Download PDF

1. Company Snapshot

1.a. Company Description

Western Alliance Bancorporation operates as the bank holding company for Western Alliance Bank that provides various banking products and related services primarily in Arizona, California, and Nevada.It operates in Commercial, Consumer Related, and Corporate & Other segments.The company offers deposit products, including checking, savings, and money market accounts, as well as fixed-rate and fixed maturity certificates of deposit accounts; and treasury management and residential mortgage products and services.


It also offers commercial and industrial loan products, such as working capital lines of credit, loans to technology companies, inventory and accounts receivable lines, mortgage warehouse lines, equipment loans and leases, and other commercial loans; commercial real estate loans, which are secured by multi-family residential properties, professional offices, industrial facilities, retail centers, hotels, and other commercial properties; construction and land development loans for single family and multi-family residential projects, industrial/warehouse properties, office buildings, retail centers, medical office facilities, and residential lot developments; and consumer loans.In addition, the company provides other financial services, such as internet banking, wire transfers, electronic bill payment and presentment, lock box services, courier, and cash management services.Further, it holds certain investment securities, municipal and non-profit loans, and leases; invests primarily in low-income housing tax credits and small business investment corporations; and holds certain real estate loans and related securities.


The company operates 36 branch locations, as well as loan production offices.Western Alliance Bancorporation was founded in 1994 and is headquartered in Phoenix, Arizona.

Show Full description

1.b. Last Insights on WAL

Western Alliance Bancorporation's recent performance has been driven by robust deposit and loan growth, strong earnings, and a compelling valuation. The company's Q4 2025 earnings report showed EPS of $2.59, beating estimates, with a 15% increase in net interest income and noninterest income outperforming expectations. Deposits grew 16% year-over-year, and the CET1 ratio stood at 11.0%. Analysts have a "Moderate Buy" consensus rating, with 13 firms assigning a buy recommendation. The company's balance sheet strength and conservative CRE underwriting have also been highlighted as positives.

1.c. Company Highlights

2. Western Alliance Bancorporation's Strong Q4 2025 Earnings: A Closer Look

Western Alliance Bancorporation reported record quarterly financial results for Q4 2025, with net interest income of $766 million, net revenue of $981 million, and pre-provision net revenue of $429 million. EPS for the quarter was $2.59, beating estimates of $2.4, and up 33% from the prior year. For the full year 2025, the company generated net interest income of $2.9 billion, net revenue of $3.5 billion, and pre-provision net revenue of $1.4 billion, with EPS of $8.73. The strong financial performance was driven by diversified HFI loan growth of $5 billion, or 9%, across regional banking and specialized C&I verticals, and deposits increased $10.8 billion, or 16%.

Publication Date: Feb -09

📋 Highlights
  • Record Q4 2025 Financials:: Net interest income reached $766M, net revenue $981M, and EPS surged 33% to $2.59 YoY.
  • Full-Year 2025 Performance:: Generated $2.9B net interest income and $8.73 EPS, up 19% YoY, with $3.5B net revenue.
  • 2026 Growth Projections:: Targets 11–14% net interest income growth and $6B loan increase, driven by 16% deposit growth ($8B).
  • Deposit Cost Efficiency:: ECR deposit costs guided at $535M–$585M (2026), with beta of 65–70% and 33–37% core deposit stability.
  • Net Interest Margin (NIM) Expansion:: Expected to rise 20–30 bps in 2026 from higher-yielding C&I loans and lower-cost deposits.

Loan Growth and Deposit Trends

The company's loan growth was a key driver of its financial performance, with a 9% increase in HFI loans across regional banking and specialized C&I verticals. Deposits also increased by $10.8 billion, or 16%, with a significant portion coming from lower-cost deposit channels such as HOA, Juris Banking, digital assets, trust company, and business escrow services. Management expects loan growth of $6 billion and deposit growth of $8 billion in 2026, with net interest income growth of 11% to 14%.

Outlook for 2026

The company expects to maintain a stable NIM, with a slight upward trend, despite two rate cuts embedded in its plan. WAL's combined business lines, including lot banking, hotel financing, and resort financing, are yielding well, with the ability to bring in volume based on current pricing. The company's Interbank Trading (IBT) business gets a premium, resulting in a larger discount on funding costs. Management is confident about meeting its 2026 guidance, with a focus on "bigger and better" opportunities and a priority on organic growth.

Valuation and Dividend Yield

Western Alliance Bancorporation's current P/TBV ratio is 1.34, and its Dividend Yield is 1.65%. Analysts estimate next year's revenue growth at 8.7%. With a strong track record of EPS growth, the company's valuation multiples will be closely watched. The current ROE of 13.33% is a positive indicator of the company's profitability.

Asset Quality and Credit Trends

The company's asset quality remains stable, with improvements in several areas. Classified loans to Tier 1 capital plus ACL stand at 11.7%, comparing favorably to the peer group. WAL's ACL ratio is expected to be in the low 80s by the end of 2026, driven by C&I loan growth and NCO replenishment. Management expects net charge-offs to be between 25 and 35 basis points, with a guided range of 20 basis points, but expects normalization in the back half.

3. NewsRoom

Card image cap

Western Alliance Bancorporation to Host 2026 Investor Day on May 12 in New York City

Feb -20

Card image cap

Western Alliance Bank Supports OnQ With $7.5 Million Asset-Based Line of Credit

Feb -20

Card image cap

Western Alliance Bank Promotes Craig Lee Huntington to Head of Market-Leading Association Banking Group

Feb -19

Card image cap

Three Fast-Moving Regional Banks Help Drive This ETF Breakout

Feb -11

Card image cap

Peachtree Group and Western Alliance Bank Announce $50 Million Warehouse Facility to Support Equipment Finance Division's Growth

Feb -09

Card image cap

Western Alliance Bancorporation $WAL Stock Holdings Lifted by New York State Common Retirement Fund

Feb -05

Card image cap

Western Alliance Bank Expands Note Finance Team in New York With Addition of Market Manager Ian Hawk

Feb -02

Card image cap

Western Alliance Bancorporation (WAL) Q4 2025 Earnings Call Transcript

Jan -27

4. Business Breakdown

4.a. Revenues by Country

4.b. Revenues by Segment

5. Expected revenues mid-term growth (10.88%)

6. Segments

Commercial

Expected Growth: 10%

Western Alliance Bancorporation's 10% commercial growth is driven by increasing demand for commercial loans, expansion into new markets, and strategic partnerships. Additionally, the bank's focus on technology and digital transformation has improved operational efficiency, allowing for better customer service and increased revenue. Furthermore, a strong economy and low unemployment rates have contributed to the growth, as businesses are more likely to borrow and invest in their operations.

Consumer Related

Expected Growth: 12%

Western Alliance Bancorporation's 12% growth in Consumer Related segment is driven by increasing demand for consumer loans, expansion of digital banking channels, and strategic partnerships with fintech companies. Additionally, the company's focus on customer experience, competitive pricing, and targeted marketing efforts have contributed to the growth.

Corporate & Other Segment

Expected Growth: 9%

Western Alliance Bancorporation's Corporate & Other Segment growth of 9% is driven by increasing mortgage banking revenue, growth in treasury management services, and expansion of its insurance business. Additionally, the segment benefits from the company's strategic investments in digital transformation, cost savings initiatives, and a favorable interest rate environment.

7. Detailed Products

Commercial Loans

Western Alliance Bancorporation offers a range of commercial loans to help businesses achieve their goals, including term loans, lines of credit, and construction loans.

Treasury Management

Western Alliance's treasury management services help businesses manage their cash flow, mitigate risk, and optimize their financial performance.

Deposit Services

Western Alliance offers a range of deposit services, including checking and savings accounts, CDs, and IRAs, to help individuals and businesses manage their finances.

Mortgage Banking

Western Alliance's mortgage banking services provide financing solutions for residential and commercial properties, including construction loans and permanent financing.

Wealth Management

Western Alliance's wealth management services provide investment and financial planning solutions to help individuals and families achieve their financial goals.

Capital Markets

Western Alliance's capital markets services provide access to debt and equity markets, helping businesses raise capital and achieve their financial goals.

8. Western Alliance Bancorporation's Porter Forces

Forces Ranking

Threat Of Substitutes

The threat of substitutes for Western Alliance Bancorporation is moderate, as customers have some alternatives for banking services, but the company's strong brand and customer loyalty mitigate this threat.

Bargaining Power Of Customers

The bargaining power of customers is low, as Western Alliance Bancorporation has a diverse customer base and is not heavily dependent on a few large customers.

Bargaining Power Of Suppliers

The bargaining power of suppliers is low, as Western Alliance Bancorporation has a strong negotiating position with its suppliers due to its large size and scale.

Threat Of New Entrants

The threat of new entrants is low, as the banking industry has significant barriers to entry, including regulatory hurdles and high capital requirements.

Intensity Of Rivalry

The intensity of rivalry is high, as Western Alliance Bancorporation operates in a highly competitive banking industry with many established players.

9. SWOT Analysis

10. Capital Structure

10.a. Balance Sheet

10.b. Weighted Average Cost of capital

Value
Debt Weight 70.79%
Debt Cost 8.62%
Equity Weight 29.21%
Equity Cost 11.24%
WACC 9.39%
Leverage 242.32%

11. Quality Control: Western Alliance Bancorporation passed 2 out of 9 key points

12.a Historical Valuation

12.b Price/Earnings Ratio

12.c Margin Valuation

12.d Peers Valuation

Peers Group Analysis

Stock-Card
First Interstate BancSystem

A-Score: 6.2/10

Value: 5.9

Growth: 4.2

Quality: 7.1

Yield: 9.0

Momentum: 4.0

Volatility: 6.7

1-Year Total Return ->

Stock-Card
Valley National Bank

A-Score: 6.1/10

Value: 6.1

Growth: 4.6

Quality: 5.8

Yield: 8.0

Momentum: 6.0

Volatility: 6.3

1-Year Total Return ->

Stock-Card
Associated Banc

A-Score: 5.7/10

Value: 5.3

Growth: 4.8

Quality: 4.1

Yield: 8.0

Momentum: 5.0

Volatility: 7.0

1-Year Total Return ->

Stock-Card
Prosperity Bancshares

A-Score: 5.7/10

Value: 5.6

Growth: 4.0

Quality: 6.9

Yield: 6.0

Momentum: 2.5

Volatility: 9.0

1-Year Total Return ->

Stock-Card
Cullen Frost Bankers

A-Score: 5.7/10

Value: 3.9

Growth: 6.9

Quality: 5.6

Yield: 6.0

Momentum: 3.5

Volatility: 8.0

1-Year Total Return ->

Stock-Card
Western Alliance

A-Score: 5.3/10

Value: 7.5

Growth: 5.7

Quality: 7.4

Yield: 4.0

Momentum: 3.5

Volatility: 4.0

1-Year Total Return ->

Peers Metrics

12.e Scoring Insights

12.f DCF BETA

Parameters

Short Term Growth

Short term Time

Long-Term Growth

WACC

Target Price

93.36$

Current Price

93.36$

Potential

-0.00%

Expected Cash-Flows