Download PDF

1. Company Snapshot

1.a. Company Description

Neuronetics, Inc., a commercial stage medical technology company, designs, develops, and markets products for patients with neurohealth disorders in the United States and internationally.The company offers NeuroStar Advanced Therapy System, a non-invasive and non-systemic office-based treatment to treat adult patients with major depressive disorder.Its NeuroStar Advanced Therapy System uses transcranial magnetic stimulation to create a pulsed, MRI-strength magnetic field that induces electrical currents designed to stimulate specific areas of the brain associated with mood.


The company sells its products through its sales and customer support team to psychiatrists.Neuronetics, Inc.was incorporated in 2001 and is headquartered in Malvern, Pennsylvania.

Show Full description

1.b. Last Insights on STIM

Neuronetics' recent performance was negatively impacted by its Q3 2025 earnings report, which showed a loss of $0.13 per share, missing the Zacks Consensus Estimate of a loss of $0.11. The company's revenue growth was 11% on an adjusted pro forma basis, but its cash used in operations improved to $0.8 million. Despite a strong partnership with Elite DNA Behavioral Health to expand NeuroStar access, the stock faced headwinds. Additionally, the company's CEO transition plan may have raised concerns among investors.

1.c. Company Highlights

2. Neuronetics' Q3 2025 Earnings: A Strong Performance Driven by Greenbrook Clinics

Neuronetics reported total revenue of $37.3 million for Q3 2025, representing an 11% increase on a pro forma basis compared to the prior year quarter. The growth was primarily driven by the strong performance of Greenbrook clinics, which generated $21.8 million in revenue, up 25% on an adjusted pro forma basis. The company's NeuroStar business reported revenue of $15.5 million, a 4% decrease year-over-year, while U.S. NeuroStar System revenue was $3.5 million, with a third consecutive quarter of system ASP greater than the target. Gross margin was 45.9% compared to 75.6% in the prior year quarter. The net loss for the quarter was $9.4 million or $0.13 per share, compared to a net loss of $13.3 million or $0.44 per share in the prior year quarter.

Publication Date: Nov -23

📋 Highlights

Operational Highlights

The company's Greenbrook growth strategy delivered strong results, driven by the regional account manager (RAM) program, which contributed to the growth. The optimization of RAMs continues to produce results, with over 2,200 patients referred through RAMs in Q3. The SPRAVATO rollout remains on track, with 84 out of 89 SPRAVATO-eligible clinics now offering the therapy. The Better Me Provider Program remains a key growth driver, with nearly 425 active BMP sites. As Keith Sullivan noted, "BMP sites respond to patients faster and are more knowledgeable about NeuroStar TMS, resulting in them treating significantly more patients per quarter than non-BMP practices."

Cash Flow and Balance Sheet

The company made significant strides in operational excellence and cash optimization, introducing self-check-in kiosks that improved efficiency. As of September 30, 2025, total cash was $34.5 million, consisting of cash and cash equivalents of $28 million and restricted cash of $6.5 million. EBITDA loss narrowed to $6.4 million, compared to $11.6 million in the prior year quarter.

Valuation Metrics

Analysts estimate Neuronetics' revenue growth at 10.9% for the next year. The company's current valuation metrics include a P/S Ratio of 0.69, EV/EBITDA of -2.31, and ROE of -149.58%. The actual EPS for Q3 2025 was -$0.13, compared to estimates of -$0.12. These metrics indicate that the market is pricing in significant growth potential, but also reflects the company's current challenges.

3. NewsRoom

Card image cap

Neuronetics to Participate at the Piper Sandler 37th Annual Healthcare Conference

Nov -20

Card image cap

TRICARE West Expands NeuroStar® TMS Coverage to Include Adolescents Aged 15+ Struggling with Depression

Nov -12

Card image cap

Neuronetics, Inc. (STIM) Q3 2025 Earnings Call Transcript

Nov -04

Card image cap

Neuronetics (STIM) Reports Q3 Loss, Misses Revenue Estimates

Nov -04

Card image cap

Neuronetics Reports Third Quarter 2025 Financial and Operating Results and Announces CEO Transition Plan

Nov -04

Card image cap

Neuronetics Reports Inducement Grant Under Nasdaq Listing Rule 5635(c)(4)

Oct -31

Card image cap

Neuronetics Announces Three-Year Exclusive Partnership with Elite DNA Behavioral Health to Expand NeuroStar Access and Operational Excellence

Oct -30

Card image cap

Neuronetics to Report Third Quarter 2025 Financial and Operating Results and Host Conference Call

Oct -21

4. Business Breakdown

4.a. Revenues by Country

4.b. Revenues by Segment

5. Expected revenues mid-term growth (12.37%)

6. Segments

Treatment Sessions

Expected Growth: 12.5%

Growing demand for non-invasive depression treatments, increasing awareness of mental health, and expanding adoption of Transcranial Magnetic Stimulation (TMS) therapy drive the growth of Neuronetics' Treatment Sessions.

NeuroStar Advanced Therapy System

Expected Growth: 12.3%

Growing demand for non-invasive depression treatments, increasing awareness of TMS therapy, and Neuronetics' strong market presence drive the growth of the NeuroStar Advanced Therapy System market.

Other

Expected Growth: 10.5%

Growing demand for non-invasive depression treatments, increasing awareness of TMS therapy, and expanding insurance coverage drive growth in the Neuronetics' Other segment.

7. Detailed Products

NeuroStar Advanced Therapy

A non-invasive, non-systemic, and non-pharmacological treatment for adult patients with Major Depressive Disorder (MDD) who have not seen success with prior antidepressant medications.

NeuroStar TMS Therapy

A non-invasive, outpatient procedure that uses transcranial magnetic stimulation (TMS) to target key areas of the brain involved in depression.

NeuroStar Contour NextStep

A proprietary, 3D navigation system that provides precise and accurate targeting of the brain areas involved in depression.

8. Neuronetics, Inc.'s Porter Forces

Forces Ranking

Threat Of Substitutes

Neuronetics, Inc. has a moderate threat of substitutes due to the availability of alternative treatments for depression, such as medication and therapy.

Bargaining Power Of Customers

Neuronetics, Inc. has a low bargaining power of customers due to the specialized nature of its product and the lack of alternative options for patients.

Bargaining Power Of Suppliers

Neuronetics, Inc. has a moderate bargaining power of suppliers due to the availability of multiple suppliers for its components and materials.

Threat Of New Entrants

Neuronetics, Inc. has a high threat of new entrants due to the growing demand for mental health treatments and the potential for new companies to enter the market.

Intensity Of Rivalry

Neuronetics, Inc. has a moderate intensity of rivalry due to the presence of competitors in the market, but the company's unique product and technology provide a competitive advantage.

9. SWOT Analysis

10. Capital Structure

10.a. Balance Sheet

10.b. Weighted Average Cost of capital

Value
Debt Weight 63.75%
Debt Cost 8.68%
Equity Weight 36.25%
Equity Cost 16.37%
WACC 11.47%
Leverage 175.86%

11. Quality Control: Neuronetics, Inc. passed 4 out of 9 key points

12.a Historical Valuation

12.b Price/Earnings Ratio

12.c Margin Valuation

12.d Peers Valuation

Peers Group Analysis

Stock-Card
Neuronetics

A-Score: 4.4/10

Value: 7.2

Growth: 4.0

Quality: 3.5

Yield: 0.0

Momentum: 10.0

Volatility: 1.7

1-Year Total Return ->

Stock-Card
Psychemedics

A-Score: 4.2/10

Value: 7.1

Growth: 1.7

Quality: 4.1

Yield: 2.0

Momentum: 7.0

Volatility: 3.3

1-Year Total Return ->

Stock-Card
Enzo Biochem

A-Score: 3.6/10

Value: 8.8

Growth: 1.0

Quality: 3.7

Yield: 7.0

Momentum: 0.0

Volatility: 1.3

1-Year Total Return ->

Stock-Card
Aspira Women's Health

A-Score: 3.4/10

Value: 9.8

Growth: 4.7

Quality: 5.6

Yield: 0.0

Momentum: 0.5

Volatility: 0.0

1-Year Total Return ->

Stock-Card
NeoGenomics

A-Score: 3.2/10

Value: 9.6

Growth: 3.2

Quality: 3.4

Yield: 0.0

Momentum: 1.5

Volatility: 1.7

1-Year Total Return ->

Stock-Card
Standard BioTools

A-Score: 3.1/10

Value: 7.8

Growth: 3.6

Quality: 4.3

Yield: 0.0

Momentum: 1.5

Volatility: 1.3

1-Year Total Return ->

Peers Metrics

12.e Scoring Insights

12.f DCF BETA

Parameters

Short Term Growth

Short term Time

Long-Term Growth

WACC

Target Price

1.35$

Current Price

1.35$

Potential

-0.00%

Expected Cash-Flows