Download PDF

1. Company Snapshot

1.a. Company Description

WhiteHorse Finance, Inc.is business development company, non-diversified, closed end management company specializing in originating senior secured loans, lower middle market, growth capital industries.It prefers to invest in United States.


It typically invests between $5 million to $25 million in companies having enterprise value of between $50 million and $350 million.

Show Full description

1.b. Last Insights on WHF

The recent 3-month performance of WhiteHorse Finance was negatively impacted by persistent investor skepticism and ongoing earnings pressure. Despite recent operational improvements, the company's portfolio NAV shows modest growth, and capital allocation efficiency has increased. The discount to NAV has deepened, reflecting market concerns about the direction of its investment portfolio. Additionally, the company's dividend yield has improved, but the payout reduction signals continued caution for income-focused investors.

1.c. Company Highlights

2. WhiteHorse Finance's Q4 2025 Earnings: Improved Performance and Strategic Share Repurchases

WhiteHorse Finance reported a strong Q4 2025, with GAAP net investment income and core NII reaching $6.6 million, or $0.287 per share, up from $6.1 million, or $0.263 per share, in Q3. The actual EPS came out at $0.29, beating estimates of $0.27. The company's NAV per share increased by 2.4% to $11.68. The improved earnings and NAV performance were accompanied by a strategic share repurchase program, with the company buying back approximately 1 million shares for $7.4 million.

Publication Date: Mar -09

📋 Highlights
  • Improved Earnings & NAV Growth: Q4 GAAP/core NII rose to $6.6M ($0.287/share) from Q3’s $6.1M ($0.263/share), with NAV/share increasing 2.4% to $11.68.
  • Share Repurchase Accretion: $7.4M spent repurchasing ~1M shares, boosting NAV by $0.184/share; total buyback authorization expanded to $22.5M.
  • Capital Deployment & Yields: Gross capital deployed: $77.1M; 7 new deals ($64M) at 4.3x leverage, weighted average yield on debt investments fell to 11%.
  • Unrealized Gains Offset Losses: $13.1M net unrealized gains vs. $11.3M realized losses, resulting in $1.9M net gains for the quarter.
  • Dividend & Spillover Strategy: Q1 base distribution of $0.25/share and $0.01 supplemental, with $21.6M undistributed taxable income supporting long-term dividend stability.

Investment Activity and Portfolio Performance

The company had a gross capital deployment of $77.1 million in Q4, with net deployments of $27.5 million before transferring assets to the STRS JV. New originations included 7 deals totaling $64 million, with an average underwriting leverage of 4.3x EBITDA. The weighted average effective yield on debt investments decreased to 11% at the end of Q4, while the STRS JV portfolio had an aggregate fair value of $323.6 million and an average effective yield of 9.9%. The company's pipeline remains lower than normal, but it has seen some positive developments, with 2 new deals closed since the quarter-end.

Dividend and Share Repurchase Strategy

The company declared a dividend distribution of $0.25 per share and a supplemental $0.01 per share distribution, payable on April 6, 2026. WhiteHorse Finance's supplemental distribution framework aims to maximize distributions to shareholders while preserving the stability of the net asset value (NAV). The company's P/B Ratio stands at 0.66, indicating a discount to its book value. With the stock trading at a 40% discount to NAV, the company believes that buying back shares is an attractive use of capital.

Outlook and Valuation

Analysts expect the company's revenue to decline by 2.3% next year. The current dividend yield on the stock price is approximately 19.41%, and the Free Cash Flow Yield is around 12.97%. The company's ROIC is 4.13%, indicating a relatively stable return on invested capital. With the increased authorization for share buybacks to $22.5 million, WhiteHorse Finance is taking steps to improve shareholder value. The company's strategic focus on share repurchases and refinancing leverage at a cheaper rate is expected to drive long-term value creation for shareholders.

3. NewsRoom

Card image cap

WhiteHorse Finance (NASDAQ:WHF) vs. FS KKR Capital (NYSE:FSK) Critical Survey

Mar -27

Source: defenseworld.net

Card image cap

WhiteHorse Finance: Dividend Yield And Discount To NAV Deepen Radically

Mar -04

Source: seekingalpha.com

Card image cap

WhiteHorse Finance: Q4 Shows Improvements But Still Not A Buy (Rating Upgrade)

Mar -04

Source: seekingalpha.com

Card image cap

WhiteHorse Finance (WHF) Q4 2025 Earnings Call Transcript

Mar -02

Source: seekingalpha.com

Card image cap

WhiteHorse Finance (WHF) Q4 Earnings and Revenues Beat Estimates

Mar -02

Source: zacks.com

Card image cap

WhiteHorse Finance, Inc. Announces Fourth Quarter and Full Year 2025 Earnings Results and Declares Quarterly Distribution of $0.25 Per Share and Supplemental Distribution of $0.01 Per Share

Mar -02

Source: prnewswire.com

Card image cap

WhiteHorse Finance (NASDAQ:WHF) & TriplePoint Venture Growth BDC (NYSE:TPVG) Critical Survey

Mar -01

Source: defenseworld.net

Card image cap

WhiteHorse Finance, Inc. To Report Fourth Quarter 2025 and Full Year Financial Results

Feb -20

Source: prnewswire.com

4. Business Breakdown

4.a. Revenues by Country

4.b. Revenues by Segment

5. Expected revenues mid-term growth (10.27%)

6. Segments

Investment and Related Activities

Expected Growth: 10.27%

WhiteHorse Finance, Inc.'s 10.27% growth in Investment and Related Activities is driven by increasing demand for customized financing solutions, expansion into new markets, and a strong pipeline of investment opportunities. Additionally, the company's focus on diversifying its investment portfolio and optimizing its capital structure have contributed to its growth.

7. Detailed Products

Term Loans

WhiteHorse Finance, Inc. offers term loans to businesses, providing a lump sum of capital that can be used for various purposes such as expansion, equipment purchases, or refinancing debt.

Lines of Credit

WhiteHorse Finance, Inc. provides lines of credit to businesses, allowing them to borrow and repay funds as needed, with interest only accruing on the outstanding balance.

Invoice Financing

WhiteHorse Finance, Inc. offers invoice financing, which allows businesses to receive immediate payment on outstanding invoices, improving cash flow and reducing the need for bad debt reserves.

Asset-Based Loans

WhiteHorse Finance, Inc. provides asset-based loans, which use a company's assets as collateral to secure a loan, providing access to capital for growth and expansion.

Mergers and Acquisitions Financing

WhiteHorse Finance, Inc. offers financing solutions for mergers and acquisitions, providing capital for strategic growth initiatives.

8. WhiteHorse Finance, Inc.'s Porter Forces

Forces Ranking

Threat Of Substitutes

WhiteHorse Finance, Inc. operates in a niche market, providing financing solutions to middle-market companies. While there are some substitutes available, they are not as effective or efficient, giving WhiteHorse a competitive advantage.

Bargaining Power Of Customers

WhiteHorse Finance, Inc. has a diverse customer base, and no single customer accounts for a significant portion of its revenue. This reduces the bargaining power of customers.

Bargaining Power Of Suppliers

WhiteHorse Finance, Inc. has a strong reputation and is a significant player in the financing industry. This gives it bargaining power over its suppliers.

Threat Of New Entrants

The financing industry has high barriers to entry, including regulatory hurdles and the need for significant capital. This makes it difficult for new entrants to compete with established players like WhiteHorse Finance, Inc.

Intensity Of Rivalry

The financing industry is competitive, but WhiteHorse Finance, Inc. has a strong market position and a diversified portfolio, which helps it to maintain its market share.

9. SWOT Analysis

Strength

Weaknesses

Opportunities

Threats

10. Capital Structure

10.a. Balance Sheet

10.b. Weighted Average Cost of capital

Value
Debt Weight 54.97%
Debt Cost 8.12%
Equity Weight 45.03%
Equity Cost 10.31%
WACC 9.11%
Leverage 122.10%

11. Quality Control: WhiteHorse Finance, Inc. passed 5 out of 9 key points

12.a Historical Valuation

12.b Price/Earnings Ratio

12.c Margin Valuation

12.d Peers Valuation

Peers Group Analysis

Stock-Card
Tortoise Energy Infrastructure

A-Score: 7.4/10

Value: 4.6

Growth: 6.6

Quality: 7.6

Yield: 10.0

Momentum: 6.0

Volatility: 9.7

1-Year Total Return ->

View Full Report
Stock-Card
SLR Investment

A-Score: 7.3/10

Value: 6.4

Growth: 6.6

Quality: 6.3

Yield: 10.0

Momentum: 4.5

Volatility: 10.0

1-Year Total Return ->

View Full Report
Stock-Card
New Mountain Finance

A-Score: 6.8/10

Value: 7.8

Growth: 3.9

Quality: 7.5

Yield: 10.0

Momentum: 2.5

Volatility: 9.3

1-Year Total Return ->

View Full Report
Stock-Card
MidCap Financial

A-Score: 6.5/10

Value: 5.1

Growth: 5.4

Quality: 5.4

Yield: 10.0

Momentum: 3.5

Volatility: 9.7

1-Year Total Return ->

View Full Report
Stock-Card
WhiteHorse Finance

A-Score: 6.3/10

Value: 8.3

Growth: 3.6

Quality: 6.4

Yield: 10.0

Momentum: 1.5

Volatility: 8.0

1-Year Total Return ->

View Full Report
Stock-Card
Eagle Point Credit Company

A-Score: 5.7/10

Value: 5.4

Growth: 4.2

Quality: 6.8

Yield: 10.0

Momentum: 0.5

Volatility: 7.3

1-Year Total Return ->

View Full Report

Peers Metrics

12.e Scoring Insights

12.f DCF BETA

Parameters

Short Term Growth

Short term Time

Long-Term Growth

WACC

Target Price

7.65$

Current Price

7.65$

Potential

-0.00%

Expected Cash-Flows