1.73%
6.52%
-6.06%
-10.89%
-18.64%
2.56%
69.50%

Company Description

A.O.Smith Corporation manufactures and markets residential and commercial gas, heat pump and electric water heaters, boilers, tanks, and water treatment products in North America, China, Europe, and India.


It operates through two segments, North America and Rest of World.The company offers water heaters for residences, restaurants, hotels and motels, office buildings, laundries, car washes, and small businesses; commercial boilers for hospitals, schools, hotels, and other large commercial buildings, as well as residential boilers for homes, apartments, and condominiums; and water treatment products comprising point-of-entry water softeners, well water solutions, and whole-home water filtration products, on-the-go filtration bottles, point-of-use carbon, and reverse osmosis products for residences, restaurants, hotels, and offices.It also provides food and beverage filtration products; expansion tanks, commercial solar water heating systems, swimming pool and spa heaters, and related products and parts; and heat pumps, electric wall-hung, gas tankless, combi-boiler, heat pump and solar water heaters.


The company offers its products primarily under the A.O.Smith, State, Lochinvar, and water softener brands.


It distributes its products through independent wholesale plumbing distributors, as well as through retail channels consisting of hardware and home center chains, and manufacturer representative firms; and offers Aquasana branded products directly to consumers through e-commerce, as well as other online retailers.A.O.


Smith Corporation was founded in 1874 and is headquartered in Milwaukee, Wisconsin.

Market Data

Last Price 69.41
Change Percentage 1.73%
Open 68.02
Previous Close 68.23
Market Cap ( Millions) 9962
Volume 1389324
Year High 92.45
Year Low 64.55
M A 50 67.94
M A 200 77.27

Financial Ratios

FCF Yield 4.76%
Dividend Yield 1.90%
ROE 27.20%
Debt / Equity 10.14%
Net Debt / EBIDTA -2.91%
Price To Book 4.74
Price Earnings Ratio 18.96
Price To FCF 21.03
Price To sales 2.61
EV / EBITDA 12.64

Business Breakdown

Expected Mid-Term Growth

Segment nΒ°1 -> Water Heaters and Related Parts

Expected Growth : 5.5 %

What the company do ?

A. O. Smith Corporation's Water Heaters and Related Parts offer a range of energy-efficient solutions for residential and commercial use, including tankless, heat pump, and solar water heaters.

Why we expect these perspectives ?

A. O. Smith Corporation's Water Heaters and Related Parts segment growth of 5.5% is driven by increasing demand for energy-efficient products, rising replacement rates, and growing construction activities. Additionally, the company's focus on innovation, expanding distribution channels, and strategic acquisitions contribute to its growth momentum.

Segment nΒ°2 -> Water Heater and Water Treatment Products

Expected Growth : 5.8 %

What the company do ?

A. O. Smith Corporation offers a range of water heater and water treatment products, including tankless, hybrid, and high-efficiency water heaters, as well as water softeners and filtration systems.

Why we expect these perspectives ?

A. O. Smith's Water Heater and Water Treatment Products segment growth of 5.8% is driven by increasing demand for energy-efficient and eco-friendly products, rising replacement rates, and growing adoption in emerging markets. Additionally, the company's focus on innovation, strategic acquisitions, and expanding distribution channels contribute to its growth momentum.

Segment nΒ°3 -> Boilers and Related Parts

Expected Growth : 5.2 %

What the company do ?

A. O. Smith Corporation's Boilers and Related Parts segment offers a range of boilers, water heaters, and related components for residential, commercial, and industrial applications.

Why we expect these perspectives ?

A. O. Smith Corporation's Boilers and Related Parts segment growth of 5.2% is driven by increasing demand for energy-efficient solutions, rising replacement rates in the residential sector, and growing commercial construction activities. Additionally, the company's focus on innovation, strategic acquisitions, and expanding distribution channels contribute to its growth momentum.

Segment nΒ°4 -> Water Treatment Products

Expected Growth : 5.6 %

What the company do ?

A. O. Smith Corporation's Water Treatment Products offer a range of solutions for clean water, including water softeners, filters, and purifiers for residential and commercial use.

Why we expect these perspectives ?

A. O. Smith Corporation's Water Treatment Products segment growth of 5.6% is driven by increasing demand for clean water, stringent government regulations, and rising adoption of water conservation measures. Additionally, growing concerns over water-borne diseases and aging infrastructure are fueling demand for efficient water treatment solutions.

Segment nΒ°5 -> Inter-segment Sales

Expected Growth : 4.8 %

What the company do ?

Inter-segment Sales from A. O. Smith Corporation refers to the elimination of sales between its two reportable segments: Water Heating and Water Treatment.

Why we expect these perspectives ?

A. O. Smith Corporation's 4.8% inter-segment sales growth is driven by increasing demand for water heaters and boilers in the residential and commercial markets, coupled with the company's strategic expansion into emerging markets, particularly in Asia. Additionally, the company's focus on innovation, product diversification, and operational efficiency have contributed to the growth.

A. O. Smith Corporation Products

Product Range What is it ?
Residential Water Heaters A. O. Smith Corporation offers a wide range of residential water heaters, including gas, electric, and heat pump models, designed to provide hot water for households.
Commercial Water Heaters The company provides commercial water heaters for hotels, hospitals, schools, and other institutions, offering high-efficiency and reliable hot water solutions.
Boilers A. O. Smith Corporation manufactures a variety of boilers, including gas, oil, and electric models, for residential and commercial applications.
Water Treatment Solutions The company offers a range of water treatment solutions, including water softeners, filters, and purifiers, to improve water quality and taste.
Tankless Water Heaters A. O. Smith Corporation provides tankless water heaters, which heat water only as needed, offering energy efficiency and space-saving design.
Heat Pump Water Heaters The company offers heat pump water heaters, which use heat from the air to heat water, providing high efficiency and energy savings.

A. O. Smith Corporation's Porter Forces

A. O. Smith Corporation faces moderate threat from substitutes, as customers have limited alternatives for its water heaters and boilers. However, the company's strong brand reputation and quality products help mitigate this threat.

A. O. Smith Corporation's customers have limited bargaining power due to the company's strong market position and diverse customer base. This reduces the risk of customers negotiating lower prices or demanding better services.

A. O. Smith Corporation's suppliers have moderate bargaining power due to the company's dependence on a few key suppliers for raw materials. However, the company's long-term relationships with suppliers help mitigate this risk.

A. O. Smith Corporation faces a low threat from new entrants due to the high barriers to entry in the water heater and boiler industry. The company's established brand reputation, extensive distribution network, and significant capital requirements for new entrants make it difficult for new companies to enter the market.

A. O. Smith Corporation operates in a highly competitive industry, with several established players competing for market share. The company's strong brand reputation, quality products, and extensive distribution network help it maintain its market position despite intense rivalry.

Capital Structure

Value
Debt Weight 7.76%
Debt Cost 10.19%
Equity Weight 92.24%
Equity Cost 10.25%
WACC 10.24%
Leverage 8.41%

Historical Valuation

Price/Earnings Ratio

Margin Valuation

Peers Valuation

Competitors

Company Rational
ITT ITT Inc. manufactures and sells engineered critical components and customized technology solutions for the transportation, industrial, and energy markets worldwide. The company operates through three segments: Motion Technologies, Industrial Process, …
NDSN Nordson Corporation engineers, manufactures, and markets products and systems to dispense, apply, and control adhesives, coatings, polymers, sealants, biomaterials, and other fluids worldwide. It operates through two segments, Industrial Precision …
CSWI CSW Industrials, Inc. operates as a diversified industrial company in the United States and internationally. It operates through three segments: Contractor Solutions, Engineered Building Solutions, and Specialized Reliability Solutions. The …
DCI Donaldson Company, Inc. manufactures and sells filtration systems and replacement parts worldwide. The company operates through two segments, Engine Products and Industrial Products. Its Engine Products segment provides replacement filters …
WTS Watts Water Technologies, Inc. designs, manufactures, and sells products, solution, and systems that manage and conserve the flow of fluids and energy into, through and out of buildings in the …

Peers Metrics

DCF BETA

Parameters

Short Term Growth
Short term Time
Long-Term Growth
WACC
Target Price
69.41$
Current Price
69.41$
Potential
-0.00%

Expected Cash-Flows

Scoring Insights

Peers Group Analysis

πŸ₯‡

Donaldson Logo
Donaldson
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

πŸ₯ˆ

A O Smith Logo
A O Smith
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

πŸ₯‰

CSW Industrials Logo
CSW Industrials
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

4

ITT Logo
ITT
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

5

Watts Water Technologies Logo
Watts Water Technologies
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

6

Nordson Logo
Nordson
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->