Download PDF

1. Company Snapshot

1.a. Company Description

CubeSmart is a self-administered and self-managed real estate investment trust.The Company's self-storage properties are designed to offer affordable, easily accessible and secure storage space for residential and commercial customers.According to the 2020 Self-Storage Almanac, CubeSmart is one of the top three owners and operators of self-storage properties in the United States.

Show Full description

1.b. Last Insights on CUBE

CubeSmart's recent performance has been impacted by several factors. The company's Q2 earnings release showed a beat on FFO and revenue estimates, but investors may be concerned about the self-storage industry's headwinds. CubeSmart's decision to price $450 million of 5.125% senior unsecured notes due 2035 may indicate a need for capital, potentially diluting shareholder value. Additionally, the Fed's potential rate cuts, hinted at by Chair Powell, may affect the company's borrowing costs and dividend yield, currently at 5.2%. (Source: Bloomberg)

1.c. Company Highlights

2. CubeSmart's 4Q 2025 Earnings: Stabilized Fundamentals and Growth Prospects

CubeSmart reported a same-store revenue growth of negative 0.1% and same-store expenses growth of 2.9% in 4Q 2025, resulting in a same-store net operating income decline of 1.1%. Funds from operations (FFO) per share as adjusted was $0.64, slightly below estimates of $0.66. The company's operating metrics have improved over the last few quarters, and this is starting to reflect in financial metrics.

Publication Date: Mar -03

📋 Highlights
  • Accelerated Same-Store Revenue Growth: Same-store revenue growth improved to -0.1% in Q4 2025, up from lower prior quarters, driven by stabilized urban markets in the Northeast and Midwest.
  • Dividend Yield Expansion: Quarterly dividend increased by 1.9% to $0.53 per share (annualized $2.12), reflecting a 5.3% yield, signaling strong capital return confidence.
  • New Supply Reduction in 2026: Only 19% of same-store portfolio faces new supply in 2026, down from 24% in 2025, with expectations of narrowing occupancy gaps and pricing recovery.
  • Strategic Capital Allocation: $250M CBRE joint venture for high-growth markets and a $475M share repurchase authorization, alongside $100M in 2025 free cash flow, highlight growth and return priorities.
  • New York MSA Outperformance: Brooklyn led with >5% same-store revenue growth in Q4, while Queens and Bronx showed sustained occupancy and revenue stability despite regional supply challenges.

Operational Highlights

The company's more stable urban markets in the Northeast and Midwest continue to outperform, while transient supply-impacted markets across the Sunbelt and West Coast are showing signs of improvement. In the New York MSA, acceleration in the quarter was seen across the board in each of the contexts, with Brooklyn being the leader, having same-store revenue growth north of 5% and steady occupancy.

Guidance and Outlook

For 2026, the company expects FFO per share of $2.52 to $2.60. Same-store revenue growth is anticipated to be impacted by new supply, with approximately 19% of the company's same-store portfolio facing new supply. The company assumes steadily improving competitive pricing and a narrowing of the year-over-year occupancy gap as the year progresses. Analysts estimate next year's revenue growth at 3.8%.

Valuation and Dividend

The stock's current valuation metrics, including a P/E Ratio of 28.67, P/B Ratio of 3.52, and Dividend Yield of 5.0%, indicate a relatively stable and attractive investment opportunity. The company announced a 1.9% increase in its quarterly dividend to an annualized $2.12 per share, representing a 5.3% dividend yield. The company's focus on executing its long-term strategic objectives, including improving portfolio quality and redeploying capital to buy back shares, is expected to drive future growth.

Growth Initiatives

CubeSmart has been focused on expense controls and has a share repurchase authorization of approximately $475 million. The company recently announced a new joint venture with CBRE Investment Management, with a $250 million mandate to invest in high-growth markets, providing another avenue for portfolio growth with enhanced returns.

Market Trends

The self-storage industry is expected to benefit from a consistent demand profile, lower supply impact, and easier comps. A recent drop in the 30-year fixed rate could be a potential upside. The company's business is seen as resilient and a solution to customer needs during displacement, such as during layoffs and job losses.

3. NewsRoom

Card image cap

A Crude Awakening

Mar -15

Source: seekingalpha.com

Card image cap

Algert Global LLC Purchases 321,243 Shares of CubeSmart $CUBE

Mar -15

Source: defenseworld.net

Card image cap

CubeSmart: Attractive Yield Again After The Recent Sell-Off

Mar -14

Source: seekingalpha.com

Card image cap

Dimensional Fund Advisors LP Decreases Stock Position in CubeSmart $CUBE

Mar -12

Source: defenseworld.net

Card image cap

CubeSmart (NYSE:CUBE) Receives Consensus Rating of “Hold” from Analysts

Mar -10

Source: defenseworld.net

Card image cap

Fieldview Capital Management LLC Purchases New Shares in CubeSmart $CUBE

Mar -09

Source: defenseworld.net

Card image cap

The Hormuz Halt

Mar -08

Source: seekingalpha.com

Card image cap

What Makes REITs So Rewarding

Mar -08

Source: seekingalpha.com

4. Business Breakdown

4.a. Revenues by Country

4.b. Revenues by Segment

5. Expected revenues mid-term growth (4.48%)

6. Segments

Rental

Expected Growth: 4.5%

Rental from CubeSmart's 4.5% growth driven by increasing demand for self-storage units, fueled by rising housing costs, urbanization, and e-commerce growth. Additionally, CubeSmart's strategic expansion into high-growth markets, investments in technology, and focus on customer experience contribute to its growth momentum.

Other Property Related Income

Expected Growth: 4.2%

CubeSmart's 4.2% growth in Other Property Related Income is driven by increasing demand for storage solutions, strategic acquisitions, and expansion of existing facilities. Additionally, the company's focus on third-party management and joint ventures has contributed to revenue growth. Furthermore, the implementation of revenue management systems and yield optimization strategies have also boosted income.

Property Management Fee

Expected Growth: 4.8%

CubeSmart's 4.8% growth in Property Management Fee is driven by increasing demand for self-storage units, strategic acquisitions, and expansion of third-party management services. Additionally, the company's focus on operational efficiency, technology enhancements, and revenue management initiatives have contributed to the growth.

7. Detailed Products

Self Storage Units

CubeSmart offers a range of self storage units in various sizes to accommodate different storage needs, from small to large units.

Climate-Controlled Storage

CubeSmart provides climate-controlled storage units that maintain a consistent temperature and humidity level, perfect for storing sensitive items.

Outdoor RV and Boat Storage

CubeSmart offers outdoor storage spaces for RVs, boats, and other vehicles, providing a secure and convenient storage solution.

Business Storage Solutions

CubeSmart provides customized storage solutions for businesses, including inventory storage, document storage, and equipment storage.

Packing and Moving Supplies

CubeSmart offers a range of packing and moving supplies, including boxes, tape, and bubble wrap, to help with moving and storage needs.

Delivery and Labor Services

CubeSmart provides delivery and labor services to help with moving and storage needs, including loading and unloading of storage units.

8. CubeSmart's Porter Forces

Forces Ranking

Threat Of Substitutes

CubeSmart has a low threat of substitutes due to the lack of alternative options for self-storage services. The company's diversified portfolio of storage facilities and amenities makes it difficult for substitutes to emerge.

Bargaining Power Of Customers

CubeSmart's customers have moderate bargaining power due to the availability of alternative storage options. However, the company's strong brand reputation and convenient locations mitigate this power to some extent.

Bargaining Power Of Suppliers

CubeSmart has a low bargaining power of suppliers due to its large scale of operations and diversified supplier base. This reduces the company's dependence on individual suppliers.

Threat Of New Entrants

The threat of new entrants in the self-storage industry is moderate due to the capital-intensive nature of the business and the need for significant investment in infrastructure. However, the industry's growth prospects and relatively low barriers to entry make it attractive to new entrants.

Intensity Of Rivalry

The self-storage industry is highly competitive, with several established players competing for market share. CubeSmart faces intense rivalry from competitors such as Public Storage and Life Storage, which can lead to pricing pressures and increased marketing expenses.

9. SWOT Analysis

Strength

Weaknesses

Opportunities

Threats

10. Capital Structure

10.a. Balance Sheet

10.b. Weighted Average Cost of capital

Value
Debt Weight 51.10%
Debt Cost 3.95%
Equity Weight 48.90%
Equity Cost 7.63%
WACC 5.75%
Leverage 104.51%

11. Quality Control: CubeSmart passed 5 out of 9 key points

12.a Historical Valuation

12.b Price/Earnings Ratio

12.c Margin Valuation

12.d Peers Valuation

Peers Group Analysis

Stock-Card
STAG Industrial

A-Score: 6.5/10

Value: 3.3

Growth: 5.4

Quality: 6.5

Yield: 7.0

Momentum: 7.0

Volatility: 9.7

1-Year Total Return ->

View Full Report
Stock-Card
National Storage

A-Score: 6.4/10

Value: 5.7

Growth: 5.3

Quality: 7.1

Yield: 10.0

Momentum: 2.0

Volatility: 8.3

1-Year Total Return ->

View Full Report
Stock-Card
Terreno Realty

A-Score: 6.2/10

Value: 2.5

Growth: 6.9

Quality: 7.4

Yield: 6.0

Momentum: 6.0

Volatility: 8.7

1-Year Total Return ->

View Full Report
Stock-Card
EastGroup Properties

A-Score: 6.2/10

Value: 1.8

Growth: 6.1

Quality: 6.6

Yield: 6.0

Momentum: 7.0

Volatility: 9.7

1-Year Total Return ->

View Full Report
Stock-Card
First Industrial Realty Trust

A-Score: 6.2/10

Value: 2.1

Growth: 5.6

Quality: 6.8

Yield: 6.0

Momentum: 7.0

Volatility: 9.7

1-Year Total Return ->

View Full Report
Stock-Card
CubeSmart

A-Score: 6.0/10

Value: 3.4

Growth: 6.2

Quality: 5.7

Yield: 9.0

Momentum: 2.5

Volatility: 9.0

1-Year Total Return ->

View Full Report

Peers Metrics

12.e Scoring Insights

12.f DCF BETA

Parameters

Short Term Growth

Short term Time

Long-Term Growth

WACC

Target Price

36.69$

Current Price

36.69$

Potential

-0.00%

Expected Cash-Flows