-0.67%
23.34%
15.97%
15.23%
50.34%
22.50%
-19.91%

Company Description

Equinox Gold Corp.engages in the operation, acquisition, exploration, and development of mineral properties.The company primarily explores for gold and silver deposits.


Its properties include the Aurizona gold mine located in Maranhão State; the RDM gold mine located in Minas Gerais State; and Fazenda gold mine and the Santa Luz gold mine located in Bahia State, Brazil.The company also hold interests in the Mesquite gold mine and the Castle Mountain property situated in California, the United States; and the Los Filos Gold Mine located in Guerrero State, Mexico.In addition, it holds a 60% interest in the Greenstone project located in Ontario, Canada.


The company was formerly known as Trek Mining Inc.and changed its name to Equinox Gold Corp.in December 2017.


Equinox Gold Corp.was incorporated in 2007 and is headquartered in Vancouver, Canada.

Market Data

Last Price 8.93
Change Percentage -0.67%
Open 9.03
Previous Close 8.99
Market Cap ( Millions) 4067
Volume 75769
Year High 9.16
Year Low 5.36
M A 50 8.0
M A 200 7.73

Financial Ratios

FCF Yield -7.91%
Dividend Yield 0.00%
ROE 8.68%
Debt / Equity 45.65%
Net Debt / EBIDTA 456.29%
Price To Book 0.81
Price Earnings Ratio 10.74
Price To FCF -12.65
Price To sales 2.25
EV / EBITDA 14.28

News

Business Breakdown

Expected Mid-Term Growth

Segment n°1 -> Los Filos

Expected Growth : 12 %

What the company do ?

Los Filos is an open-pit gold mine in Guerrero, Mexico, operated by Equinox Gold Corp., producing over 180,000 ounces of gold annually.

Why we expect these perspectives ?

Los Filos' 12% growth is driven by increased gold production, improved ore grades, and enhanced processing recoveries. Additionally, Equinox Gold Corp.'s strategic investments in mine optimization, exploration, and cost reduction initiatives have contributed to the mine's expansion.

Segment n°2 -> Aurizona

Expected Growth : 10 %

What the company do ?

Aurizona is an open-pit gold mine in Brazil, owned by Equinox Gold Corp., producing approximately 136,000 ounces of gold per year.

Why we expect these perspectives ?

Aurizona's 10% growth is driven by increasing gold production, improved operating efficiencies, and higher gold prices. The mine's expansion and optimization projects, combined with Equinox Gold Corp.'s strong management and exploration efforts, are expected to sustain production growth. Additionally, the company's cost-saving initiatives and favorable currency exchange rates contribute to the segment's growth.

Segment n°3 -> Mesquite

Expected Growth : 11 %

What the company do ?

Mesquite is a gold mine in California, USA, owned and operated by Equinox Gold Corp., producing over 120,000 ounces of gold annually.

Why we expect these perspectives ?

Mesquite's 11% growth is driven by increased gold production, improved ore grades, and enhanced operational efficiencies. Additionally, Equinox Gold Corp.'s strategic investments in exploration and development have expanded the mine's resource base, supporting future growth. Favorable gold prices and a strong balance sheet have also contributed to the segment's growth.

Segment n°4 -> Fazenda

Expected Growth : 13 %

What the company do ?

Fazenda is a gold mine in Brazil, owned by Equinox Gold Corp., producing approximately 75,000 oz of gold per year, with a mine life of 7 years.

Why we expect these perspectives ?

Fazenda's 13% growth is driven by increasing gold prices, improved operational efficiency, and successful exploration efforts. The mine's high-grade ore and low cash costs also contribute to its strong performance. Additionally, Equinox Gold Corp.'s focus on cost reduction and debt repayment has improved the mine's profitability.

Segment n°5 -> Santa Luz

Expected Growth : 14 %

What the company do ?

Santa Luz is a gold mine in Brazil, acquired by Equinox Gold Corp. in 2020, with a large mineral reserve and significant exploration potential.

Why we expect these perspectives ?

Santa Luz from Equinox Gold Corp. growth driven by 14% increase in gold production, fueled by optimized mine planning, improved ore grade, and enhanced processing recoveries, coupled with declining cash costs and all-in sustaining costs, resulting in increased profitability and free cash flow generation.

Segment n°6 -> RDM

Expected Growth : 12 %

What the company do ?

RDM, from Equinox Gold Corp., is a gold mine in Brazil, with a large mineral reserve and significant production capacity.

Why we expect these perspectives ?

RDM's 12% growth is driven by increasing gold prices, successful mine expansion, and improved operational efficiency. Equinox Gold Corp.'s strategic acquisitions and exploration efforts have also contributed to the growth. Additionally, the company's focus on cost reduction and debt repayment has enhanced its financial flexibility, enabling investments in growth initiatives.

Segment n°7 -> Castle Mountain

Expected Growth : 11 %

What the company do ?

Castle Mountain is a gold mine in California, USA, owned by Equinox Gold Corp., with a large mineral reserve and significant exploration potential.

Why we expect these perspectives ?

Castle Mountain's 11% growth is driven by increasing gold reserves, improved mining efficiency, and enhanced processing capacity. The mine's expansion into the South Domes area and optimization of the pit design also contribute to the growth. Additionally, Equinox Gold Corp.'s focus on cost reduction and exploration initiatives support the mine's upward trajectory.

Equinox Gold Corp. Products

Product Range What is it ?
Gold Equinox Gold Corp. is a Canadian mining company that produces gold from its mines in Brazil and the United States.
Copper Equinox Gold Corp. also produces copper as a by-product of its gold mining operations.
Silver Silver is another by-product of Equinox Gold Corp.'s mining operations, used in various industrial and commercial applications.

Equinox Gold Corp.'s Porter Forces

The threat of substitutes for Equinox Gold Corp. is medium, as there are some alternative gold mining companies, but they are not easily substitutable.

The bargaining power of customers for Equinox Gold Corp. is low, as the company's customers are primarily institutional investors and gold traders who do not have significant bargaining power.

The bargaining power of suppliers for Equinox Gold Corp. is medium, as the company relies on a few key suppliers for equipment and services, but there are some alternative suppliers available.

The threat of new entrants for Equinox Gold Corp. is low, as the gold mining industry has significant barriers to entry, including high capital costs and regulatory hurdles.

The intensity of rivalry for Equinox Gold Corp. is high, as the gold mining industry is highly competitive, with many established players competing for market share.

Capital Structure

Value
Debt Weight 27.90%
Debt Cost 3.95%
Equity Weight 72.10%
Equity Cost 9.41%
WACC 7.89%
Leverage 38.71%

Historical Valuation

Price/Earnings Ratio

Margin Valuation

Peers Valuation

Competitors

Company Rational
IMG.TO IAMGOLD Corporation, through its subsidiaries, explores, develops, and operates gold mining properties in North America, South America, and West Africa. The company owns interests in the Rosebel mine located in …
IDR Idaho Strategic Resources, Inc. engages in the exploring, developing, and extracting gold, silver, and base metal mineral resources in the Greater Coeur d'Alene Mining District of North Idaho and Western …
OLA.TO Orla Mining Ltd. acquires, explores for, and develops mineral properties. The company explores for gold, silver, zinc, lead, and copper deposits. It owns 100% interests in the Camino Rojo project …
WDO.TO Wesdome Gold Mines Ltd. engages in the exploration, extraction, processing, and reclamation of gold in Canada. It principally produces gold in the form of doré bars, as well as silver …
NGD.TO New Gold Inc., an intermediate gold mining company, engages in the exploration, development, and operation of mineral properties. It primarily explores for gold, silver, and copper deposits. The company's principal …

Peers Metrics

DCF BETA

Parameters

Short Term Growth
Short term Time
Long-Term Growth
WACC
Target Price
8.93$
Current Price
8.93$
Potential
-0.00%

Expected Cash-Flows

Scoring Insights

Peers Group Analysis

🥇

IAMGOLD Logo
IAMGOLD
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

🥈

Wesdome Gold Mines Logo
Wesdome Gold Mines
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

🥉

Orla Mining Logo
Orla Mining
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

4

Equinox Gold Logo
Equinox Gold
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

5

Idaho Strategic Resources Logo
Idaho Strategic Resources
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

6

New Gold Logo
New Gold
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->