Download PDF

1. Company Snapshot

1.a. Company Description

Revolution Medicines, Inc., a clinical-stage precision oncology company, focuses on developing therapies to inhibit frontier targets in RAS-addicted cancers.The company is developing RMC-4630, an inhibitor of SHP2, which is in Phase 1/2 clinical trial for the treatment of solid tumors, such as gynecologic and colorectal cancer tumors.It also develops RMC-5845, a selective inhibitor of SOS1, a protein that converts RAS (OFF) to RAS (ON) in cells; and RMC-5552, a hyperactivated selective inhibitor of mTORC1 signaling in tumors.


In addition, the company is developing RMC-6291, a mutant-selective inhibitor of KRASG12C(ON) and NRASG12C(ON); and RMC-6236, a RAS-selective inhibitor of multiple RAS(ON) variants.Further, it develops RAS(ON) Inhibitors targeting KRASG13C(ON) and KRASG12D(ON).The company has a collaboration agreement with Sanofi for the research and development of SHP2 inhibitors, including RMC-4630.


Revolution Medicines, Inc.was incorporated in 2014 and is headquartered in Redwood City, California.

Show Full description

1.b. Last Insights on RVMD

Revolution Medicines' recent performance was driven by positive developments, including the announcement of groundbreaking results from the pivotal Phase 3 RASolute 302 trial, which showed daraxonrasib boosts survival in metastatic PDAC. The company's stock was also buoyed by increased institutional investor interest, with SG Americas Securities LLC boosting its holdings by 56.1%. Additionally, the company raised approximately $2.2 billion through concurrent upsized public offerings. Analysts maintain a "Buy" rating, citing expansion opportunities in phase 3 trials (Source: MarketBeat.com).

1.c. Company Highlights

2. Revolution Medicines' 2025 Earnings: A Year of Significant Progress

Revolution Medicines reported a net loss of $364.9 million for Q4 2025, with an EPS of -$1.86, missing estimates of -$1.56. The company's R&D expenses were $294.9 million, up from $188.1 million in Q4 2024, primarily due to increased clinical trial and manufacturing expenses. The cash and investments stood at $2.03 billion as of Q4 2025, with an additional $1.75 billion in committed capital from its partnership with Royalty Pharma.

Publication Date: Mar -01

📋 Highlights
  • Pipeline Expansion:: Revolution Medicines advanced its RAS(ON) inhibitor portfolio with 8 ongoing/planned Phase III trials, including daraxonrasib, elironrasib, zoldonrasib, and RMC-5127.
  • Pancreatic Cancer Progress:: Daraxonrasib's RASolute 302 trial enrolled globally, with a 2026 readout expected, alongside new trials (303, 304) targeting first-line and adjuvant settings.
  • Financial Strength:: $2.03 billion in cash (Q4 2025) and $1.75 billion in committed capital from Royalty Pharma, despite a $364.9M net loss in Q4 2025.
  • NSCLC & CRC Strategy:: Combining RAS(ON) inhibitors with pembrolizumab, chemotherapy, and ivoscimab (PD-1/VEGF inhibitor) in NSCLC, and exploring synergistic combos for complex colorectal cancer.
  • Commercial Readiness:: Preparing for potential commercialization post-RASolute 302 data, with leadership teams in place and FDA discussions aimed at expediting reviews via PRV.

Pipeline Advancements

The company made significant progress in its RAS(ON) inhibitor pipeline, with daraxonrasib being evaluated in three randomized registrational studies in pancreatic cancer, including RASolute 302, with global enrollment complete and a readout expected in the first half of 2026. In non-small cell lung cancer (NSCLC), daraxonrasib, zoldonrasib, and elironrasib have shown encouraging safety, tolerability, and antitumor activity. The company plans to initiate a first-line registrational trial of zoldonrasib in combination with standard of care.

Financial Outlook

For 2026, the company expects GAAP operating expenses to be between $1.6 billion and $1.7 billion, including estimated noncash stock-based compensation expense of $180-200 million. Analysts estimate next year's revenue growth at 552.7%. The company's current valuation metrics, including a P/E Ratio of -17.15 and an EV/EBITDA of -17.17, indicate a high level of expectation for future growth.

Business Development and Partnerships

The company remains open to opportunities that can enhance its RAS portfolio, particularly in colorectal cancer (CRC). Revolution Medicines is focused on developing combination therapies involving its RAS(ON) inhibitors, which is the standard of care. The company's plan is to figure out which combinations can make the biggest impact on CRC and prosecute those to registration. As per the staff, "the company has a robust process for evaluating other people's assets and receives a lot of inbound proposals."

Commercialization Readiness

The company is pleased with its launch readiness, with leadership teams in place across commercialization and cross-functional field-based leaders. If the first interim analysis is positive, the company can move forward with commercialization preparations. The company does not plan to hold back on using its Rare Pediatric Disease Priority Review Voucher (PRV) for second-line pancreatic ductal adenocarcinoma (PDAC) when the RASolute 302 data are available.

3. NewsRoom

Card image cap

Revolution Medicines to Present Updated Phase 1 Clinical Data for Zoldonrasib in Patients with Previously Treated KRAS G12D Non-Small Cell Lung Cancer at the 2026 AACR Annual Meeting

Apr -19

Card image cap

Revolution Medicines to Present Updated Phase 1 Clinical Data for Zoldonrasib in Patients with Previously Treated KRAS G12D Non-Small Cell Lung Cancer at the 2026 AACR Annual Meeting

Apr -19

Card image cap

Mark Goldsmith Sells 120,000 Shares of Revolution Medicines (NASDAQ:RVMD) Stock

Apr -19

Card image cap

Revolution Medicines Announces Closing of Concurrent Upsized Public Offerings with Aggregate Gross Proceeds of Approximately $2.2 Billion, Including Full Exercise of Underwriters' Option to Purchase Additional Shares

Apr -17

Card image cap

Revolution Medicines, Inc. Prices $2.0 Billion in Concurrent Upsized Offerings of Common Stock and Convertible Senior Notes

Apr -15

Card image cap

Revolution Medicines: 'Strong Buy' On Daraxonrasib Win And Expansions Underway

Apr -14

Card image cap

RVMD Stock Rallies 41% on Positive Phase III Pancreatic Cancer Data

Apr -14

Card image cap

Revolution Medicines, Inc. Announces Proposed Offerings of Common Stock and Convertible Senior Notes

Apr -13

4. Business Breakdown

4.a. Revenues by Country

4.b. Revenues by Segment

5. Expected revenues mid-term growth (10.43%)

6. Segments

Novel Targeted Therapies

Expected Growth: 10.43%

Revolution Medicines' novel targeted therapies drive 10.43% growth, fueled by increasing adoption in cancer treatment, advancements in precision medicine, and a strong pipeline of innovative candidates. Additionally, strategic partnerships, expanding research and development efforts, and a growing demand for personalized therapies contribute to the company's rapid expansion.

7. Detailed Products

RMC-4630

RMC-4630 is a small molecule inhibitor of SHP2, a key node in multiple signaling pathways, including RAS and PI3K/AKT, that are commonly altered in cancer.

RMC-5552

RMC-5552 is a potent and selective inhibitor of mTORC1, a key regulator of cell growth and metabolism.

RMC-6236

RMC-6236 is a small molecule inhibitor of KRAS(G12C), a common oncogenic mutation in non-small cell lung cancer and other solid tumors.

RMC-6291

RMC-6291 is a small molecule inhibitor of mTORC1/2, a key regulator of cell growth and metabolism.

RMC-4620

RMC-4620 is a small molecule inhibitor of SHP2, a key node in multiple signaling pathways, including RAS and PI3K/AKT, that are commonly altered in cancer.

8. Revolution Medicines, Inc.'s Porter Forces

Forces Ranking

Threat Of Substitutes

Revolution Medicines, Inc. has a moderate threat of substitutes due to the presence of alternative treatments and therapies for cancer and genetic diseases.

Bargaining Power Of Customers

Revolution Medicines, Inc. has a low bargaining power of customers due to the specialized nature of its products and the lack of alternative options for patients.

Bargaining Power Of Suppliers

Revolution Medicines, Inc. has a moderate bargaining power of suppliers due to the presence of multiple suppliers for raw materials and equipment.

Threat Of New Entrants

Revolution Medicines, Inc. has a high threat of new entrants due to the growing demand for cancer and genetic disease treatments and the presence of venture capital funding for biotech startups.

Intensity Of Rivalry

Revolution Medicines, Inc. operates in a highly competitive industry with many established players, leading to a high intensity of rivalry.

9. SWOT Analysis

10. Capital Structure

10.a. Balance Sheet

10.b. Weighted Average Cost of capital

Value
Debt Weight 4.59%
Debt Cost 3.95%
Equity Weight 95.41%
Equity Cost 11.20%
WACC 10.87%
Leverage 4.82%

11. Quality Control: Revolution Medicines, Inc. passed 3 out of 9 key points

12.a Historical Valuation

12.b Price/Earnings Ratio

12.c Margin Valuation

12.d Peers Valuation

Peers Group Analysis

Stock-Card
Revolution Medicines

A-Score: 4.3/10

Value: 6.2

Growth: 1.8

Quality: 4.5

Yield: 0.0

Momentum: 9.0

Volatility: 4.3

1-Year Total Return ->

Stock-Card
Ionis Pharmaceuticals

A-Score: 4.2/10

Value: 6.0

Growth: 1.1

Quality: 4.4

Yield: 0.0

Momentum: 10.0

Volatility: 4.0

1-Year Total Return ->

Stock-Card
Amicus Therapeutics

A-Score: 3.6/10

Value: 0.4

Growth: 7.4

Quality: 4.6

Yield: 0.0

Momentum: 5.5

Volatility: 3.7

1-Year Total Return ->

Stock-Card
Denali Therapeutics

A-Score: 3.3/10

Value: 6.7

Growth: 3.7

Quality: 4.5

Yield: 0.0

Momentum: 2.5

Volatility: 2.3

1-Year Total Return ->

Stock-Card
Janux Therapeutics

A-Score: 3.3/10

Value: 7.8

Growth: 3.4

Quality: 4.1

Yield: 0.0

Momentum: 3.5

Volatility: 0.7

1-Year Total Return ->

Stock-Card
Iovance Bio

A-Score: 3.1/10

Value: 7.9

Growth: 5.7

Quality: 4.0

Yield: 0.0

Momentum: 0.0

Volatility: 1.0

1-Year Total Return ->

Peers Metrics

12.e Scoring Insights

12.f DCF BETA

Parameters

Short Term Growth

Short term Time

Long-Term Growth

WACC

Target Price

148.63$

Current Price

148.63$

Potential

-0.00%

Expected Cash-Flows