Download PDF

1. Company Snapshot

1.a. Company Description

US Foods Holding Corp., through its subsidiary, US Foods, Inc., markets and distributes fresh, frozen, and dry food and non-food products to foodservice customers in the United States.The company's customers include independently owned single and multi-unit restaurants, regional concepts, national restaurant chains, hospitals, nursing homes, hotels and motels, country clubs, government and military organizations, colleges and universities, and retail locations.As of July 06, 2022, it operated 70 broadline facilities; and 80 cash and carry locations.


The company was formerly known as USF Holding Corp.and changed its name to US Foods Holding Corp.in February 2016.


US Foods Holding Corp.was incorporated in 2007 and is headquartered in Rosemont, Illinois.

Show Full description

1.b. Last Insights on USFD

US Foods Holding Corp.'s recent performance has been positively driven by increased institutional investor confidence. CENTRAL TRUST Co boosted its stock position by 30,283.3% and Creative Planning grew its holdings by 9.5%. Additionally, the company reported Q4 2025 earnings of $1.04 per share, beating estimates. Analysts expect continued growth, with a consensus recommendation of "Moderate Buy" from 11 brokerages. The company's strong earnings surprise history also positions it for potential future beats.

1.c. Company Highlights

2. US Foods Holding Corp. Delivers Strong Q4 '25 Earnings

US Foods Holding Corp. reported a robust Q4 '25, with net sales increasing 3.3% to $9.8 billion and adjusted EBITDA growing 11% to $490 million. The company's adjusted diluted EPS increased 24% to $1.04, beating analyst estimates of $1. The strong EPS growth was driven by the company's ability to grow adjusted EPS significantly faster than adjusted EBITDA. The profit pillar was driven by strong execution and margin initiatives, resulting in adjusted EBITDA margin expansion. US Foods continues to drive gross profit gains and offset operating expense inflation with supply chain and productivity improvements.

Publication Date: Feb -16

📋 Highlights
  • Adjusted EBITDA Record: Surpassed long-range plan with $1.9B growth (11%) and 30 bps margin expansion to 4.9%.
  • Shareholder Returns: Repurchased $930M in shares (11.9M shares) and $131M spent on tuck-in acquisitions in 2025.
  • Independent Restaurant Growth: 4.1% case volume increase, 4.7% net new account growth, despite 2.8% chain foot traffic decline.
  • 2026 Guidance: 4-6% net sales growth and 9-13% adjusted EBITDA growth, with 53rd week adding 1% to case and EBITDA growth.
  • Private Label Momentum: 25% of independent customers have >70% private label penetration, with 190 bps gross profit outperformance over expenses.

Key Drivers of Margin Expansion

The company highlighted four key drivers of its industry-leading margin expansion, including cost of goods savings, private label growth, inventory management, and indirect cost savings. These initiatives have enabled the company to expand its EBITDA margin by 30 basis points to 4.9% in 2025. According to Dirk Locascio, "We invested $410 million in cash CapEx to support our business and enable organic growth." The company's focus on execution and margin initiatives has driven significant gains in operating leverage.

2026 Guidance and Outlook

US Foods' 2026 guidance includes a 53rd week, expected to add 1% to total case growth and adjusted EBITDA growth. The company expects to grow total company net sales by 4% to 6% and adjusted EBITDA by 9% to 13%. The guidance assumes a similar macro environment to 2025, with potential upside from tax refunds and other tailwinds. Analysts estimate next year's revenue growth at 4.2%, which is within the company's guidance range.

Valuation Metrics

US Foods' current valuation metrics indicate a P/E Ratio of 32.85, EV/EBITDA of 17.74, and ROE of 15.01%. These metrics suggest that the market is pricing in a certain level of growth and profitability. With the company's strong track record of delivering profitable growth, it remains to be seen whether the current valuation is justified.

Sales Force Compensation and Growth

The company is transitioning to a 100% variable compensation structure for its local sales force, which is expected to drive stronger alignment to business objectives and unleash its sales force to help accelerate long-term growth. According to Dirk Locascio, the changes would "unlock the sales force's full potential, driving further growth." The sales force expansion, including a 7% increase in sales force headcount, is expected to drive growth, particularly in the back half of 2026.

3. NewsRoom

Card image cap

US Foods Holding Corp. (USFD) Presents at Consumer Analyst Group of New York Conference 2026 Transcript

Feb -20

Card image cap

US Foods Holding Corp. $USFD Shares Acquired by State of New Jersey Common Pension Fund D

Feb -19

Card image cap

First Look: WBD waiver; Ackman's Meta bet; Ford-China JV

Feb -17

Card image cap

CENTRAL TRUST Co Boosts Stock Position in US Foods Holding Corp. $USFD

Feb -16

Card image cap

Envestnet Asset Management Inc. Reduces Stock Position in US Foods Holding Corp. $USFD

Feb -16

Card image cap

US Foods Holding Corp. (USFD) Q4 2025 Earnings Call Transcript

Feb -12

Card image cap

US Foods (USFD) Tops Q4 Earnings Estimates

Feb -12

Card image cap

Keybank National Association OH Cuts Stock Holdings in US Foods Holding Corp. $USFD

Feb -08

4. Business Breakdown

4.a. Revenues by Country

4.b. Revenues by Segment

5. Expected revenues mid-term growth (4.37%)

6. Segments

Meats and Seafood

Expected Growth: 4.5%

The 4.5% growth in Meats and Seafood from US Foods Holding Corp. is driven by increasing demand for premium and organic products, rising popularity of online food delivery, and strategic acquisitions expanding the company's customer base and product offerings.

Dry Grocery

Expected Growth: 4.2%

The 4.2% growth in Dry Grocery from US Foods Holding Corp. is driven by increasing demand for convenient and healthy food options, rising e-commerce adoption, and strategic partnerships with foodservice providers. Additionally, the company's focus on private label products and efficient supply chain management has contributed to the growth.

Refrigerated and Frozen Grocery

Expected Growth: 4.8%

The 4.8% growth in Refrigerated and Frozen Grocery from US Foods Holding Corp. is driven by increasing demand for convenient and healthy meal options, rising popularity of online grocery shopping, and strategic acquisitions expanding product offerings and distribution channels.

Dairy

Expected Growth: 4.0%

Strong demand for dairy products, driven by increasing consumer preference for healthy and organic food options, contributes to 4.0% growth. Additionally, US Foods Holding Corp.'s strategic acquisitions and investments in digital platforms enhance operational efficiency, leading to increased sales and market share gains.

Equipment, Disposables and Supplies

Expected Growth: 3.8%

US Foods Holding Corp's Equipment, Disposables and Supplies segment growth of 3.8% is driven by increasing demand for food-away-from-home, rising need for convenient and portable food solutions, and growing adoption of digital technologies in the foodservice industry. Additionally, the company's strategic initiatives, such as its 'Great Food. Made Easy.' platform, are also contributing to the segment's growth.

Beverage

Expected Growth: 4.6%

The 4.6% growth in Beverage segment of US Foods Holding Corp. is driven by increasing demand for premium and specialty beverages, expansion of online food delivery platforms, and rising consumer preference for convenient and healthy beverages. Additionally, the company's strategic acquisitions and investments in digital capabilities have enhanced its market presence and operational efficiency.

Produce

Expected Growth: 4.4%

US Foods Holding Corp's 4.4% growth is driven by increasing demand for convenient and online food ordering, expansion of its e-commerce platform, and strategic acquisitions. Additionally, the company's focus on providing unique and innovative products, as well as its efforts to improve operational efficiency, have contributed to its growth.

7. Detailed Products

Meat, Poultry and Seafood

US Foods offers a wide range of high-quality meat, poultry, and seafood products, including beef, pork, chicken, turkey, fish, and shellfish.

Produce

US Foods provides a diverse selection of fresh fruits and vegetables, including organic and locally sourced options.

Dairy and Eggs

US Foods offers a range of dairy products, including milk, cheese, and eggs, as well as dairy alternatives.

Bakery and Pastry

US Foods provides a variety of baked goods, including bread, pastries, and desserts.

Pantry and Dry Goods

US Foods offers a range of pantry staples, including canned goods, pasta, rice, and snacks.

Beverages

US Foods provides a range of beverages, including juices, sodas, and coffee.

Non-Food Products

US Foods offers a range of non-food products, including paper products, cleaning supplies, and equipment.

Private Label Products

US Foods offers a range of private label products, including Chef's Line, Rykoff Sexton, and Stock Yards.

Sustainability and Eco-Friendly Products

US Foods offers a range of sustainable and eco-friendly products, including compostable and biodegradable options.

8. US Foods Holding Corp.'s Porter Forces

Forces Ranking

Threat Of Substitutes

US Foods Holding Corp. faces moderate threat from substitutes, as customers have limited alternatives for food distribution services. However, the company's focus on providing high-quality products and services helps to mitigate this threat.

Bargaining Power Of Customers

US Foods Holding Corp. has a diverse customer base, which reduces the bargaining power of individual customers. Additionally, the company's strong relationships with customers and its ability to provide customized solutions help to minimize customer bargaining power.

Bargaining Power Of Suppliers

US Foods Holding Corp. faces moderate bargaining power from suppliers, as it relies on a network of suppliers for its products. However, the company's scale and purchasing power help to mitigate this threat.

Threat Of New Entrants

The threat of new entrants is low for US Foods Holding Corp., as the food distribution industry has high barriers to entry, including significant capital requirements and complex logistics.

Intensity Of Rivalry

The food distribution industry is highly competitive, with several large players competing for market share. US Foods Holding Corp. faces intense rivalry from competitors such as Sysco and Gordon Food Service.

9. SWOT Analysis

10. Capital Structure

10.a. Balance Sheet

10.b. Weighted Average Cost of capital

Value
Debt Weight 52.28%
Debt Cost 8.35%
Equity Weight 47.72%
Equity Cost 11.81%
WACC 10.00%
Leverage 109.54%

11. Quality Control: US Foods Holding Corp. passed 5 out of 9 key points

12.a Historical Valuation

12.b Price/Earnings Ratio

12.c Margin Valuation

12.d Peers Valuation

Peers Group Analysis

Stock-Card
Cal-Maine Foods

A-Score: 7.5/10

Value: 8.5

Growth: 9.4

Quality: 7.8

Yield: 10.0

Momentum: 3.0

Volatility: 6.0

1-Year Total Return ->

Stock-Card
Bunge

A-Score: 6.3/10

Value: 8.6

Growth: 5.6

Quality: 3.9

Yield: 6.0

Momentum: 7.0

Volatility: 7.0

1-Year Total Return ->

Stock-Card
Ingredion

A-Score: 6.2/10

Value: 7.2

Growth: 6.6

Quality: 6.1

Yield: 6.0

Momentum: 1.5

Volatility: 10.0

1-Year Total Return ->

Stock-Card
Laureate Education

A-Score: 6.2/10

Value: 2.9

Growth: 5.6

Quality: 6.0

Yield: 5.0

Momentum: 10.0

Volatility: 7.7

1-Year Total Return ->

Stock-Card
Andersons

A-Score: 5.5/10

Value: 6.9

Growth: 5.9

Quality: 3.6

Yield: 4.0

Momentum: 7.0

Volatility: 5.7

1-Year Total Return ->

Stock-Card
US Foods

A-Score: 5.2/10

Value: 4.4

Growth: 6.2

Quality: 4.3

Yield: 0.0

Momentum: 7.0

Volatility: 9.0

1-Year Total Return ->

Peers Metrics

12.e Scoring Insights

12.f DCF BETA

Parameters

Short Term Growth

Short term Time

Long-Term Growth

WACC

Target Price

96.71$

Current Price

96.71$

Potential

-0.00%

Expected Cash-Flows