Download PDF

1. Company Snapshot

1.a. Company Description

Plumas Bancorp operates as the bank holding company for the Plumas Bank that provides various banking products and services for small and middle market businesses, and individuals in Northeastern California and Northwestern Nevada.The company accepts various deposits, such as checking, money market checking, business sweep, public funds sweep, savings, time deposit, and retirement accounts.Its loan portfolio includes term real estate, commercial, and industrial term loans; government-guaranteed and agricultural loans, as well as credit lines; consumer, automobile, and home equity loans; land development and construction loans; and small business administration loans.


The company also provides remote deposit, telephone and mobile banking, internet banking with bill-pay options, cashier's check, bank-by-mail, automated teller machine, night depository, safe deposit box, direct deposit, electronic funds transfer, and other customary banking services.As of February 28, 2022, it operated 14 full-service branches and 3 lending offices.Plumas Bancorp was incorporated in 1980 and is headquartered in Reno, Nevada.

Show Full description

1.b. Last Insights on PLBC

The recent 3-month performance of Plumas Bancorp was driven by the successful acquisition of Cornerstone Community Bancorp, which expanded its presence in the market and provided opportunities for growth. The acquisition, completed on July 1, 2025, marked a significant milestone for the company, enhancing its capabilities and increasing its scale. Additionally, the company's efforts to strengthen its balance sheet and improve its financial position have contributed to its recent performance.

1.c. Company Highlights

2. Transcript Summary

Unfortunately this company is not part of our coverage yet. But as part of your subscription plan you can request it by clicking just below and we'll process.

3. NewsRoom

Card image cap

Short Interest in Plumas Bancorp (NASDAQ:PLBC) Expands By 64.6%

Oct -24

Card image cap

PLUMAS BANCORP DECLARES QUARTERLY CASH DIVIDEND

Oct -16

Card image cap

Plumas Bancorp (PLBC) Q3 Earnings: Taking a Look at Key Metrics Versus Estimates

Oct -15

Card image cap

Plumas Bancorp (PLBC) Q3 Earnings Beat Estimates

Oct -15

Card image cap

Plumas Bancorp Reports Third Quarter 2025 Earnings

Oct -15

Card image cap

Plumas Bank Announces Year-End Retirement of Chief Credit Officer Jeff Moore; Kevin Kaiser Named Successor

Oct -10

Card image cap

Plumas Bancorp: Attractively Valued, Acquisition To Have A Mixed Impact On 2025 EPS

Jul -28

Card image cap

PLUMAS BANCORP DECLARES QUARTERLY CASH DIVIDEND

Jul -17

4. Business Breakdown

4.a. Revenues by Country

4.b. Revenues by Segment

5. Expected revenues mid-term growth (2.00%)

6. Segments

Banking and Related Activities

Expected Growth: 2.0%

Plumas Bancorp's 2.0% growth in Banking and Related Activities is driven by increasing demand for loans and deposits in its rural California markets, coupled with strategic expansion into adjacent regions. Additionally, the bank's focus on digital transformation, improved customer service, and cost containment measures have contributed to its growth.

7. Detailed Products

Personal Banking

Plumas Bancorp offers a range of personal banking services, including checking and savings accounts, credit cards, loans, and investment products.

Business Banking

Plumas Bancorp provides business banking services, including commercial loans, lines of credit, cash management, and merchant services.

Mortgage Lending

Plumas Bancorp offers a variety of mortgage loan options, including fixed-rate and adjustable-rate loans, for purchasing or refinancing a home.

Wealth Management

Plumas Bancorp's wealth management services include investment management, financial planning, and retirement planning.

Online Banking

Plumas Bancorp's online banking platform allows customers to manage their accounts, pay bills, and transfer funds from anywhere, at any time.

Mobile Banking

Plumas Bancorp's mobile banking app allows customers to access their accounts, deposit checks, and transfer funds on-the-go.

8. Plumas Bancorp's Porter Forces

Forces Ranking

Threat Of Substitutes

Plumas Bancorp operates in a niche market, providing banking services to individuals and businesses in Northeastern California. While there are some substitutes available, such as online banking services, the bank's strong community presence and personalized service mitigate the threat of substitutes.

Bargaining Power Of Customers

Plumas Bancorp's customers are primarily individuals and small businesses, which have limited bargaining power. The bank's strong relationships with its customers and personalized service also reduce the bargaining power of customers.

Bargaining Power Of Suppliers

Plumas Bancorp's suppliers are primarily other financial institutions and vendors, which have limited bargaining power. The bank's strong financial position and long-term relationships with its suppliers also reduce the bargaining power of suppliers.

Threat Of New Entrants

The banking industry is heavily regulated, and new entrants face significant barriers to entry, including high capital requirements and regulatory hurdles. Additionally, Plumas Bancorp's strong community presence and established customer base make it difficult for new entrants to gain traction.

Intensity Of Rivalry

Plumas Bancorp operates in a competitive market, with several other banks and financial institutions operating in the region. However, the bank's strong community presence, personalized service, and niche market focus help to differentiate it from competitors and reduce the intensity of rivalry.

9. SWOT Analysis

10. Capital Structure

10.a. Balance Sheet

10.b. Weighted Average Cost of capital

Value
Debt Weight 43.52%
Debt Cost 5.58%
Equity Weight 56.48%
Equity Cost 7.45%
WACC 6.64%
Leverage 77.07%

11. Quality Control: Plumas Bancorp passed 5 out of 9 key points

12.a Historical Valuation

12.b Price/Earnings Ratio

12.c Margin Valuation

12.d Peers Valuation

Peers Group Analysis

Stock-Card
Bank of South Carolina

A-Score: 7.5/10

Value: 6.3

Growth: 3.9

Quality: 8.8

Yield: 8.0

Momentum: 9.0

Volatility: 9.3

1-Year Total Return ->

Stock-Card
Meridian

A-Score: 6.5/10

Value: 7.9

Growth: 4.2

Quality: 5.1

Yield: 7.0

Momentum: 8.0

Volatility: 7.0

1-Year Total Return ->

Stock-Card
Hanover Bancorp

A-Score: 6.5/10

Value: 6.8

Growth: 5.7

Quality: 6.2

Yield: 4.0

Momentum: 8.5

Volatility: 8.0

1-Year Total Return ->

Stock-Card
Plumas Bank

A-Score: 6.1/10

Value: 3.8

Growth: 6.9

Quality: 7.4

Yield: 5.0

Momentum: 6.5

Volatility: 7.3

1-Year Total Return ->

Stock-Card
Eagle Bancorp Montana

A-Score: 6.1/10

Value: 6.9

Growth: 5.2

Quality: 3.4

Yield: 6.0

Momentum: 6.0

Volatility: 9.0

1-Year Total Return ->

Stock-Card
Pathward Financial

A-Score: 5.7/10

Value: 8.7

Growth: 4.2

Quality: 8.2

Yield: 0.0

Momentum: 5.0

Volatility: 8.0

1-Year Total Return ->

Peers Metrics

12.e Scoring Insights

12.f DCF BETA

Parameters

Short Term Growth

Short term Time

Long-Term Growth

WACC

Target Price

43.64$

Current Price

43.64$

Potential

-0.00%

Expected Cash-Flows