Download PDF

1. Company Snapshot

1.a. Company Description

Liberty Latin America Ltd., together with its subsidiaries, provides fixed, mobile, and subsea telecommunications services.The company operates through C&W Caribbean and Networks, C&W Panama, Liberty Puerto Rico, VTR, and Costa Rica segments.It offers communications and entertainment services, including video, broadband internet, fixed-line telephony, and mobile services to residential and business customers; and business products and services that include enterprise-grade connectivity, data center, hosting, and managed solutions, as well as information technology solutions for small and medium enterprises, international companies, and governmental agencies.


The company also operates a sub-sea and terrestrial fiber optic cable network that connects approximately 40 markets.It provides its services in approximately 20 countries in Latin America, the Caribbean, Chile, and Costa Rica under the brands of C&W, VTR, Liberty Puerto Rico, Cabletica, BTC, UTS, Flow, and Móvil.The company was incorporated in 2017 and is based in Hamilton, Bermuda.

Show Full description

1.b. Last Insights on LILA

Liberty Latin America Ltd.'s recent performance was driven by a successful $250 million secured financing deal through Liberty Puerto Rico, which bolsters its financial position. The company's Q2 2025 earnings call highlighted its growth prospects. A recent note highlighted LILA's potential to capitalize on the thriving 5G and fiber ecosystem, positioning it for long-term success. The new five-year facility, with a fixed coupon of 9.75% per annum, provides flexibility, with $50 million available over the next 12 months.

1.c. Company Highlights

2. Liberty Latin America Surprises with Return to Growth

Liberty Latin America reported a revenue of $1.155 billion and adjusted OIBDA of $456 million for Q3 2025, marking a significant return to year-over-year growth. The company's actual EPS came out at $0.02, beating analyst estimates of -$0.06235. The revenue growth was driven by better trends in B2B and residential revenue growth, with the company adding over 100,000 postpaid net adds across the group. The adjusted OIBDA less P&E additions was $284 million, a 22% improvement year-over-year.

Publication Date: Nov -20

📋 Highlights
  • Total Revenue & OIBDA Growth:: Generated $1.155 billion revenue and $456 million adjusted OIBDA in Q3, reflecting 3% and 7% rebased growth year-over-year driven by Costa Rica and B2B/residential improvements.
  • Postpaid Subscriber Expansion:: Added over 100,000 postpaid net subscribers, led by Costa Rica, with nearly 130,000 added in 9 months (13% Q4 2024 base growth).
  • Cable & Wireless Credit Silo Performance:: Delivered $369 million revenue (3% growth) and $173 million adjusted OIBDA (10% growth) for Liberty Caribbean, aided by favorable storm comparisons and pricing strategies.
  • Cost Reduction & Margin Expansion:: Adjusted OIBDA less P&E additions surged 22% YoY to $284 million, supported by cost-cutting initiatives and operational efficiencies in Liberty Networks and Puerto Rico.
  • Debt & Leverage Position:: Ended Q3 with $8.4 billion debt, $600 million cash, and $900 million borrowing capacity, achieving 4.6x net leverage (down from Q2) excluding Puerto Rico’s liabilities.

Segment Performance

The Cable & Wireless credit silo had a solid quarter, with Liberty Caribbean reporting 3% year-over-year revenue growth on a rebased basis, driven by continued growth in FMC and selected price increases. C&W Panama delivered 6% rebased revenue growth, while Liberty Networks generated 6% year-over-year rebased revenue growth. Costa Rica was a key driver of growth, with almost 130,000 postpaid subscribers added in the first 9 months of the year, representing a 13% expansion on the Q4 2024 base.

Cost-Cutting Initiatives and Margin Expansion

The company expects its comprehensive cost reduction plan to continue yielding benefits through 2026, with a focus on cost of goods sold, other OpEx costs, tower leases, and labor. Liberty Networks' margin expansion was driven by improved bad debt, acceleration of IRUs, and a focus on monthly recurring revenue. Puerto Rico's margin expansion is expected to come from revenue growth, with a focus on FMC bundles, new products, and digital sales.

Valuation and Outlook

With a P/S Ratio of 0.36 and EV/EBITDA of 18.19, the market seems to have a mixed view on the company's valuation. Analysts estimate next year's revenue growth at -0.9%, but the company's focus on cost-cutting initiatives and margin expansion could lead to improved profitability. The company's robust parametric insurance program and liability management process also provide a positive outlook. As the company continues to focus on organic growth, strategic initiatives, and optimal capital allocation, it is well-positioned for a bright future.

3. NewsRoom

Card image cap

Liberty Latin America (NASDAQ:LILA) versus Cogent Communications (NASDAQ:CCOI) Critical Analysis

Nov -26

Card image cap

Liberty Latin America and Millicom Provide Update on Proposed Costa Rica Transaction

Nov -13

Card image cap

Liberty Latin America Ltd. (LILA) Q3 2025 Earnings Call Transcript

Nov -06

Card image cap

LIBERTY LATIN AMERICA AND LIBERTY CARIBBEAN FOUNDATION DELIVER CRITICAL HUMANITARIAN AID TO JAMAICA FOLLOWING HURRICANE MELISSA

Oct -31

Card image cap

LIBERTY LATIN AMERICA SCHEDULES INVESTOR CALL FOR THIRD QUARTER 2025 RESULTS

Oct -29

Card image cap

LIBERTY LATIN AMERICA WORKING WITH STARLINK DIRECT TO CELL TO PROVIDE EMERGENCY SERVICE IN AFTERMATH OF HURRICANE MELISSA IN JAMAICA

Oct -29

Card image cap

LIBERTY CARIBBEAN WORKING WITH STARLINK DIRECT TO CELL TO PROVIDE EMERGENCY SERVICE IN JAMAICA DURING HURRICANE MELISSA AFTERMATH

Oct -29

Card image cap

LIBERTY PUERTO RICO SUCCESSFULLY RAISES NEW FIVE-YEAR $250 MILLION SECURED FACILITY

Sep -25

4. Business Breakdown

4.a. Revenues by Country

4.b. Revenues by Segment

5. Expected revenues mid-term growth (2.91%)

6. Segments

C&W Caribbean

Expected Growth: 3.0%

C&W Caribbean's 3.0% growth is driven by increasing demand for high-speed internet and data services, particularly in Jamaica and the Bahamas. Expanding fiber-optic networks, growing adoption of digital services, and strategic partnerships with local businesses also contribute to growth. Additionally, Liberty Latin America's investment in network upgrades and customer experience enhancements support revenue expansion.

Liberty Puerto Rico

Expected Growth: 3.0%

Liberty Puerto Rico's 3.0% growth is driven by increasing demand for high-speed internet and data services, supported by investments in network upgrades and expansion. Additionally, the company's focus on bundled services and competitive pricing strategies have contributed to customer acquisition and retention, further fueling growth.

C&W Panama

Expected Growth: 3.0%

C&W Panama's 3.0% growth is driven by increasing demand for high-speed data and video services, fueled by a growing middle class and urbanization. Additionally, Liberty Latin America's investments in network upgrades and expansion, particularly in fiber-to-the-home (FTTH) and 4G LTE, have improved service quality and reliability, attracting new customers and driving revenue growth.

Liberty Costa Rica

Expected Growth: 3.0%

Liberty Costa Rica's 3.0% growth is driven by increasing demand for high-speed internet and data services, supported by government initiatives to improve digital infrastructure. Additionally, the company's focus on expanding its fiber-optic network and offering bundled services has attracted new customers, contributing to revenue growth.

Liberty Networks

Expected Growth: 3.0%

Liberty Networks' 3.0% growth is driven by increasing demand for high-speed internet and data services in Latin America, fueled by rising smartphone penetration, growing adoption of streaming services, and government initiatives to expand digital infrastructure. Additionally, Liberty Latin America's strategic investments in network upgrades and expansion into underserved areas contribute to the segment's growth.

Intersegment Eliminations

Expected Growth: 0.0%

Liberty Latin America Ltd.'s Intersegment Eliminations with 0.0% growth is driven by the absence of significant transactions between segments, indicating a lack of intercompany sales or investments. This suggests a decentralized operating structure, where each segment operates independently, with minimal dependencies on other segments.

Corporate

Expected Growth: 0.0%

Liberty Latin America Ltd.'s corporate segment growth is stagnant at 0.0%. This is attributed to intense competition in the Latin American telecommunications market, high operational costs, and limited opportunities for expansion in the region. Additionally, the company's focus on debt reduction and cost-cutting measures has hindered investment in growth initiatives.

7. Detailed Products

Fixed-Line Services

Provides fixed-line telephone, internet, and data services to residential, business, and government customers.

Mobile Services

Offers mobile voice, data, and SMS services to individual and business customers.

Data Center Services

Provides data center and cloud services, including co-location, managed hosting, and cloud computing.

Wholesale Services

Offers wholesale telecommunications services to other carriers and service providers.

IT and Managed Services

Provides IT and managed services, including cybersecurity, network management, and IT consulting.

Submarine Fiber Optic Cables

Owns and operates submarine fiber optic cables that connect the Americas, Europe, and Africa.

8. Liberty Latin America Ltd.'s Porter Forces

Forces Ranking

Threat Of Substitutes

The threat of substitutes for Liberty Latin America Ltd. is medium due to the availability of alternative services and products in the telecommunications industry.

Bargaining Power Of Customers

The bargaining power of customers is low due to the lack of negotiating power and the high switching costs in the telecommunications industry.

Bargaining Power Of Suppliers

The bargaining power of suppliers is medium due to the presence of multiple suppliers and the moderate level of dependence on them.

Threat Of New Entrants

The threat of new entrants is high due to the low barriers to entry and the attractiveness of the telecommunications industry.

Intensity Of Rivalry

The intensity of rivalry is high due to the presence of multiple players and the high level of competition in the telecommunications industry.

9. SWOT Analysis

10. Capital Structure

10.a. Balance Sheet

10.b. Weighted Average Cost of capital

Value
Debt Weight 82.41%
Debt Cost 5.23%
Equity Weight 17.59%
Equity Cost 9.56%
WACC 6.00%
Leverage 468.62%

11. Quality Control: Liberty Latin America Ltd. passed 0 out of 9 key points

12.a Historical Valuation

12.b Price/Earnings Ratio

12.c Margin Valuation

12.d Peers Valuation

Peers Group Analysis

Stock-Card
Shentel

A-Score: 5.3/10

Value: 7.2

Growth: 5.1

Quality: 2.6

Yield: 6.0

Momentum: 6.0

Volatility: 4.7

1-Year Total Return ->

Stock-Card
ATN International

A-Score: 4.5/10

Value: 8.8

Growth: 4.6

Quality: 2.7

Yield: 7.0

Momentum: 0.0

Volatility: 3.7

1-Year Total Return ->

Stock-Card
Ribbon Communications

A-Score: 4.3/10

Value: 7.0

Growth: 3.9

Quality: 4.5

Yield: 0.0

Momentum: 7.0

Volatility: 3.7

1-Year Total Return ->

Stock-Card
Globalstar

A-Score: 4.3/10

Value: 3.1

Growth: 7.3

Quality: 3.4

Yield: 0.0

Momentum: 10.0

Volatility: 2.0

1-Year Total Return ->

Stock-Card
Consolidated Communications Holdings

A-Score: 3.2/10

Value: 7.2

Growth: 0.7

Quality: 1.1

Yield: 0.0

Momentum: 5.0

Volatility: 5.0

1-Year Total Return ->

Stock-Card
Liberty Latin America

A-Score: 3.0/10

Value: 6.7

Growth: 2.1

Quality: 1.6

Yield: 0.0

Momentum: 3.0

Volatility: 4.7

1-Year Total Return ->

Peers Metrics

12.e Scoring Insights

12.f DCF BETA

Parameters

Short Term Growth

Short term Time

Long-Term Growth

WACC

Target Price

8.87$

Current Price

8.87$

Potential

-0.00%

Expected Cash-Flows