-0.31%
-1.45%
-6.95%
-13.81%
-9.06%
-5.87%
95.95%

Company Description

National Beverage Corp., through its subsidiaries, develops, produces, markets, and sells a portfolio of sparkling waters, juices, energy drinks, and carbonated soft drinks primarily in the United States and Canada.The company offers beverages to the active and health-conscious consumers, including sparkling waters, energy drinks, and juices under the LaCroix, LaCroix Cúrate, LaCroix NiCola, Clear Fruit, Rip It, Everfresh, Everfresh Premier Varietals, and Mr. Pure brands.It also offers carbonated soft drinks under the Shasta and Faygo brands.


The company serves retailers, as well as various smaller up-and-down-the-street accounts through the take-home, convenience, and food-service distribution channels.National Beverage Corp.was incorporated in 1985 and is based in Fort Lauderdale, Florida.

Market Data

Last Price 42.05
Change Percentage -0.31%
Open 42.03
Previous Close 42.18
Market Cap ( Millions) 3936
Volume 176494
Year High 53.48
Year Low 41.63
M A 50 45.46
M A 200 46.53

Financial Ratios

FCF Yield 4.26%
Dividend Yield 7.73%
ROE 42.78%
Debt / Equity 14.02%
Net Debt / EBIDTA -24.96%
Price To Book 10.93
Price Earnings Ratio 21.19
Price To FCF 23.46
Price To sales 3.31
EV / EBITDA 15.51

News

Business Breakdown

Expected Mid-Term Growth

Segment n°1 -> Flavored Beverage

Expected Growth : 2.0 %

What the company do ?

Shasta, a flavored beverage from National Beverage Corp., offers a range of flavors, including orange, grape, and fruit punch, with a focus on fun and refreshment.

Why we expect these perspectives ?

National Beverage Corp.'s Flavored Beverage segment growth of 2.0% is driven by increasing demand for healthier and low-calorie beverages, expansion in e-commerce and online sales channels, and strategic product innovation, such as the introduction of new flavors and packaging formats, which appeal to the growing health-conscious consumer base.

National Beverage Corp. Products

Product Range What is it ?
Shasta A line of soft drinks that offers a variety of flavors, including cola, lemon-lime, and fruit flavors
Faygo A line of craft sodas that offers unique flavors, such as rock & rye and cotton candy
LaCroix A line of sparkling waters that come in a variety of flavors, including lime, grapefruit, and berry
Rip It A line of energy drinks that offer a boost of energy and come in various flavors
Dejà Blue A line of flavored water beverages that come in various flavors, including berry and citrus
Mr. Pure A line of purified water beverages that offer a clean and refreshing taste

National Beverage Corp.'s Porter Forces

The threat of substitutes for National Beverage Corp. is medium due to the presence of alternative beverages such as juice, milk, and water. However, the company's strong brand portfolio and product diversification mitigate this threat.

The bargaining power of customers is low for National Beverage Corp. due to the company's strong brand recognition and customer loyalty. Additionally, the company's products are widely distributed, making it difficult for customers to negotiate prices.

The bargaining power of suppliers is medium for National Beverage Corp. due to the company's dependence on a few large suppliers for raw materials such as sugar and packaging materials. However, the company's strong relationships with suppliers and its ability to negotiate prices mitigate this threat.

The threat of new entrants is low for National Beverage Corp. due to the high barriers to entry in the beverage industry, including high capital requirements and regulatory hurdles. Additionally, the company's strong brand recognition and distribution network make it difficult for new entrants to gain traction.

The intensity of rivalry is high for National Beverage Corp. due to the highly competitive nature of the beverage industry. The company faces intense competition from established players such as PepsiCo and The Coca-Cola Company, as well as from smaller, niche players.

Capital Structure

Value
Debt Weight 10.03%
Debt Cost 3.95%
Equity Weight 89.97%
Equity Cost 8.17%
WACC 7.75%
Leverage 11.15%

Historical Valuation

Price/Earnings Ratio

Margin Valuation

Peers Valuation

Competitors

Company Rational
COKE Coca-Cola Consolidated, Inc., together with its subsidiaries, manufactures, markets, and distributes nonalcoholic beverages primarily products of The Coca-Cola Company in the United States. The company offers sparkling beverages, such as …
PRMW Primo Water Corporation provides water direct to consumers and water filtration services in North America and Europe. It offers bottled water, purified bottled water, premium spring, sparkling and flavored water, …
CALM Cal-Maine Foods, Inc., together with its subsidiaries, produces, grades, packages, markets, and distributes shell eggs. The company offers specialty shell eggs, such as nutritionally enhanced, cage free, organic, and brown …
CELH Celsius Holdings, Inc. develops, processes, markets, distributes, and sells functional drinks and liquid supplements in North America, Europe, Asia, and internationally. It offers various carbonated and non-carbonated functional energy drinks …
BG Bunge Limited operates as an agribusiness and food company worldwide. It operates through four segments: Agribusiness, Refined and Specialty Oils, Milling, and Sugar and Bioenergy. The Agribusiness segment purchases, stores, …

Peers Metrics

DCF BETA

Parameters

Short Term Growth
Short term Time
Long-Term Growth
WACC
Target Price
42.05$
Current Price
42.05$
Potential
-0.00%

Expected Cash-Flows

Scoring Insights

Peers Group Analysis

🥇

Cal-Maine Foods Logo
Cal-Maine Foods
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

🥈

National Beverage Logo
National Beverage
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

🥉

Coca-Cola Consolidated Logo
Coca-Cola Consolidated
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

4

Primo Water Logo
Primo Water
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

5

Bunge Logo
Bunge
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

6

Celsius Logo
Celsius
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->