, identity, and data. It offers threat intelligence, managed security services, IT operations management, threat hunting, Zero Trust identity protection, …

Peers Metrics

DCF BETA

Parameters

Short Term Growth
Short term Time
Long-Term Growth
WACC
Target Price
414.99$
Current Price
414.99$
Potential
-0.00%

Expected Cash-Flows

Scoring Insights

Peers Group Analysis

πŸ₯‡

Microsoft Logo
Microsoft
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

πŸ₯ˆ

Fortinet Logo
Fortinet
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

πŸ₯‰

Oracle Logo
Oracle
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

4

Synopsys Logo
Synopsys
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

5

Adobe Logo
Adobe
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

6

CrowdStrike Logo
CrowdStrike
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->