Download PDF

1. Company Snapshot

1.a. Company Description

Sunnova Energy International Inc.provides residential energy services in the United States.The company offers electricity, as well as offers operations and maintenance, monitoring, repairs and replacements, equipment upgrades, on-site power optimization, and diagnostics services.


As of December 31, 2021, it operated a fleet of residential solar energy systems with a generation capacity of approximately 1,140 megawatts serving over 195,000 customers.Sunnova Energy International Inc.was incorporated in 2012 and is headquartered in Houston, Texas.

Show Full description

1.b. Last Insights on NOVA

Sunnova Energy International's recent performance has been hindered by a series of negative developments. The company received a continued listing notice from the NYSE, citing its failure to meet the exchange's listing standards. Additionally, Sunnova's financial strategy update and appointment of an interim Chief Financial Officer, Robyn Liska, suggest the company is grappling with financial instability. The lack of a clear plan to address upcoming debt maturities and crushing debt load exacerbate Sunnova's liquidity crisis.

1.c. Company Highlights

2. Sunnova Delivers Mixed Q4 Results Amid Industry Challenges

Sunnova reported its fourth-quarter and full-year 2024 earnings, revealing a mixed bag of strong operational performance and cash generation challenges. The company posted $840 million in revenue for 2024, a 17% year-over-year increase, driven by growth in interest income and principal proceeds from solar loans. Interest income rose 29% to $150 million, while principal proceeds from solar loans grew 21% to $191 million. Despite this, the company faced headwinds from delayed tax equity flows, regulatory uncertainties, and high interest rates, which impacted its ability to generate cash.

Publication Date: Mar -09

📋 Highlights
  • Operational Performance:: Sunnova delivered strong operational results in Q4 2024, reducing net service expense per customer by 24% and total work orders by 12% over two years. The company optimized working capital and signed a non-recourse, asset-based loan facility to manage working capital gaps.
  • Financial Results:: Full-year 2024 revenue was $840 million, up 17% year-over-year, with interest income rising 29% to $150 million and principal proceeds from solar loans growing 21% to $191 million. Stockholders' equity per share rose 17% to $14.65, though net contracted customer value per share decreased 4% due to tax equity delays.
  • Customer Growth:: Solar customer base grew by over 70% in 2024, with battery attachment rates reaching 33% in Q4, up from 24% in Q4 2023. The average work order age dropped by 83%, reflecting improved operational efficiency.
  • Debt Management:: Sunnova prioritized addressing its 2026 corporate debt maturities, securing $1.8 billion in solar asset securitizations and $1.3 billion in tax equity in 2024. The company removed 2025 and 2026 cash generation guidance due to corporate debt maturities but expressed confidence in resolving these issues by mid-2025.
  • Going Concern Notice:: Management addressed concerns about being a going concern, attributing it to challenges in addressing corporate maturities amid market uncertainties. The company secured a $500 million tax equity fund and optimized dealer payment terms, expressing confidence in its ability to execute its strategic plan and maintain strong fundamentals.

Operational Highlights and Challenges

Despite these efforts, cash generation remained a challenge. The company securitized $1.8 billion in solar assets and raised $1.3 billion in tax equity, a company record. However, delayed tax equity and project finance market slowdowns due to the election impacted cash generation. Management emphasized the need to address 2026 corporate debt maturities by mid-2025, with a focus on resolving these issues through asset-level financings and working capital efficiency.

Financial and Valuation Overview

From a financial perspective, Sunnova's stock is trading at a price-to-sales ratio of 0.1, reflecting the market's cautious stance on the company's cash generation challenges. The enterprise value over EBITDA ratio of 1.14 suggests that the company is undervalued compared to its peers, considering its operational performance. However, the negative free cash flow yield of -3123.85% highlights the significant cash burn, which remains a concern for investors.

Management's Outlook and Strategic Initiatives

In summary, Sunnova delivered strong operational results in 2024, but cash generation challenges and corporate debt maturities remain key areas of focus. The company's ability to execute on its strategic initiatives and address these challenges will be critical in determining its future success. Analysts estimate revenue growth of 15.3% for next year, reflecting cautious optimism about the company's ability to stabilize its cash flows and capitalize on growth opportunities.

3. NewsRoom

Card image cap

Sunnova Receives Court Approval of Chapter 11 Plan

Nov -12

Source: businesswire.com

Card image cap

SunStrong Becomes One of the Largest U.S. Residential Solar Asset Managers Following Sunnova Portfolio Integration

Sep -04

Source: businesswire.com

Card image cap

Solaris Completes Acquisition of Sunnova to Secure Long-Term Continuity of Operations and Solar Asset Management

Sep -04

Source: businesswire.com

Card image cap

Sunnova to sell part of solar panel business to Omnidian for $7 million

Jul -10

Source: reuters.com

Card image cap

Sunnova Enters into Stalking Horse Asset Purchase Agreement with Omnidian

Jul -09

Source: businesswire.com

Card image cap

Sunnova Secures Interim Court Approval for Debtor-in-Possession Financing

Jun -13

Source: businesswire.com

Card image cap

Sunnova Files for Bankruptcy. Why Solar Stocks Are Gaining

Jun -10

Source: barrons.com

Card image cap

Sunnova Announces Strategic Action to Facilitate Value-Maximizing Sale Process

Jun -10

Source: businesswire.com

4. Business Breakdown

4.a. Revenues by Country

4.b. Revenues by Segment

5. Expected revenues mid-term growth (10.94%)

6. Segments

Inventory Sales

Expected Growth: 10.85%

Sunnova Energy International Inc.'s 10.85% inventory sales growth is driven by increasing adoption of renewable energy solutions, expansion into new markets, and strategic partnerships. Additionally, the company's focus on energy storage and grid services, as well as its ability to offer customized solutions to customers, have contributed to its growth momentum.

Lease

Expected Growth: 11.38%

Sunnova Energy International Inc.'s 11.38% growth is driven by increasing adoption of renewable energy, expansion into new markets, and strategic partnerships. Additionally, the company's innovative solar-plus-storage solutions and competitive pricing strategy have contributed to its rapid growth.

Power Purchase Agreement

Expected Growth: 11.38%

Sunnova Energy International Inc.'s 11.38% growth in Power Purchase Agreements is driven by increasing adoption of renewable energy, declining solar panel costs, and favorable government policies. Additionally, the company's expanding customer base, strategic partnerships, and innovative financing solutions contribute to its rapid growth.

Cash Sales

Expected Growth: 9.9%

Sunnova Energy International Inc.'s 9.9% cash sales growth is driven by increasing adoption of renewable energy, expansion into new markets, and strategic partnerships. Additionally, the company's focus on customer acquisition and retention, coupled with a growing demand for energy storage solutions, contributes to its robust growth.

Direct Sales

Expected Growth: 10.92%

Sunnova Energy International Inc.'s 10.92% direct sales growth is driven by increasing adoption of renewable energy, expansion into new markets, and strategic partnerships. Additionally, the company's focus on customer acquisition and retention, as well as its competitive pricing strategy, contribute to its growth momentum.

Solar Renewable Energy Certificate

Expected Growth: 10.98%

Sunnova Energy International Inc.'s 10.98% growth in Solar Renewable Energy Certificates is driven by increasing adoption of renewable energy sources, government incentives, and declining solar panel costs. Additionally, growing demand for clean energy, expansion into new markets, and strategic partnerships contribute to the company's growth momentum.

Loan

Expected Growth: 10.92%

Sunnova Energy International Inc.'s 10.92% loan growth is driven by increasing adoption of renewable energy, government incentives for solar installations, and rising electricity costs. Additionally, the company's expanding partnerships with leading retailers and its innovative financing solutions are contributing to the growth.

Service

Expected Growth: 10.93%

Sunnova Energy International Inc.'s 10.93% growth is driven by increasing adoption of renewable energy, government incentives, and declining solar panel costs. Additionally, the company's expanding customer base, strategic partnerships, and innovative energy storage solutions contribute to its rapid growth.

Other

Expected Growth: 10.95%

Sunnova Energy International Inc.'s 10.95% growth is driven by increasing adoption of renewable energy, expansion into new markets, and strategic partnerships. Additionally, the company's focus on energy storage and grid services, as well as its scalable business model, contribute to its rapid growth.

7. Detailed Products

Residential Solar

Sunnova Energy International Inc. offers residential solar energy solutions, providing homeowners with clean and renewable energy to power their homes.

Commercial Solar

Sunnova Energy International Inc. provides commercial solar energy solutions for businesses, helping them reduce their energy costs and carbon footprint.

Energy Storage

Sunnova Energy International Inc. offers energy storage solutions, enabling homeowners and businesses to store excess energy generated by their solar panels for later use.

Grid Services

Sunnova Energy International Inc. provides grid services, including grid-tied solar systems and energy management solutions.

Electric Vehicle Charging

Sunnova Energy International Inc. offers electric vehicle charging solutions, enabling homeowners and businesses to charge their electric vehicles with clean energy.

8. Sunnova Energy International Inc.'s Porter Forces

Forces Ranking

Threat Of Substitutes

Sunnova Energy International Inc. operates in the renewable energy industry, which has a moderate threat of substitutes. While there are alternative energy sources, such as fossil fuels, the increasing demand for clean energy and government incentives for renewable energy adoption mitigate the threat of substitutes.

Bargaining Power Of Customers

Sunnova Energy International Inc. has a diverse customer base, including residential, commercial, and industrial customers. The company's customers have limited bargaining power due to the lack of alternative energy providers and the company's strong brand reputation.

Bargaining Power Of Suppliers

Sunnova Energy International Inc. relies on a few key suppliers for its solar panels and other equipment. While the company has some bargaining power due to its large scale of operations, the suppliers also have some bargaining power due to the specialized nature of their products.

Threat Of New Entrants

The renewable energy industry has low barriers to entry, and new entrants can easily enter the market. However, Sunnova Energy International Inc. has a strong brand reputation and established customer base, which provides some protection against new entrants.

Intensity Of Rivalry

The renewable energy industry is highly competitive, with many established players and new entrants vying for market share. Sunnova Energy International Inc. faces intense competition from other solar energy providers, which can lead to pricing pressure and reduced market share.

9. SWOT Analysis

Strength

Weaknesses

Opportunities

Threats

10. Capital Structure

10.a. Balance Sheet

10.b. Weighted Average Cost of capital

Value
Debt Weight 83.12%
Debt Cost 4.96%
Equity Weight 16.88%
Equity Cost 14.66%
WACC 6.60%
Leverage 492.41%

11. Quality Control: Sunnova Energy International Inc. passed 2 out of 9 key points

12.a Historical Valuation

12.b Price/Earnings Ratio

12.c Margin Valuation

12.d Peers Valuation

Peers Group Analysis

Stock-Card
SunPower

A-Score: 4.5/10

Value: 9.6

Growth: 0.9

Quality: 6.8

Yield: 0.0

Momentum: 10.0

Volatility: 0.0

1-Year Total Return ->

View Full Report
Stock-Card
Shoals Technologies

A-Score: 3.9/10

Value: 1.2

Growth: 7.9

Quality: 5.0

Yield: 0.0

Momentum: 8.5

Volatility: 1.0

1-Year Total Return ->

View Full Report
Stock-Card
SPI Energy Co

A-Score: 3.8/10

Value: 9.0

Growth: 3.7

Quality: 2.9

Yield: 0.0

Momentum: 7.0

Volatility: 0.0

1-Year Total Return ->

View Full Report
Stock-Card
Tigo Energy

A-Score: 3.7/10

Value: 6.1

Growth: 2.9

Quality: 2.4

Yield: 0.0

Momentum: 10.0

Volatility: 0.7

1-Year Total Return ->

View Full Report
Stock-Card
Beam

A-Score: 3.6/10

Value: 8.4

Growth: 6.8

Quality: 4.0

Yield: 0.0

Momentum: 1.5

Volatility: 1.0

1-Year Total Return ->

View Full Report
Stock-Card
Sunnova Energy

A-Score: 2.6/10

Value: 8.0

Growth: 4.4

Quality: 2.8

Yield: 0.0

Momentum: 0.5

Volatility: 0.0

1-Year Total Return ->

View Full Report

Peers Metrics

12.e Scoring Insights

12.f DCF BETA

Parameters

Short Term Growth

Short term Time

Long-Term Growth

WACC

Target Price

0.22$

Current Price

0.22$

Potential

-0.00%

Expected Cash-Flows