1.24%
-5.11%
28.04%
64.24%
120.54%
-35.56%
78.64%

Company Description

Revolve Group, Inc.operates as an online fashion retailer for consumers in the United States and internationally.The company operates in two segments, REVOLVE and FWRD.


It operates a platform that connects consumers and global fashion influencers, as well as emerging, established, and owned brands.The company offers women's apparel, footwear, accessories, and beauty styles under established and emerging brands, as well as owned brands.It also provides various luxury brands.


The company was formerly known as Advance Holdings, LLC and changed its name to Revolve Group, Inc.in October 2018.Revolve Group, Inc.


was founded in 2003 and is headquartered in Cerritos, California.

Market Data

Last Price 31.78
Change Percentage 1.24%
Open 31.38
Previous Close 31.39
Market Cap ( Millions) 2249
Volume 493484
Year High 39.58
Year Low 14.06
M A 50 33.66
M A 200 24.53

Financial Ratios

FCF Yield 0.58%
Dividend Yield 0.00%
ROE 10.17%
Debt / Equity 10.12%
Net Debt / EBIDTA -455.31%
Price To Book 5.34
Price Earnings Ratio 55.15
Price To FCF 172.16
Price To sales 2.05
EV / EBITDA 44.11

News

Business Breakdown

Expected Mid-Term Growth

Segment nΒ°1 -> Revolve

Expected Growth : 10 %

What the company do ?

Revolve is a popular online fashion retailer from Revolve Group, Inc., offering trendy clothing, shoes, and accessories for women and men.

Why we expect these perspectives ?

Revolve's 10% growth is driven by increasing online presence, strong brand recognition, and effective influencer marketing. Additionally, the company's focus on premium and luxury products, as well as its ability to adapt to changing consumer preferences, contribute to its growth. Furthermore, Revolve's data-driven approach to inventory management and supply chain optimization also support its growth momentum.

Segment nΒ°2 -> Forward

Expected Growth : 8 %

What the company do ?

Forward is a subscription-based loyalty program from Revolve Group, Inc. offering exclusive benefits, early access, and rewards to its members.

Why we expect these perspectives ?

Revolve Group's 8% growth is driven by increasing online fashion demand, strong brand recognition, and effective influencer marketing strategies. Additionally, the company's focus on premium and luxury products, as well as its expanding product categories, contribute to its growth momentum.

Revolve Group, Inc. Products

Product Range What is it ?
Women's Apparel Revolve Group offers a wide range of women's apparel, including dresses, tops, bottoms, outerwear, and more from various brands and in-house labels.
Men's Apparel Revolve Group provides a curated selection of men's apparel, including shirts, pants, denim, outerwear, and accessories from popular brands and in-house labels.
Beauty and Wellness Revolve Group offers a range of beauty and wellness products, including skincare, haircare, makeup, and fragrances from popular brands and emerging labels.
Shoes and Accessories Revolve Group provides a vast selection of shoes, handbags, hats, scarves, and other accessories from renowned brands and in-house labels.
Home and Lifestyle Revolve Group offers a curated selection of home decor, furniture, and lifestyle products, including candles, kitchenware, and more.

Revolve Group, Inc.'s Porter Forces

Revolve Group, Inc. operates in the fashion industry, where substitutes are readily available. However, the company's strong brand recognition and loyalty programs help to mitigate the threat of substitutes.

Revolve Group, Inc. operates in the fashion industry, where customers have a high degree of bargaining power due to the availability of substitutes and the ease of switching between brands.

Revolve Group, Inc. has a diverse supplier base, which reduces the bargaining power of individual suppliers. Additionally, the company's strong brand recognition and scale of operations give it negotiating power over its suppliers.

While the fashion industry is highly competitive, Revolve Group, Inc.'s strong brand recognition and established relationships with suppliers and customers create barriers to entry for new entrants.

The fashion industry is highly competitive, with many established players and new entrants vying for market share. Revolve Group, Inc. faces intense competition from other online fashion retailers, which drives down prices and increases marketing expenses.

Capital Structure

Value
Debt Weight 9.62%
Debt Cost 3.95%
Equity Weight 90.38%
Equity Cost 14.70%
WACC 13.67%
Leverage 10.64%

Historical Valuation

Price/Earnings Ratio

Margin Valuation

Peers Valuation

Competitors

Company Rational
HZO MarineMax, Inc. operates as a recreational boat and yacht retailer and superyacht services company in the United States. It operates through two segments, Retail Operations and Product Manufacturing. The company …
ODP The ODP Corporation provides business services and supplies, products, and digital workplace technology solutions for small, medium, and enterprise businesses. The company operates in two divisions, Business Solutions and Retail. …
SBH Sally Beauty Holdings, Inc. operates as a specialty retailer and distributor of professional beauty supplies. The company operates through two segments, Sally Beauty Supply and Beauty Systems Group. The Sally …
IPW iPower Inc. engages in the online retail of hydroponics equipment in the United States. It offers various products, including advanced indoor and greenhouse grow-light systems, ventilation systems, activated carbon filters, …
QRTEA Qurate Retail, Inc., together with its subsidiaries, engages in the video and online commerce industries in North America, Europe, and Asia. The company markets and sells various consumer products primarily …

Peers Metrics

DCF BETA

Parameters

Short Term Growth
Short term Time
Long-Term Growth
WACC
Target Price
31.78$
Current Price
31.78$
Potential
-0.00%

Expected Cash-Flows

Scoring Insights

Peers Group Analysis

πŸ₯‡

MarineMax Logo
MarineMax
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

πŸ₯ˆ

Revolve Logo
Revolve
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

πŸ₯‰

Sally Beauty Holdings Logo
Sally Beauty Holdings
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

4

iPower Logo
iPower
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

5

Qurate Retail Logo
Qurate Retail
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

6

Office Depot Logo
Office Depot
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->