0.08%
11.17%
7.73%
-0.06%
6.95%
27.24%
64.57%

Company Description

Canadian Pacific Railway Limited, together with its subsidiaries, owns and operates a transcontinental freight railway in Canada and the United States.The company transports bulk commodities, including grain, coal, potash, fertilizers, and sulphur; and merchandise freight, such as energy, chemicals and plastics, metals, minerals and consumer, automotive, and forest products.It also transports intermodal traffic comprising retail goods in overseas containers.


The company offers rail and intermodal transportation services through a network of approximately 13,000 miles serving business centers in Quebec and British Columbia, Canada; and the United States Northeast and Midwest regions.Canadian Pacific Railway Limited was incorporated in 1881 and is headquartered in Calgary, Canada.

Market Data

Last Price 115.71
Change Percentage 0.08%
Open 115.8
Previous Close 115.62
Market Cap ( Millions) 107997
Volume 1036674
Year High 123.37
Year Low 101.76
M A 50 107.37
M A 200 109.93

Financial Ratios

FCF Yield 1.93%
Dividend Yield 0.66%
ROE 8.22%
Debt / Equity 49.64%
Net Debt / EBIDTA 291.49%
Price To Book 2.45
Price Earnings Ratio 30.56
Price To FCF 51.92
Price To sales 7.49
EV / EBITDA 17.62

News

Business Breakdown

Expected Mid-Term Growth

Segment nΒ°1 -> Grain

Expected Growth : 7.5 %

What the company do ?

Grain from Canadian Pacific Railway Limited refers to the transportation of grains such as wheat, barley, and oats across Canada and the US via CP Rail's extensive network.

Why we expect these perspectives ?

Grain growth driven by strong demand from Asian markets, increased Canadian wheat production, and CP's investments in rail network and logistics. Additionally, the company's focus on supply chain efficiency and competitive pricing have contributed to the 7.5% growth.

Segment nΒ°2 -> Intermodal

Expected Growth : 7.8 %

What the company do ?

Intermodal from Canadian Pacific Railway Limited refers to the transportation of goods in shipping containers that can be easily transferred between ships, trains, and trucks, offering a seamless door-to-door service.

Why we expect these perspectives ?

Canadian Pacific Railway Limited's 7.8% intermodal growth driven by increasing demand for e-commerce and online shopping, resulting in higher volumes of parcel and package shipments. Additionally, the company's investments in digitalization and automation, as well as its strategic partnerships with trucking companies, have improved operational efficiency and expanded capacity.

Segment nΒ°3 -> Energy, Chemicals and Plastics

Expected Growth : 7.2 %

What the company do ?

Energy, Chemicals and Plastics from Canadian Pacific Railway Limited refers to the transportation of energy resources, chemicals, and plastics across North America via rail.

Why we expect these perspectives ?

Canadian Pacific Railway's 7.2% growth in Energy, Chemicals, and Plastics is driven by increasing crude oil shipments, rising demand for frac sand and pipe, and growing exports of petrochemicals and plastics. Additionally, investments in terminal and logistics infrastructure, as well as strategic partnerships, have enhanced the company's ability to efficiently transport energy and chemical products.

Segment nΒ°4 -> Metals, Minerals and Consumer Products

Expected Growth : 7.9 %

What the company do ?

Metals, Minerals and Consumer Products from Canadian Pacific Railway Limited refers to the transportation of goods such as iron ore, coal, and potash, as well as consumer goods like autos and grain.

Why we expect these perspectives ?

Canadian Pacific Railway's 7.9% growth in Metals, Minerals, and Consumer Products is driven by increased demand for commodities, particularly copper and iron ore, from China and other emerging markets. Additionally, growth in consumer goods, such as autos and appliances, contributes to the segment's expansion.

Segment nΒ°5 -> Automotive

Expected Growth : 8.1 %

What the company do ?

The Automotive segment of Canadian Pacific Railway Limited provides rail-based transportation services for automotive products, including finished vehicles and auto parts.

Why we expect these perspectives ?

The 8.1% growth in Automotive segment of Canadian Pacific Railway Limited is driven by increasing demand for electric vehicles, rising exports of vehicles from Canada to the US, and growth in automotive production in Canada. Additionally, CP's investments in rail infrastructure and technology have improved efficiency, reducing transit times and increasing customer satisfaction, leading to higher volumes and revenue growth.

Segment nΒ°6 -> Coal

Expected Growth : 6.8 %

What the company do ?

Coal from Canadian Pacific Railway Limited refers to the transportation of thermal and metallurgical coal from various mines in Western Canada to export terminals and domestic customers.

Why we expect these perspectives ?

The 6.8% growth in coal revenue from Canadian Pacific Railway Limited is driven by increasing global demand for thermal coal, particularly from Asian markets, coupled with a favorable pricing environment. Additionally, CP's strategic investments in its rail network and operational efficiencies have improved productivity, allowing for higher volumes and revenue growth.

Segment nΒ°7 -> Forest Products

Expected Growth : 7.4 %

What the company do ?

Forest Products from Canadian Pacific Railway Limited refers to the transportation of lumber, wood pulp, and other wood-based products across North America.

Why we expect these perspectives ?

The 7.4% growth in Forest Products from Canadian Pacific Railway Limited is driven by increasing demand for lumber and wood products, fueled by the resurgence of the US housing market and infrastructure development. Additionally, the company's strategic investments in capacity expansion and efficiency improvements have enhanced its ability to capitalize on market opportunities.

Segment nΒ°8 -> Potash

Expected Growth : 7.6 %

What the company do ?

Potash from Canadian Pacific Railway Limited refers to the transportation of potash, a key fertilizer ingredient, by the Canadian Pacific Railway, a major North American railroad.

Why we expect these perspectives ?

Potash growth driven by increasing global demand for fertilizers, particularly in Asia and Latin America, coupled with Canadian Pacific Railway's strategic expansion into high-growth markets, improved logistics, and cost savings initiatives, resulting in a 7.6% growth rate.

Segment nΒ°9 -> Fertilizers and Sulphur

Expected Growth : 7.3 %

What the company do ?

Fertilizers and Sulphur from Canadian Pacific Railway Limited refers to the transportation of fertilizers and sulphur products via rail, supporting agricultural and industrial activities.

Why we expect these perspectives ?

The 7.3% growth in Fertilizers and Sulphur from Canadian Pacific Railway Limited is driven by increasing demand for crop nutrients, favorable weather conditions, and strong agricultural production. Additionally, rising sulphur prices and growing demand from the oil refining industry also contribute to this growth.

Segment nΒ°10 -> Non-freight excluding Leasing

Expected Growth : 7.7 %

What the company do ?

Non-freight excluding Leasing from Canadian Pacific Railway Limited refers to revenue generated from sources other than freight transportation and leasing activities.

Why we expect these perspectives ?

The 7.7% growth in Non-freight excluding Leasing from Canadian Pacific Railway Limited is driven by increased demand for energy and industrial products, expansion of crude-by-rail services, and strategic investments in network capacity and efficiency enhancements, resulting in higher volumes and revenue.

Segment nΒ°11 -> Leasing

Expected Growth : 8.2 %

What the company do ?

Leasing from Canadian Pacific Railway Limited refers to the company's practice of leasing locomotives and railcars to other railroads and companies, generating additional revenue streams.

Why we expect these perspectives ?

Canadian Pacific Railway Limited's 8.2% growth is driven by increasing demand for freight transportation, strategic investments in network expansion and efficiency improvements, and a favorable regulatory environment. Additionally, the company's diversified revenue streams, including intermodal and automotive, contribute to its growth momentum.

Canadian Pacific Railway Limited Products

Product Range What is it ?
Grain Transportation Canadian Pacific Railway Limited provides grain transportation services to farmers and grain companies, offering a reliable and efficient way to move grain across North America.
Coal Transportation The company offers coal transportation services to mining companies and power plants, providing a safe and reliable way to move coal across the continent.
Intermodal Transportation Canadian Pacific Railway Limited offers intermodal transportation services, providing a seamless and efficient way to move goods in containers between ships, trains, and trucks.
Automotive Transportation The company provides automotive transportation services to car manufacturers and dealerships, offering a safe and efficient way to move vehicles across North America.
Energy Transportation Canadian Pacific Railway Limited offers energy transportation services, providing a safe and efficient way to move crude oil, liquefied petroleum gas, and other energy products.
Forest Products Transportation The company provides forest products transportation services to lumber mills and paper companies, offering a reliable and efficient way to move forest products across North America.

Canadian Pacific Railway Limited's Porter Forces

The threat of substitutes for Canadian Pacific Railway Limited is low due to the high barriers to entry and the lack of viable substitutes for rail transportation.

The bargaining power of customers for Canadian Pacific Railway Limited is medium due to the presence of large industrial customers who can negotiate prices, but the company's diversified customer base and lack of dependence on a single customer mitigate this power.

The bargaining power of suppliers for Canadian Pacific Railway Limited is low due to the company's large scale of operations and its ability to negotiate prices with suppliers.

The threat of new entrants for Canadian Pacific Railway Limited is low due to the high barriers to entry, including the need for significant capital investment and regulatory approvals.

The intensity of rivalry for Canadian Pacific Railway Limited is high due to the presence of strong competitors in the rail industry, including Canadian National Railway Company, and the ongoing competition for market share and pricing power.

Capital Structure

Value
Debt Weight 35.23%
Debt Cost 3.95%
Equity Weight 64.77%
Equity Cost 7.82%
WACC 6.46%
Leverage 54.38%

Historical Valuation

Price/Earnings Ratio

Margin Valuation

Peers Valuation

Competitors

Company Rational
NSC Norfolk Southern Corporation, together with its subsidiaries, engages in the rail transportation of raw materials, intermediate products, and finished goods in the United States. The company transports agriculture, forest, and …
CNR.TO Canadian National Railway Company, together with its subsidiaries, engages in the rail and related transportation business. The company's portfolio of goods includes petroleum and chemicals, grain and fertilizers, coal, metals …
WAB Westinghouse Air Brake Technologies Corporation provides technology-based equipment, systems, and services for the freight rail and passenger transit industries worldwide. It operates through two segments, Freight and Transit. The Freight …
UNP Union Pacific Corporation, through its subsidiary, Union Pacific Railroad Company, operates in the railroad business in the United States. The company offers transportation services for grain and grain products, fertilizers, …
TDG TransDigm Group Incorporated designs, produces, and supplies aircraft components in the United States and internationally. Its Power & Control segment offers mechanical/electro-mechanical actuators and controls, ignition systems and engine technology, …

Peers Metrics

DCF BETA

Parameters

Short Term Growth
Short term Time
Long-Term Growth
WACC
Target Price
115.71$
Current Price
115.71$
Potential
-0.00%

Expected Cash-Flows

Scoring Insights

Peers Group Analysis

πŸ₯‡

TransDigm Group Logo
TransDigm Group
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

πŸ₯ˆ

Norfolk Southern Logo
Norfolk Southern
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

πŸ₯‰

Union Pacific Logo
Union Pacific
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

4

CN Rail Logo
CN Rail
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

5

Wabtec Logo
Wabtec
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

6

Canadian Pacific Railway Logo
Canadian Pacific Railway
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->