Download PDF

1. Company Snapshot

1.a. Company Description

Sonos, Inc., together with its subsidiaries, designs, develops, manufactures, and sells multi-room audio products in the Americas, Europe, the Middle East, Africa, and the Asia Pacific.The company provides wireless speakers, home theater speakers, components, and accessories.It offers its products through approximately 10,000 third-party retail stores, including custom installers of home audio systems; and e-commerce retailers, as well as through its Website sonos.com.


The company was formerly known as Rincon Audio, Inc.and changed its name to Sonos, Inc.in May 2004.


Sonos, Inc.was incorporated in 2002 and is headquartered in Santa Barbara, California.

Show Full description

1.b. Last Insights on SONO

Sonos' recent performance was driven by new product momentum and global expansion plans. The company reported a strong Q4 revenue beat and issued guidance above consensus, signaling renewed momentum. Its strategy focuses on increasing product density per household, leveraging a broadened portfolio, including over-ear headphones. Additionally, Sonos' efforts to restore software quality and strengthen its leadership team have contributed to its positive trajectory. The company also announced sustainability goals and a campaign to create underwater sound sanctuaries.

1.c. Company Highlights

2. Sonos' Q4 Results Exceed Expectations, Paving Way for Smart Home Ambitions

Sonos reported strong Q4 results, with revenue reaching $288 million, a 13% year-over-year growth, and positive adjusted EBITDA of $6 million. The company's revenue growth was driven by solid demand, particularly in EMEA and growth markets, which more than doubled in Q4. The installed base grew 5% to 17.1 million households, with devices per average household increasing to 3.13. Sonos reduced its operating expense run rate by over $100 million and returned capital to shareholders through $81 million of share repurchases in fiscal 2025. The actual EPS came out at '-0.06' relative to estimates at '0.05'.

Publication Date: Nov -25

📋 Highlights
  • Q4 Revenue & Growth:: Generated $288 million revenue, up 13% YoY, with $6 million positive adjusted EBITDA.
  • Regional Performance:: EMEA and growth markets drove double-digit growth, with the latter’s Q4 revenue more than doubling.
  • Customer Base Expansion:: Installed base grew 5% to 17.1 million households, averaging 3.13 devices per household.
  • Cost Efficiency & Shareholder Returns:: Reduced operating expenses by $100 million and repurchased $81 million in shares in fiscal 2025.
  • Future Market Opportunity:: Identified a $12 billion potential, including $5 billion to increase devices per household to 6 and $7 billion to convert single-product households.

Guidance and Outlook

For Q1, Sonos expects revenue to be in the range of $510 million to $560 million, with GAAP gross margin between 44% to 46% and non-GAAP gross margin approximately 110 basis points higher. The company sees a $12 billion opportunity within its existing base, including a $5 billion revenue opportunity in driving devices per multiproduct household higher to 6 per home and another $7 billion in converting single product households to current multiproduct levels.

Strategic Shift towards Smart Home Platform

Sonos is aiming to leverage its position in the home to deliver bold experiences, both traditional and entirely new, that will make Sonos even more relevant and beloved in the eyes of its customers. CEO Tom Conrad emphasized that the company is returning to its roots as a connected system, but with a much larger canvas given the explosion of AI personalities and smart home devices. The goal is to create a cohesive system that compounds in value, with a focus on both growing households and increasing lifetime value from existing customers.

Valuation and Growth Prospects

With a P/S Ratio of 1.48 and an expected revenue growth of 2.6% next year, Sonos' valuation appears reasonable. However, the EV/EBITDA ratio of 135.06 suggests that the market is pricing in significant growth prospects. Analysts will be watching closely to see if Sonos can execute on its roadmap and achieve its ambitious targets. The company's focus on improving its products per household and getting upgrades going, with a pricing strategy that aims to bring in quality households with a tendency for future repurchases, is expected to drive growth.

3. NewsRoom

Card image cap

Sonos Announces Participation in Raymond James TMT & Consumer Conference

Dec -03

Source: businesswire.com

Card image cap

Ensign Peak Advisors Inc Lowers Position in Sonos, Inc. $SONO

Dec -01

Source: defenseworld.net

Card image cap

Activist Investor Coliseum Capital Doubles Down on its Sonos Stake, Adding Another $22 Million

Nov -25

Source: fool.com

Card image cap

Baker Hughes Eyes Buy Point; Watch These Real Estate, Audio Stocks In Bases

Nov -24

Source: investors.com

Card image cap

Sonos, Named One of America's Greenest Companies by Newsweek, Advances Sustainability Goals and Announces Campaign to Create World's First Underwater Sound Sanctuaries

Nov -24

Source: businesswire.com

Card image cap

Bank of New York Mellon Corp Has $8.45 Million Stock Position in Sonos, Inc. $SONO

Nov -21

Source: defenseworld.net

Card image cap

Sonos Posts Q4 Loss, Revenues Surpass Estimates & Rise Y/Y

Nov -06

Source: zacks.com

Card image cap

Sonos: A Bright Future Ahead As Management Focuses On Product Density

Nov -06

Source: seekingalpha.com

4. Business Breakdown

4.a. Revenues by Country

4.b. Revenues by Segment

5. Expected revenues mid-term growth (8.52%)

6. Segments

Sonos Speakers

Expected Growth: 9%

Sonos Speakers' 9% growth driven by increasing demand for smart home devices, rising popularity of streaming services, and growing consumer preference for premium audio experiences. Additionally, Sonos' strategic partnerships, innovative product offerings, and expanding distribution channels contribute to its growth momentum.

Sonos System Products

Expected Growth: 7%

Sonos' 7% growth is driven by increasing demand for smart home audio systems, expanding product lines (e.g., Beam, Move), and strategic partnerships (e.g., Amazon, Google). Rising consumer spending on home entertainment, growing adoption of voice assistants, and Sonos' strong brand reputation also contribute to its growth momentum.

Partner Products and Other

Expected Growth: 6%

Sonos' Partner Products and Other segment growth is driven by increasing adoption of its soundbars and home theater systems by OEM partners, expansion into new markets, and rising demand for smart home devices. Additionally, the company's strategic partnerships with leading brands and its focus on innovation and customer experience are contributing to the 6% growth.

7. Detailed Products

Sonos One

A smart speaker with Alexa built-in, allowing users to control their music and smart home devices with their voice.

Beam

A compact soundbar for TVs, providing an immersive audio experience with clear dialogue and impressive bass.

Playbase

A sleek and compact soundbar designed for TVs, providing a wide soundstage and deep bass.

Playbar

A premium soundbar for TVs, delivering a cinematic audio experience with nine class-D digital amplifiers.

Play:1

A compact and affordable wireless speaker, perfect for small rooms or adding to an existing Sonos system.

Play:3

A mid-sized wireless speaker, ideal for medium-sized rooms or adding to an existing Sonos system.

Play:5

A high-performance wireless speaker, perfect for large rooms or as a stereo pair.

Sub

A wireless subwoofer, adding deep bass to any Sonos system.

Amp

A wireless amplifier, allowing users to connect their existing speakers to a Sonos system.

Port

A wireless adapter, allowing users to connect their existing audio equipment to a Sonos system.

8. Sonos, Inc.'s Porter Forces

Forces Ranking

Threat Of Substitutes

Sonos faces moderate threat from substitutes, as customers can opt for alternative audio solutions such as Bluetooth speakers or soundbars from competitors like Bose or Samsung.

Bargaining Power Of Customers

Sonos' customers have low bargaining power due to the company's premium brand image and differentiated products, making it difficult for customers to negotiate prices or demand customized products.

Bargaining Power Of Suppliers

Sonos has a diversified supplier base, which reduces the bargaining power of individual suppliers. The company's strong brand and large order volumes also give it negotiating power over suppliers.

Threat Of New Entrants

The threat of new entrants is high in the audio equipment industry, as new companies can enter the market with innovative products and disrupt the existing market dynamics.

Intensity Of Rivalry

The audio equipment industry is highly competitive, with established players like Bose, Samsung, and Apple competing fiercely for market share. Sonos faces intense rivalry from these competitors, which can lead to pricing pressures and reduced profit margins.

9. SWOT Analysis

Strength

Weaknesses

Opportunities

Threats

10. Capital Structure

10.a. Balance Sheet

10.b. Weighted Average Cost of capital

Value
Debt Weight 24.33%
Debt Cost 3.95%
Equity Weight 75.67%
Equity Cost 13.92%
WACC 11.49%
Leverage 32.15%

11. Quality Control: Sonos, Inc. passed 4 out of 9 key points

12.a Historical Valuation

12.b Price/Earnings Ratio

12.c Margin Valuation

12.d Peers Valuation

Peers Group Analysis

Stock-Card
Turtle Beach

A-Score: 4.0/10

Value: 5.2

Growth: 4.2

Quality: 6.4

Yield: 0.0

Momentum: 4.0

Volatility: 4.0

1-Year Total Return ->

View Full Report
Stock-Card
Sonos

A-Score: 3.9/10

Value: 5.9

Growth: 3.1

Quality: 3.2

Yield: 0.0

Momentum: 7.5

Volatility: 4.0

1-Year Total Return ->

View Full Report
Stock-Card
VIZIO

A-Score: 3.9/10

Value: 7.4

Growth: 1.9

Quality: 3.5

Yield: 0.0

Momentum: 5.0

Volatility: 5.3

1-Year Total Return ->

View Full Report
Stock-Card
Koss

A-Score: 3.3/10

Value: 7.6

Growth: 2.0

Quality: 4.6

Yield: 0.0

Momentum: 4.0

Volatility: 1.7

1-Year Total Return ->

View Full Report
Stock-Card
Universal Electronics

A-Score: 3.0/10

Value: 9.6

Growth: 0.9

Quality: 4.6

Yield: 0.0

Momentum: 0.5

Volatility: 2.7

1-Year Total Return ->

View Full Report
Stock-Card
Emerson Radio

A-Score: 3.0/10

Value: 9.2

Growth: 2.9

Quality: 4.1

Yield: 0.0

Momentum: 1.5

Volatility: 0.3

1-Year Total Return ->

View Full Report

Peers Metrics

12.e Scoring Insights

12.f DCF BETA

Parameters

Short Term Growth

Short term Time

Long-Term Growth

WACC

Target Price

18.97$

Current Price

18.98$

Potential

-0.00%

Expected Cash-Flows