Download PDF

1. Company Snapshot

1.a. Company Description

Colliers International Group Inc.provides commercial real estate professional and investment management services to corporate and institutional clients in the Americas, Europe, the Middle East, Africa, and the Asia Pacific.It offers sales brokerage services, including real estate sales, debt origination and placement, equity capital raising, market value opinions, acquisition advisory, and transaction management services; and landlord and tenant representation services.


The company provides outsourcing and advisory services, such as corporate and workplace solutions; valuation and advisory services; workplace strategy services; loan servicing; property marketing; research services; and engineering design services for property and building, infrastructure, transportation, environmental and telecommunications end-markets.It also offers property management services comprising building operations and maintenance, facilities management, lease administration, property accounting and financial reporting, contract management and, construction management; and project management services, which include bid document review, construction monitoring and delivery management, contract administration and integrated cost control, development management, facility and engineering functionality, milestone and performance monitoring, quality assurance, risk management and strategic project consulting.In addition, the company provides investment management services that consists of asset management advisory and administration, transaction, and incentive services.


The company was founded in 1972 and is headquartered in Toronto, Canada.

Show Full description

1.b. Last Insights on CIGI

Colliers International Group's recent performance was negatively driven by weak Q4 earnings, which missed estimates by -5.44% despite a 22% revenue increase, driven by robust performance across segments. The company's net income of $1.47 per share fell short of expectations, partly offset by strong revenue growth. Additionally, the stock's downward momentum after the earnings release, with a 3.4% pre-market drop, suggests investor disappointment with the results.

1.c. Company Highlights

2. Colliers' Q3 Earnings: A Strong Performance Across Segments

Colliers reported revenues of $1.46 billion for the third quarter, a 23% year-over-year increase, driven by growth in the Engineering and Real Estate Services segments. Adjusted EBITDA was $191 million, a 24% increase from last year. The company's EPS came in at $2.31, slightly below estimates of $2.51. The net margin declined slightly to 42.3%, primarily due to additional costs incurred as the company integrates operations under the Harrison Street Asset Management brand.

Publication Date: Nov -14

📋 Highlights
  • Revenue Growth:: Q3 revenue hit $1.46 billion, +23% YoY, driven by Engineering (+36%) and Real Estate Services (+13%).
  • Adjusted EBITDA:: Rose to $191 million, +24% YoY, reflecting strong operational performance despite integration costs.
  • Dry Powder:: $9 billion in undeployed capital across Investment Management and Debt, positioned for strategic deployment.
  • Engineering Expansion:: 7 acquisitions completed in 2023, including a 65-staff firm in Adelaide, Australia, boosting global presence.
  • Financial Leverage:: Leverage ratio 2.3x as of September, expected to drop to under 2x by year-end, improving balance sheet flexibility.

Segment Performance

The Engineering segment achieved impressive growth, with net revenue up 36% fueled by acquisitions and internal growth of 6%. The Real Estate Services segment also delivered excellent results, with a surge in leasing and capital markets transactions, resulting in a 13% increase in revenues. Investment Management net revenues increased 5%, driven by the favorable impact of the RoundShield acquisition and higher fee-paying assets under management.

Growth Prospects and Capital Deployment

Jay Hennick, Chairman and CEO, highlighted that the company has $9 billion in dry powder across the organization, which is well-positioned to deploy significant capital on behalf of investors. The company has completed 7 acquisitions so far this year and has a strong pipeline ahead, with a focus on investing in M&A and hiring to fill white space in different geographic regions.

Valuation and Outlook

With a P/E Ratio of 49.19 and an EV/EBITDA of 14.88, the market appears to be pricing in significant growth expectations. Analysts estimate next year's revenue growth at 7.5%. The company's ROE is 8.45%, and the Net Debt / EBITDA ratio is 3.36. Given the strong performance across segments and the company's growth prospects, the current valuation seems reasonable, but investors should monitor the company's ability to execute on its growth strategy and manage integration costs.

3. NewsRoom

Card image cap

Colliers declares semi-annual dividend

Dec -02

Source:

Card image cap

Colliers named World’s Best Real Estate Adviser for second straight year

Nov -25

Source:

Card image cap

Office landlord hit with ‘outrageous’ backdated tax bill

Nov -25

Source:

Card image cap

TSX Stocks That May Be Trading Below Estimated Value In November 2025

Nov -24

Source:

Card image cap

TSX Growth Companies With High Insider Ownership November 2025

Nov -24

Source:

Card image cap

India's TCS, TPG partner to invest $2 billion in AI data centre JV

Nov -20

Source:

Card image cap

Global capital is on the move as investors redraw the real estate map

Nov -19

Source:

Card image cap

TSX Growth Companies With High Insider Ownership In November 2025

Nov -13

Source:

4. Business Breakdown

4.a. Revenues by Country

4.b. Revenues by Segment

5. Expected revenues mid-term growth (11.77%)

6. Segments

Leasing

Expected Growth: 12%

Colliers International Group Inc.'s 12% leasing growth driven by increasing demand for industrial and logistics spaces, e-commerce growth, and urbanization. Additionally, the company's strategic expansion into new markets, investments in technology, and strong relationships with clients contribute to its growth momentum.

Engineering and Design and Project Management

Expected Growth: 10%

Colliers International Group Inc.'s Engineering and Design, and Project Management segments are driven by increasing infrastructure development, urbanization, and government investments in construction projects. Growing demand for sustainable and energy-efficient buildings, coupled with the need for project management expertise, fuels growth. The 10% growth rate is also attributed to the company's strategic acquisitions and expansion into new markets.

Capital Markets

Expected Growth: 16%

Colliers International Group Inc.'s 16% growth in Capital Markets is driven by increasing demand for commercial real estate services, strategic acquisitions, and expansion into new markets. Additionally, the company's diversified revenue streams, strong brand reputation, and expertise in investment sales, debt and equity financing, and advisory services contribute to its growth momentum.

Property Management

Expected Growth: 11%

Colliers International Group Inc.'s Property Management segment growth of 11% is driven by increasing demand for outsourced real estate services, expansion into new markets, and strategic acquisitions. Additionally, the company's focus on technology integration, sustainability, and client-centric services has enhanced its competitive advantage, attracting new clients and retaining existing ones.

Investment Management - Advisory and Other

Expected Growth: 13%

Colliers International Group Inc.'s 13% growth in Investment Management - Advisory and Other is driven by increasing demand for real estate investment advice, expansion into new markets, and strategic acquisitions. Additionally, the company's diversified client base, strong brand reputation, and expertise in alternative asset classes contribute to its growth momentum.

Valuation and Advisory

Expected Growth: 9%

Colliers International Group Inc.'s Valuation and Advisory segment growth is driven by increasing demand for commercial real estate services, expansion into new markets, and strategic acquisitions. The 9% growth rate is also attributed to the company's expertise in providing tailored solutions, strong client relationships, and a robust pipeline of projects.

Other

Expected Growth: 8%

Colliers International Group Inc.'s 'Other' segment growth is driven by increasing demand for global consulting services, expansion into new markets, and strategic acquisitions. Additionally, the company's investments in technology and innovation, such as its proprietary platform, are enhancing operational efficiency and driving revenue growth.

Investment Management - Incentive Fees

Expected Growth: 15%

Colliers International Group Inc.'s 15% growth in Investment Management - Incentive Fees is driven by increasing assets under management, rising commercial property values, and a growing demand for real estate investment services. Additionally, the company's strategic acquisitions and expansion into new markets have contributed to the growth.

7. Detailed Products

Agency Leasing

Colliers International provides agency leasing services to landlords, helping them to maximize their property's potential and achieve optimal rental income.

Tenant Representation

Colliers International offers tenant representation services, helping businesses find the right space that meets their needs and budget.

Capital Markets

Colliers International provides capital markets services, including investment sales, debt and equity financing, and joint ventures.

Valuation and Advisory

Colliers International offers valuation and advisory services, providing clients with accurate and reliable valuations of their properties.

Property Management

Colliers International provides property management services, including day-to-day operations, maintenance, and financial management.

Project Management

Colliers International offers project management services, helping clients to plan, design, and deliver construction projects on time and within budget.

Research and Consulting

Colliers International provides research and consulting services, offering insights and advice on market trends, feasibility studies, and strategic planning.

8. Colliers International Group Inc.'s Porter Forces

Forces Ranking

Threat Of Substitutes

The threat of substitutes for Colliers International Group Inc. is medium due to the presence of alternative commercial real estate services providers.

Bargaining Power Of Customers

The bargaining power of customers for Colliers International Group Inc. is low due to the company's strong brand reputation and diversified client base.

Bargaining Power Of Suppliers

The bargaining power of suppliers for Colliers International Group Inc. is medium due to the presence of multiple suppliers of commercial real estate services.

Threat Of New Entrants

The threat of new entrants for Colliers International Group Inc. is high due to the relatively low barriers to entry in the commercial real estate services industry.

Intensity Of Rivalry

The intensity of rivalry for Colliers International Group Inc. is high due to the presence of several established competitors in the commercial real estate services industry.

9. SWOT Analysis

Strength

Weaknesses

Opportunities

Threats

10. Capital Structure

10.a. Balance Sheet

10.b. Weighted Average Cost of capital

Value
Debt Weight 71.59%
Debt Cost 6.47%
Equity Weight 28.41%
Equity Cost 12.08%
WACC 8.07%
Leverage 251.99%

11. Quality Control: Colliers International Group Inc. passed 2 out of 9 key points

12.a Historical Valuation

12.b Price/Earnings Ratio

12.c Margin Valuation

12.d Peers Valuation

Peers Group Analysis

Stock-Card
National Storage

A-Score: 6.2/10

Value: 5.3

Growth: 5.4

Quality: 7.2

Yield: 10.0

Momentum: 1.0

Volatility: 8.0

1-Year Total Return ->

View Full Report
Stock-Card
CubeSmart

A-Score: 5.7/10

Value: 3.0

Growth: 6.2

Quality: 5.9

Yield: 8.0

Momentum: 2.0

Volatility: 9.0

1-Year Total Return ->

View Full Report
Stock-Card
American Homes

A-Score: 5.6/10

Value: 2.9

Growth: 6.2

Quality: 6.2

Yield: 6.0

Momentum: 2.5

Volatility: 10.0

1-Year Total Return ->

View Full Report
Stock-Card
FirstService

A-Score: 5.3/10

Value: 2.8

Growth: 7.9

Quality: 5.0

Yield: 1.0

Momentum: 6.0

Volatility: 9.0

1-Year Total Return ->

View Full Report
Stock-Card
Jones Lang LaSalle

A-Score: 4.7/10

Value: 4.3

Growth: 5.2

Quality: 5.1

Yield: 0.0

Momentum: 6.5

Volatility: 7.3

1-Year Total Return ->

View Full Report
Stock-Card
Colliers

A-Score: 4.1/10

Value: 2.6

Growth: 4.4

Quality: 3.7

Yield: 0.0

Momentum: 6.0

Volatility: 8.0

1-Year Total Return ->

View Full Report

Peers Metrics

12.e Scoring Insights

12.f DCF BETA

Parameters

Short Term Growth

Short term Time

Long-Term Growth

WACC

Target Price

201.44$

Current Price

201.44$

Potential

-0.00%

Expected Cash-Flows