-1.03%
3.00%
11.03%
9.79%
28.57%
71.41%
107.15%

Company Description

The TJX Companies, Inc., together with its subsidiaries, operates as an off-price apparel and home fashions retailer.It operates through four segments: Marmaxx, HomeGoods, TJX Canada, and TJX International.The company sells family apparel, including footwear and accessories; home fashions, such as home basics, furniture, rugs, lighting products, giftware, soft home products, decorative accessories, tabletop, and cookware, as well as expanded pet, kids, and gourmet food departments; jewelry and accessories; and other merchandise.


As of February 23, 2022, it operated 1,284 T.J. Maxx, 1,148 Marshalls, 850 HomeGoods, 59 Sierra, and 39 Homesense stores, as well as tjmaxx.com, marshalls.com, and sierra.com in the United States; 293 Winners, 147 HomeSense, and 106 Marshalls stores in Canada; 618 T.K. Maxx and 77 Homesense stores, as well as tkmaxx.com in Europe; and 68 T.K. Maxx stores in Australia.The company was incorporated in 1962 and is headquartered in Framingham, Massachusetts.

Market Data

Last Price 124.79
Change Percentage -1.03%
Open 125.92
Previous Close 126.09
Market Cap ( Millions) 140284
Volume 3268336
Year High 128
Year Low 92.35
M A 50 123.04
M A 200 113.52

Financial Ratios

FCF Yield 3.12%
Dividend Yield 1.17%
ROE 63.32%
Debt / Equity 155.56%
Net Debt / EBIDTA 108.88%
Price To Book 17.21
Price Earnings Ratio 28.88
Price To FCF 32.1
Price To sales 2.49
EV / EBITDA 20.19

Business Breakdown

Expected Mid-Term Growth

Segment nΒ°1 -> Marmaxx

Expected Growth : 5.5 %

What the company do ?

Marmaxx is a off-price department store chain owned by The TJX Companies, Inc., offering a wide range of branded apparel and home goods at discounted prices.

Why we expect these perspectives ?

Marmaxx's 5.5% growth is driven by increasing off-price appeal, effective inventory management, and strategic store expansions. Strong brand recognition, competitive pricing, and a wide assortment of products also contribute to its growth. Additionally, the segment benefits from TJX's efficient supply chain and logistics, enabling it to quickly respond to changing consumer trends and preferences.

Segment nΒ°2 -> HomeGoods

Expected Growth : 5.8 %

What the company do ?

HomeGoods is a home decor store chain offering a wide range of furniture, rugs, and decorative items at discounted prices, owned by The TJX Companies, Inc.

Why we expect these perspectives ?

HomeGoods' 5.8% growth is driven by increasing demand for affordable home decor and furniture, successful store expansion strategy, and effective inventory management. Additionally, the brand's focus on offering a treasure hunt-like shopping experience, with a wide range of products at discounted prices, continues to attract price-conscious consumers.

Segment nΒ°3 -> TJX International

Expected Growth : 6.2 %

What the company do ?

TJX International is the international division of The TJX Companies, Inc., operating retail stores in Europe and Canada, offering off-price apparel and home fashions.

Why we expect these perspectives ?

TJX International's 6.2% growth is driven by strong demand for off-price apparel and home fashions, successful store expansions in Europe and Canada, and effective inventory management. Additionally, the segment benefits from a loyal customer base, attractive price points, and a flexible business model that allows for quick adaptation to changing market trends.

Segment nΒ°4 -> TJX Canada

Expected Growth : 5.9 %

What the company do ?

TJX Canada is a subsidiary of The TJX Companies, Inc., operating off-price department stores in Canada, offering branded apparel and home fashions at discounted prices.

Why we expect these perspectives ?

TJX Canada's 5.9% growth is driven by its off-price business model, offering customers high-quality products at discounted prices. Strong store operations, effective inventory management, and a loyal customer base contribute to its success. Additionally, the company's ability to adapt to changing consumer trends and its focus on e-commerce expansion also support its growth.

The Tjx Companies, Inc. Products

Product Range What is it ?
TJ Maxx Off-price department store offering a wide range of products including apparel, home goods, and more at discounted prices.
Marshalls Off-price department store offering a wide range of products including apparel, home goods, and more at discounted prices.
HomeGoods Off-price home decor store offering a wide range of products including furniture, rugs, and decorative items at discounted prices.
Sierra Trading Post Off-price outdoor gear and apparel store offering a wide range of products including camping gear, hiking boots, and more at discounted prices.
Homesense Off-price home decor store offering a wide range of products including furniture, rugs, and decorative items at discounted prices.
Winners Off-price department store offering a wide range of products including apparel, home goods, and more at discounted prices.
HomeSense Off-price home decor store offering a wide range of products including furniture, rugs, and decorative items at discounted prices.

The TJX Companies, Inc.'s Porter Forces

The threat of substitutes for TJX Companies is medium due to the presence of other off-price retailers and online shopping platforms. However, the company's unique business model and ability to offer high-quality products at discounted prices reduce the threat of substitutes.

The bargaining power of customers is low due to the company's focus on offering high-quality products at discounted prices, which attracts price-conscious customers who have limited bargaining power.

The bargaining power of suppliers is medium due to the company's dependence on a few large suppliers for its products. However, the company's scale and negotiating power reduce the bargaining power of suppliers.

The threat of new entrants is low due to the high barriers to entry in the off-price retail industry, including the need for significant capital investment and a strong supply chain network.

The intensity of rivalry is high due to the presence of several established players in the off-price retail industry, including Ross Stores and Burlington Stores, which compete with TJX Companies for market share.

Capital Structure

Value
Debt Weight 38.03%
Debt Cost 3.95%
Equity Weight 61.97%
Equity Cost 8.31%
WACC 6.65%
Leverage 61.38%

Historical Valuation

Price/Earnings Ratio

Margin Valuation

Peers Valuation

Competitors

Company Rational
LEN Lennar Corporation, together with its subsidiaries, operates as a homebuilder primarily under the Lennar brand in the United States. It operates through Homebuilding East, Homebuilding Central, Homebuilding Texas, Homebuilding West, …
PHM PulteGroup, Inc., through its subsidiaries, primarily engages in the homebuilding business in the United States. It acquires and develops land primarily for residential purposes; and constructs housing on such land. …
BKE The Buckle, Inc. operates as a retailer of casual apparel, footwear, and accessories for young men and women in the United States. It markets a selection of brand name casual …
BKNG Booking Holdings Inc. provides travel and restaurant online reservation and related services worldwide. The company operates Booking.com, which offers online accommodation reservations; Rentalcars.com that provides online rental car reservation services; …
ROST Ross Stores, Inc., together with its subsidiaries, operates off-price retail apparel and home fashion stores under the Ross Dress for Less and dd's DISCOUNTS brand names. Its stores primarily offer …

Peers Metrics

DCF BETA

Parameters

Short Term Growth
Short term Time
Long-Term Growth
WACC
Target Price
124.79$
Current Price
124.79$
Potential
-0.00%

Expected Cash-Flows

Scoring Insights

Peers Group Analysis

πŸ₯‡

Buckle Logo
Buckle
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

πŸ₯ˆ

Lennar Logo
Lennar
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

πŸ₯‰

PulteGroup Logo
PulteGroup
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

4

Booking Logo
Booking
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

5

TJX Logo
TJX
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

6

Ross Stores Logo
Ross Stores
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->