1.42%
6.14%
-20.59%
-17.79%
-37.46%
-70.06%
-79.16%

Company Description

Proximus PLC provides digital services and communication solutions in Belgium and internationally.It operates through Domestic, International Carrier Services, and TeleSign segments.The company offers fixed and mobile telephony, internet, and television services to residential customers and small businesses; telecommunication, ICT infrastructure, multi-cloud, digital finance, cybersecurity, business applications, and managed and training services to medium and large companies, and public administrations; and ICT services to residential, business, and telecom wholesale markets.


It also provides managed and platform, integrating networking, cloud, cybersecurity, and data and artificial intelligence services.In addition, the company offers international delivery authentication and digital identity services to internet brands, digital champions, and cloud native businesses.It offers its products and services under Proximus, Scarlet, Mobile Vikings, Tango, Telindus, and Telindus Netherlands brands.


The company was formerly known as Belgacom SA and changed its name to Proximus PLC in June 2015.Proximus PLC was founded in 1930 and is headquartered in Brussels, Belgium.

Market Data

Last Price 5.36
Change Percentage 1.42%
Open 5.3
Previous Close 5.29
Market Cap ( Millions) 1729
Volume 660705
Year High 8.77
Year Low 4.76
M A 50 5.32
M A 200 6.58

Financial Ratios

FCF Yield 11.28%
Dividend Yield 22.39%
ROE 13.46%
Debt / Equity 144.82%
Net Debt / EBIDTA 246.54%
Price To Book 0.48
Price Earnings Ratio 3.74
Price To FCF 8.87
Price To sales 0.28
EV / EBITDA 3.33

Business Breakdown

Expected Mid-Term Growth

Segment n°1 -> Domestic

Expected Growth : 2 %

What the company do ?

Proximus PLC's Domestic segment offers fixed and mobile telecommunications services to residential and professional customers in Belgium.

Why we expect these perspectives ?

Proximus PLC's domestic segment growth is driven by increasing demand for high-speed internet and TV services, coupled with a growing adoption of converged fixed-mobile services. Additionally, investments in fiber network expansion and 5G rollout are expected to support future growth.

Segment n°2 -> BICS

Expected Growth : 3 %

What the company do ?

BICS (Belgian International Carrier Services) is a wholesale carrier service from Proximus PLC, offering international voice, data, and IP services to operators and carriers.

Why we expect these perspectives ?

Proximus PLC's BICS segment growth is driven by increasing demand for international wholesale services, expansion into new markets, and strategic partnerships. Additionally, the growing need for high-quality, low-latency connectivity solutions and the adoption of 5G and IoT technologies are contributing to the segment's 3% growth.

Segment n°3 -> Telesign

Expected Growth : 4 %

What the company do ?

Telesign from Proximus PLC is a digital identity and communications platform providing fraud prevention, authentication, and messaging solutions.

Why we expect these perspectives ?

Telesign's 4x growth is driven by increasing demand for digital identity verification, fueled by rising online transactions and growing concerns over fraud. Proximus PLC's strategic investment has enabled Telesign to expand its product offerings, enhance customer experience, and strengthen its market position, thereby accelerating growth.

Segment n°4 -> Eliminations

Expected Growth : 0 %

What the company do ?

Eliminations from Proximus PLC refer to the removal of duplicate or redundant transactions between Proximus and its subsidiaries, ensuring accurate financial reporting.

Why we expect these perspectives ?

Proximus PLC's stagnant growth is attributed to intense competition in the Belgian telecom market, limited pricing power, and high capital expenditures for 5G network upgrades. Additionally, declining voice and SMS revenues, coupled with modest growth in fixed-line and ICT services, contribute to the elimination of growth.

Proximus Plc Products

Product Range What is it ?
Fiber Internet High-speed internet connectivity for homes and businesses
Mobile Postpaid Mobile phone plans with data, voice, and text allowances
TV Digital television services with access to various channels and on-demand content
Fixed Telephony Landline phone services for homes and businesses
ICT Solutions Customized IT solutions for businesses, including cybersecurity and cloud services
Data and Connectivity Secure and reliable data connectivity solutions for businesses
Cybersecurity Comprehensive cybersecurity solutions to protect against threats and attacks
Cloud Services Scalable and flexible cloud infrastructure solutions for businesses

Proximus PLC's Porter Forces

Proximus PLC operates in a highly competitive market, and customers have various alternatives to choose from. However, the company's strong brand reputation and wide range of services help to mitigate the threat of substitutes.

Proximus PLC's customers have a high bargaining power due to the availability of alternative service providers. The company needs to focus on customer retention and satisfaction to maintain its market share.

Proximus PLC has a diverse supplier base, which reduces the bargaining power of individual suppliers. The company's strong relationships with its suppliers also help to mitigate any potential risks.

The telecommunications industry has high barriers to entry, including significant capital requirements and regulatory hurdles. This reduces the threat of new entrants and allows Proximus PLC to maintain its market position.

The telecommunications industry is highly competitive, with several players competing for market share. Proximus PLC needs to focus on differentiating its services and improving its operational efficiency to maintain its competitive edge.

Capital Structure

Value
Debt Weight 54.84%
Debt Cost 3.95%
Equity Weight 45.16%
Equity Cost 5.27%
WACC 4.54%
Leverage 121.42%

Historical Valuation

Price/Earnings Ratio

Margin Valuation

Peers Valuation

Competitors

Company Rational
TKA.VI Telekom Austria AG, together with its subsidiaries, provides fixed-line and mobile communications solutions to individuals, commercial and non-commercial organizations, and other national and international carriers. The company offers fixed-line services, …
TEL2-B.ST Tele2 AB (publ), a telecom operator, provides fixed and mobile connectivity and entertainment services in Sweden, Lithuania, Latvia, and Estonia. The company offers mobile telephony and data, fixed broadband, fixed …
TEL.OL Telenor ASA, together with its subsidiaries, operates as a telecommunication company worldwide. Its principal products and services include mobile communication, fixed line communication, and broadcasting services. The company's mobile communication …
FNTN.DE freenet AG provides telecommunications, radio and multimedia, mobile communications, mobile Internet, and digital lifestyle services in Germany. It provides a portfolio of services and products primarily in the areas of …
KPN.AS Koninklijke KPN N.V. provides telecommunications and information technology (IT) services in the Netherlands. It operates through Consumer; Business; Wholesale; and Network, Operations & IT segments. The company offers fixed and …

Peers Metrics

DCF BETA

Parameters

Short Term Growth
Short term Time
Long-Term Growth
WACC
Target Price
5.36$
Current Price
5.36$
Potential
-0.00%

Expected Cash-Flows

Scoring Insights

Peers Group Analysis

🥇

Freenet Logo
Freenet
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

🥈

Tele2 Logo
Tele2
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

🥉

Telekom Austria Logo
Telekom Austria
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

4

KPN Logo
KPN
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

5

Telenor Logo
Telenor
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

6

Proximus Logo
Proximus
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->