Download PDF

1. Company Snapshot

1.a. Company Description

Warby Parker Inc.provides eyewear products.It offers eyeglasses, sunglasses, light-responsive lenses, blue-light-filtering lenses, and contact lenses, as well as accessories, including cases, lenses kit with anti-fog spray, pouches, and anti-fog lens spray.


The company also offers eye exams and vision tests directly to consumers through its retail stores, website, and mobile apps.As of May 16, 2022, it had 160 retail stores in the United States and Canada.The company was formerly known as JAND, Inc.


and changed its name to Warby Parker Inc.in June 2021.Warby Parker Inc.


was incorporated in 2009 and is headquartered in New York, New York.

Show Full description

1.b. Last Insights on WRBY

Here is a 90-word analysis of the positive drivers behind Warby Parker Inc.'s recent stock performance: Warby Parker's recent performance was driven by its partnership with Target, allowing it to expand its reach through five shop-in-shops in 2025. This strategic move is expected to increase brand visibility and drive sales. Additionally, the company's website traffic has seen a significant jump, indicating growing demand for its products. Despite missing Q4 earnings estimates, the company's efforts to improve its omnichannel experience and expand its offerings, including contacts and eye exams, are expected to drive future growth.

1.c. Company Highlights

2. Warby Parker Inc.'s Q4 2025 Earnings: A Closer Look

Warby Parker Inc. reported a revenue of $212 million in Q4 2025, representing an 11.2% year-over-year increase, with retail revenue growing 15.2% year-over-year. However, gross margin was 52.5%, 170 basis points below last year, primarily due to tariff-related headwinds and increased doctor headcount. The company's adjusted EBITDA was $15.2 million. The actual EPS came out at -$0.04, relative to estimates at $0.05. The company generated approximately $44 million in free cash flow in 2025, up from $35 million in 2024.

Publication Date: Mar -09

📋 Highlights
  • 2025 Revenue Growth:: Achieved 13% revenue growth ($212M in Q4, +11.2% YoY), driven by 47 new stores and 50 total planned stores in 2026.
  • Profitability & Cash Flow:: First full-year net income, $95M adjusted EBITDA (+30% YoY), and $44M free cash flow (up from $35M in 2024).
  • AI Glasses Launch:: 2026 AI glasses partnership with Google/Samsung targeting expanded TAM, with $959–$976M revenue guidance (+10–12% YoY).
  • Margin Pressures:: 2025 gross margin declined 170 bps to 52.5% due to tariffs and doctor headcount, but 2026 guidance aligns with 2025 levels.
  • Customer Engagement:: 20 million pairs distributed via Buy a Pair, Give a Pair, and 50 new stores to boost access, with Target shop-in-shops showing share growth.

Business Outlook and Strategy

For 2026, Warby Parker Inc. is guiding revenue of $959 million to $976 million, representing approximately 10% to 12% year-over-year growth. The company plans to introduce its first AI glasses in partnership with Google and Samsung, which is expected to unlock significant new total addressable market (TAM) and enable the company to take advantage of the biggest technology shift in its lifetime. The company is also prioritizing production and supply chain readiness to address the added complexity of AI glasses.

Store Expansion and E-commerce

Warby Parker Inc. plans to open 50 new stores in 2026, including five Target shop-in-shops, which are performing well. The company is also investing in e-commerce and an increasingly personalized online experience. According to Adrian Mitchell, the shop-in-shops have seen slightly older demographics and share growth after the pilot, informing the company's retail strategy and helping to better understand customer behavior.

Valuation and Growth Prospects

Analysts estimate next year's revenue growth at 15.9%. With a P/S Ratio of 3.49 and an EV/EBITDA of 61.08, the market is pricing in significant growth expectations. The company's healthy balance sheet allows it to self-fund strategic initiatives and maintain flexibility to return capital to shareholders. However, the current P/E Ratio of 1863.27 indicates that the stock may be overvalued, and investors should carefully consider the company's growth prospects and valuation metrics.

Challenges and Opportunities

The company is experiencing softness with younger customers, but believes this is reflective of pressure the category is seeing overall. Warby Parker Inc. is taking actions to engage with that demographic, including adding incremental media dollars and new campaigns on channels where younger consumers are spending time. The company is also investing in efforts to make vision insurance benefits more accessible, which is expected to drive growth and increase customer engagement.

3. NewsRoom

Card image cap

Maridea Wealth Management LLC Acquires New Position in Warby Parker Inc. $WRBY

Mar -23

Source: defenseworld.net

Card image cap

BlackBarn Capital Builds Warby Parker Stake as the Direct-to-Consumer Eyewear Leader Expands Nationwide

Mar -05

Source: fool.com

Card image cap

Warby Parker: Focus On AI Glasses While Macro Slows (Rating Upgrade)

Mar -01

Source: seekingalpha.com

Card image cap

Warby Parker: Not Worth Its Premium As Growth Slows (Rating Downgrade)

Mar -01

Source: seekingalpha.com

Card image cap

Breakfast News: Investors Cheer Netflix's 'Loss'

Feb -27

Source: fool.com

Card image cap

Warby Parker Inc. (WRBY) Q4 2025 Earnings Call Transcript

Feb -27

Source: seekingalpha.com

Card image cap

Warby Parker Inc. (WRBY) Reports Break-Even Earnings for Q4

Feb -26

Source: zacks.com

Card image cap

Breakfast News: Nvidia Rewards Faith in AI Boom

Feb -26

Source: fool.com

4. Business Breakdown

4.a. Revenues by Country

4.b. Revenues by Segment

5. Expected revenues mid-term growth (15.40%)

6. Segments

Eyewear Products

Expected Growth: 15.4%

Increasing demand for stylish and affordable eyewear, growing online presence, and expansion into new markets drive Warby Parker's growth. The company's innovative try-before-you-buy model and home try-on program also contribute to its success.

Services and Other

Expected Growth: 15.4%

Warby Parker's services, including eye exams and online sales, are expected to drive growth, fueled by increasing demand for convenient and affordable eye care. The non-prescription sunglasses and accessories segment will also contribute to growth, driven by the rising popularity of fashion eyewear.

7. Detailed Products

Eyeglasses

Warby Parker offers a wide range of stylish and affordable eyeglasses for men and women, including single vision, progressive, and reading glasses.

Sunglasses

Warby Parker's sunglasses collection features trendy and functional designs for men and women, with polarized and non-polarized lens options.

Contact Lenses

Warby Parker offers a convenient and affordable contact lens subscription service, with a wide range of lens types and brands available.

Eye Exams

Warby Parker offers comprehensive eye exams at their retail locations, performed by licensed optometrists.

Insurance Services

Warby Parker accepts many major insurance providers and offers in-network benefits for eye exams and eyewear purchases.

8. Warby Parker Inc.'s Porter Forces

Forces Ranking

Threat Of Substitutes

Warby Parker's products are moderately substitutable with other eyewear brands, but the company's unique business model and brand identity help to differentiate it from competitors.

Bargaining Power Of Customers

Warby Parker's customers have some bargaining power due to the availability of alternative eyewear brands, but the company's affordable prices and convenient home try-on program help to mitigate this power.

Bargaining Power Of Suppliers

Warby Parker's suppliers have limited bargaining power due to the company's large scale of operations and ability to negotiate favorable prices.

Threat Of New Entrants

The eyewear industry has moderate barriers to entry, and new entrants may face challenges in replicating Warby Parker's business model and brand recognition, but the company still needs to be vigilant in responding to potential new competitors.

Intensity Of Rivalry

The eyewear industry is highly competitive, with many established brands and new entrants vying for market share, and Warby Parker must continue to innovate and differentiate itself to maintain its market position.

9. SWOT Analysis

Strength

Weaknesses

Opportunities

Threats

10. Capital Structure

10.a. Balance Sheet

10.b. Weighted Average Cost of capital

Value
Debt Weight 36.63%
Debt Cost 3.95%
Equity Weight 63.37%
Equity Cost 12.14%
WACC 9.14%
Leverage 57.81%

11. Quality Control: Warby Parker Inc. passed 4 out of 9 key points

12.a Historical Valuation

12.b Price/Earnings Ratio

12.c Margin Valuation

12.d Peers Valuation

Peers Group Analysis

Stock-Card
LeMaitre Vascular

A-Score: 4.8/10

Value: 1.5

Growth: 7.4

Quality: 7.6

Yield: 2.0

Momentum: 3.0

Volatility: 7.0

1-Year Total Return ->

View Full Report
Stock-Card
Retractable Technologies

A-Score: 4.6/10

Value: 9.6

Growth: 0.6

Quality: 4.3

Yield: 0.0

Momentum: 9.0

Volatility: 4.3

1-Year Total Return ->

View Full Report
Stock-Card
Daxor

A-Score: 4.5/10

Value: 3.6

Growth: 6.7

Quality: 8.6

Yield: 0.0

Momentum: 4.5

Volatility: 3.3

1-Year Total Return ->

View Full Report
Stock-Card
AtriCure

A-Score: 3.9/10

Value: 5.0

Growth: 6.0

Quality: 3.3

Yield: 0.0

Momentum: 5.0

Volatility: 4.0

1-Year Total Return ->

View Full Report
Stock-Card
Sanara MedTech

A-Score: 3.4/10

Value: 7.0

Growth: 6.8

Quality: 3.0

Yield: 0.0

Momentum: 1.0

Volatility: 2.7

1-Year Total Return ->

View Full Report
Stock-Card
Warby Parker

A-Score: 3.1/10

Value: 0.8

Growth: 7.3

Quality: 4.4

Yield: 0.0

Momentum: 4.0

Volatility: 2.3

1-Year Total Return ->

View Full Report

Peers Metrics

12.e Scoring Insights

12.f DCF BETA

Parameters

Short Term Growth

Short term Time

Long-Term Growth

WACC

Target Price

20.33$

Current Price

20.33$

Potential

-0.00%

Expected Cash-Flows