-0.89%
-9.78%
24.06%
35.38%
2.99%
-17.93%
112.78%

Company Description

Workiva Inc., together with its subsidiaries, provides cloud-based compliance and regulatory reporting solutions worldwide.The company offers Workiva platform that offers controlled collaboration, data linking, data integrations, granular permissions, process management, and full audit trail services; and provides tools that enables customers to connect data from enterprise resource planning, governance risk and compliance, human capital management, and customer relationship management systems, as well as from other third-party cloud and on-premise applications.It serves public and private companies, government agencies, and higher-education institutions.


The company was founded in 2008 and is headquartered in Ames, Iowa.

Market Data

Last Price 98.22
Change Percentage -0.89%
Open 99.84
Previous Close 99.1
Market Cap ( Millions) 5448
Volume 515683
Year High 116.83
Year Low 65.47
M A 50 104.11
M A 200 84.28

Financial Ratios

FCF Yield 1.23%
Dividend Yield 0.00%
ROE 66.98%
Debt / Equity -1555.86%
Net Debt / EBIDTA -1594.50%
Price To Book -107.44
Price Earnings Ratio -108.27
Price To FCF 81.33
Price To sales 7.72
EV / EBITDA -176.14

Business Breakdown

Expected Mid-Term Growth

Segment nΒ°1 -> Subscription and Support

Expected Growth : 12 %

What the company do ?

Workiva's Subscription and Support offers cloud-based compliance and reporting solutions, providing customers with access to software, updates, and expert support.

Why we expect these perspectives ?

Workiva's Subscription and Support growth is driven by increasing adoption of cloud-based compliance and regulatory reporting solutions, expansion into new markets, and growing demand for integrated risk and compliance platforms. Additionally, the company's strategic partnerships, innovative product offerings, and high customer retention rates contribute to its 12% growth.

Segment nΒ°2 -> eXtensible Business Reporting Language Professional Services

Expected Growth : 10 %

What the company do ?

XBRL (eXtensible Business Reporting Language) Professional Services from Workiva Inc. is a standardized language for exchanging business information, enabling efficient and accurate reporting and analysis.

Why we expect these perspectives ?

Workiva's eXtensible Business Reporting Language (XBRL) Professional Services segment growth is driven by increasing demand for cloud-based compliance and reporting solutions, expansion into new markets, and strategic partnerships. Additionally, growing adoption of XBRL standards globally, and the need for companies to improve transparency and accuracy in financial reporting are also contributing to the 10% growth.

Segment nΒ°3 -> Other Services

Expected Growth : 8 %

What the company do ?

Workiva's Other Services include implementation, optimization, and advisory services that help customers maximize the value of their Workiva platform investment.

Why we expect these perspectives ?

Workiva's Other Services segment growth is driven by increasing demand for cloud-based compliance and regulatory reporting solutions, expansion into new markets, and strategic partnerships. The company's platform, Wdesk, is gaining traction among large enterprises, leading to higher revenue growth. Additionally, the acquisition of Tagetik has strengthened Workiva's position in the financial reporting and compliance market.

Workiva Inc. Products

Product Range What is it ?
Wdesk Wdesk is a cloud-based platform that provides a single, unified platform for risk, compliance, and management reporting.
Wdata Wdata is a cloud-based data platform that enables organizations to collect, validate, and connect large datasets.
Wprep Wprep is a cloud-based platform that automates the preparation of financial reports and filings.
Wtag Wtag is a cloud-based platform that enables organizations to create, manage, and analyze XBRL (eXtensible Business Reporting Language) tags.

Workiva Inc.'s Porter Forces

Workiva Inc. operates in a niche market, providing cloud-based compliance and regulatory reporting solutions. While there are some substitutes available, they are not as comprehensive as Workiva's offerings, reducing the threat of substitutes.

Workiva Inc.'s customers are largely dependent on its solutions for compliance and regulatory reporting, giving the company significant bargaining power over its customers.

Workiva Inc. has a diversified supplier base, and its suppliers do not have significant bargaining power over the company.

The cloud-based compliance and regulatory reporting solutions market has high barriers to entry, including significant investment requirements and regulatory hurdles, making it difficult for new entrants to compete with Workiva Inc.

The cloud-based compliance and regulatory reporting solutions market is moderately competitive, with a few established players, including Workiva Inc. However, the company's strong brand recognition and customer loyalty help to mitigate the intensity of rivalry.

Capital Structure

Value
Debt Weight 112.70%
Debt Cost 6.58%
Equity Weight -12.70%
Equity Cost 9.09%
WACC 6.26%
Leverage -887.33%

Historical Valuation

Price/Earnings Ratio

Margin Valuation

Peers Valuation

Competitors

Company Rational
RNG RingCentral, Inc. provides software-as-a-service solutions that enable businesses to communicate, collaborate, and connect in North America. The company offers business cloud communications and contact center solutions based on its Message …
PEGA Pegasystems Inc. develops, markets, licenses, hosts, and supports enterprise software applications in the United States, rest of the Americas, the United Kingdom, rest of Europe, the Middle East, Africa, and …
GWRE Guidewire Software, Inc. provides software products for property and casualty insurers worldwide. The company offers Guidewire InsuranceSuite comprising Guidewire PolicyCenter, BillingCenter, and ClaimCenter applications. It also provides Guidewire InsuranceNow, a …
ZETA Zeta Global Holdings Corp. operates an omnichannel data-driven cloud platform that provides enterprises with consumer intelligence and marketing automation software in the United States and internationally. Its Zeta Marketing Platform …
LYFT Lyft, Inc. operates a peer-to-peer marketplace for on-demand ridesharing in the United States and Canada. The company operates multimodal transportation networks that offer riders personalized and on-demand access to various …

Peers Metrics

DCF BETA

Parameters

Short Term Growth
Short term Time
Long-Term Growth
WACC
Target Price
98.22$
Current Price
98.22$
Potential
-0.00%

Expected Cash-Flows

Scoring Insights

Peers Group Analysis

πŸ₯‡

Workiva Logo
Workiva
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

πŸ₯ˆ

RingCentral Logo
RingCentral
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

πŸ₯‰

Zeta Global Logo
Zeta Global
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

4

Pegasystems Logo
Pegasystems
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

5

Guidewire Software Logo
Guidewire Software
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

6

Lyft Logo
Lyft
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->