-1.43%
-2.11%
-12.10%
-16.32%
-12.98%
-6.49%
27.64%

Company Description

Nexstar Media Group, Inc., a television broadcasting and digital media company, focuses on the acquisition, development, and operation of television stations and interactive community websites and digital media services in the United States.The company offers free programming to television viewing audiences.As of December 31, 2020, it provided sales, programming, and other services through various local service agreements to 37 power television stations owned by independent third parties; and owned, operated, programmed, or provided sales and other services to 198 television stations.


The company also offers video and display advertising platforms that are delivered locally or nationally through its own and various third party websites and mobile applications, as well as owns WGN America, a national general entertainment cable network.Its stations are affiliates of ABC, NBC, FOX, CBS, The CW, MyNetworkTV, and other broadcast television networks.The company was formerly known as Nexstar Broadcasting Group, Inc.


and changed its name to Nexstar Media Group, Inc.in January 2017.Nexstar Media Group, Inc.


was founded in 1996 and is headquartered in Irving, Texas.

Market Data

Last Price 154.64
Change Percentage -1.43%
Open 156.71
Previous Close 156.89
Market Cap ( Millions) 4797
Volume 113010
Year High 191.86
Year Low 147.25
M A 50 161.79
M A 200 165.56

Financial Ratios

FCF Yield 18.24%
Dividend Yield 4.37%
ROE 26.09%
Debt / Equity 303.79%
Net Debt / EBIDTA 324.59%
Price To Book 2.23
Price Earnings Ratio 8.34
Price To FCF 5.48
Price To sales 0.92
EV / EBITDA 5.62

News

Business Breakdown

Expected Mid-Term Growth

Segment nΒ°1 -> Broadcast

Expected Growth : 2.5 %

What the company do ?

Nexstar Media Group, Inc.'s broadcast refers to the distribution of television programs and content to a wide audience through its network of local stations and affiliates.

Why we expect these perspectives ?

Nexstar Media Group's 2.5% growth is driven by increasing demand for local news and sports, expansion of digital media offerings, and strategic acquisitions. Additionally, the company's focus on retransmission consent revenue and growing political advertising revenue contribute to its growth momentum.

Segment nΒ°2 -> The CW

Expected Growth : 3.5 %

What the company do ?

The CW is an American English-language broadcast television network owned by Nexstar Media Group, Inc., offering a mix of dramas, comedies, and reality TV shows.

Why we expect these perspectives ?

The CW's 3.5% growth is driven by increasing demand for original content, expansion of its digital platform, and strategic partnerships. Additionally, Nexstar's acquisition has brought cost synergies and improved operational efficiency. The network's focus on younger demographics and diverse programming has also contributed to its growth, as well as the rise of streaming services and cord-cutting trends.

Segment nΒ°3 -> Corporate (Unallocated) and Other

Expected Growth : 1.5 %

What the company do ?

Corporate (Unallocated) represents unallocated corporate expenses, while Other includes revenues and expenses not attributed to specific segments, such as eliminations and certain non-operating items.

Why we expect these perspectives ?

Nexstar Media Group's Corporate (Unallocated) and Other segment growth of 1.5% is driven by increasing digital media revenue, retransmission fees, and political advertising. Additionally, the company's focus on cost savings initiatives, strategic acquisitions, and expansion into new markets also contribute to this growth.

Nexstar Media Group, Inc. Products

Product Range What is it ?
Television Broadcasting Nexstar Media Group owns, operates, and provides services to 197 television stations across the United States, reaching approximately 39% of U.S. television households.
Digital Media Nexstar's digital media segment offers a range of digital products and services, including news and entertainment websites, mobile apps, and social media platforms.
Cable Network Programming Nexstar owns and operates several cable networks, including NewsNation, Antenna TV, and Rewind TV, offering a range of entertainment, news, and sports programming.
Digital Marketing Services Nexstar's digital marketing services provide local businesses with a range of solutions, including website design, search engine optimization, and social media management.
Broadcast and Digital Video Production Nexstar offers video production services for broadcast and digital platforms, including commercials, promotional content, and live events.

Nexstar Media Group, Inc.'s Porter Forces

Nexstar Media Group, Inc. operates in a highly competitive industry, but the threat of substitutes is mitigated by the company's diversified portfolio of media outlets and its strong brand recognition.

Nexstar Media Group, Inc. has a diverse customer base, which reduces the bargaining power of individual customers. Additionally, the company's strong brand recognition and high-quality content give it a competitive advantage.

Nexstar Media Group, Inc. relies on a few large suppliers for its broadcasting equipment and services, which gives them some bargaining power. However, the company's size and scale of operations mitigate this risk.

The threat of new entrants is low due to the high barriers to entry in the broadcasting industry, including the need for significant capital investment and regulatory approvals.

The broadcasting industry is highly competitive, with many established players competing for market share. Nexstar Media Group, Inc. faces intense competition from other media companies, which can lead to pricing pressure and reduced market share.

Capital Structure

Value
Debt Weight 74.96%
Debt Cost 9.31%
Equity Weight 25.04%
Equity Cost 11.41%
WACC 9.84%
Leverage 299.43%

Historical Valuation

Price/Earnings Ratio

Margin Valuation

Peers Valuation

Competitors

Company Rational
MSGS Madison Square Garden Sports Corp. operates as a professional sports company. The company owns and operates a portfolio of assets that consists of the New York Knickerbockers of the National …
EDR Endeavor Group Holdings, Inc. operates as an entertainment, sports, and content company in the United States, the United Kingdom, and internationally. It operates in three segments: Owned Sports Properties, Events, …
NWSA News Corporation, a media and information services company, creates and distributes authoritative and engaging content, and other products and services for consumers and businesses worldwide. It operates in six segments: …
WMG Warner Music Group Corp. operates as a music entertainment company in the United States, the United Kingdom, Germany, and internationally. The company operates through Recorded Music and Music Publishing segments. …
SIRI Sirius XM Holdings Inc. provides satellite radio services on a subscription fee basis in the United States. It broadcasts music, sports, entertainment, comedy, talk, news, traffic, and weather channels, including …

Peers Metrics

DCF BETA

Parameters

Short Term Growth
Short term Time
Long-Term Growth
WACC
Target Price
154.64$
Current Price
154.64$
Potential
-0.00%

Expected Cash-Flows

Scoring Insights

Peers Group Analysis

πŸ₯‡

Nexstar Media Logo
Nexstar Media
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

πŸ₯ˆ

Sirius XM Logo
Sirius XM
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

πŸ₯‰

Endeavor Group Holdings Logo
Endeavor Group Holdings
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

4

Madison Square Garden Sports Logo
Madison Square Garden Sports
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

5

News Corp Logo
News Corp
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

6

Warner Music Logo
Warner Music
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->