-0.50%
5.05%
25.98%
28.54%
40.67%
38.98%
27.89%

Company Description

Swiss Re AG, together with its subsidiaries, provides wholesale reinsurance, insurance, other insurance-based forms of risk transfer, and other insurance-related services worldwide.The company operates through Property & Casualty Reinsurance, Life & Health Reinsurance, and Corporate Solutions.The Property & Casualty Reinsurance segment underwrites property reinsurance, including property, credit and surety, engineering, aviation, marine, agriculture, retakaful, and facultative reinsurance solutions; and casualty reinsurance, such as liability, motor, worker's compensation, personal accident, management and professional liability, cyber, and facultative reinsurance solutions.


The Life & Health Reinsurance segment underwrites life and health insurance products.The Corporate Solutions segment offers standard risk transfer covers and multi-line programs to customized solutions.It serves stock and mutual insurance companies, public sector and governmental entities, mid-sized and large corporations, and individuals.


Swiss Re AG was founded in 1863 and is headquartered in Zurich, Switzerland.

Market Data

Last Price 139.4
Change Percentage -0.50%
Open 141
Previous Close 140.1
Market Cap ( Millions) 40482
Volume 727702
Year High 141.55
Year Low 96.72
M A 50 132.33
M A 200 116.7

Financial Ratios

FCF Yield 9.16%
Dividend Yield 4.43%
ROE 22.28%
Debt / Equity 60.80%
Net Debt / EBIDTA -22756.52%
Price To Book 2.91
Price Earnings Ratio 14.64
Price To FCF 10.91
Price To sales 0.9
EV / EBITDA -2166.2

Business Breakdown

Expected Mid-Term Growth

Segment n°1 -> Property & Casualty Reinsurance

Expected Growth : 4.82 %

What the company do ?

Property & Casualty Reinsurance from Swiss Re AG provides financial protection to insurers against large losses, helping them manage risk and stabilize their balance sheets.

Why we expect these perspectives ?

Swiss Re AG's Property & Casualty Reinsurance segment growth of 4.82% is driven by increasing demand for natural catastrophe coverage, expansion into emerging markets, and a strong underwriting discipline. Additionally, the company's diversified portfolio and strategic partnerships have contributed to its growth, along with favorable market conditions and a low-interest-rate environment.

Segment n°2 -> Life & Health Reinsurance

Expected Growth : 5.0 %

What the company do ?

Life & Health Reinsurance from Swiss Re AG provides risk management solutions for life and health insurers, helping them manage mortality, morbidity, and lapse risks.

Why we expect these perspectives ?

Swiss Re AG's Life & Health Reinsurance segment growth of 5.0% is driven by increasing demand for health insurance, expansion into emerging markets, and strategic partnerships. Additionally, the rise of digital health technologies and growing awareness of health risks are contributing to the growth. Furthermore, Swiss Re's strong brand reputation, diversified product offerings, and effective risk management practices are also supporting the segment's growth.

Segment n°3 -> Corporate Solutions

Expected Growth : 5.45 %

What the company do ?

Corporate Solutions from Swiss Re AG provides customized insurance and risk management solutions to large corporations, helping them manage and mitigate risks.

Why we expect these perspectives ?

Swiss Re AG's Corporate Solutions segment growth of 5.45% is driven by increasing demand for risk management solutions, expansion into emerging markets, and strategic partnerships. Additionally, the segment benefits from a strong brand reputation, diversified product offerings, and a solid capital position, enabling it to capitalize on growth opportunities in the reinsurance industry.

Segment n°4 -> Group Items

Expected Growth : 4.65 %

What the company do ?

Group Items from Swiss Re AG refers to a set of insurance products and services offered by Swiss Re, a leading global reinsurer, to manage and mitigate risks for individuals and businesses.

Why we expect these perspectives ?

Swiss Re AG's 4.65% growth is driven by increasing demand for reinsurance products, expansion into emerging markets, and a strong capital position. Additionally, the company's focus on digitalization and innovation, as well as its ability to adapt to changing regulatory environments, contribute to its growth momentum.

Segment n°5 -> Consolidation

Expected Growth : 6.18 %

What the company do ?

Consolidation from Swiss Re AG refers to the process of combining financial statements of multiple entities under Swiss Re AG's control, providing a unified financial view.

Why we expect these perspectives ?

Consolidation with Swiss Re AG driven by strategic expansion into emerging markets, diversification of product offerings, and increased demand for reinsurance services. Additionally, cost savings from operational efficiencies, investments in digitalization, and a strong capital position contribute to the 6.18% growth.

Swiss Re Ag Products

Product Range What is it ?
Reinsurance Swiss Re provides reinsurance solutions to insurance companies, helping them to manage and mitigate risk, and improve their capital efficiency.
Insurance-Linked Securities (ILS) Swiss Re offers ILS solutions, which allow investors to invest in insurance-related risks, providing a new source of capital for the insurance industry.
Corporate Solutions Swiss Re provides customized risk management solutions to large corporations, helping them to identify, assess, and mitigate risks.
Life and Health Reinsurance Swiss Re offers life and health reinsurance solutions to insurance companies, helping them to manage mortality, morbidity, and longevity risks.
Property and Casualty Reinsurance Swiss Re provides property and casualty reinsurance solutions to insurance companies, helping them to manage property, liability, and specialty risks.
Advisory Services Swiss Re provides advisory services to insurance companies, helping them to improve their risk management, capital efficiency, and business strategy.

Swiss Re AG's Porter Forces

The threat of substitutes for Swiss Re AG is medium, as there are alternative products and services available in the market, but they are not highly attractive to customers.

The bargaining power of customers for Swiss Re AG is low, as customers have limited options and are not highly concentrated.

The bargaining power of suppliers for Swiss Re AG is medium, as suppliers have some bargaining power due to the specialized nature of their products and services.

The threat of new entrants for Swiss Re AG is low, as there are significant barriers to entry, including high capital requirements and regulatory hurdles.

The intensity of rivalry for Swiss Re AG is high, as the reinsurance industry is highly competitive, with many established players competing for market share.

Capital Structure

Value
Debt Weight 37.81%
Debt Cost 7.79%
Equity Weight 62.19%
Equity Cost 7.98%
WACC 7.91%
Leverage 60.80%

Historical Valuation

Price/Earnings Ratio

Margin Valuation

Peers Valuation

Competitors

Company Rational
EBS.VI Erste Group Bank AG provides a range of banking and other financial services to retail, corporate, real estate, and public sector customers in Austria, Central and Eastern Europe, and internationally. …
ACA.PA Crédit Agricole S.A. provides retail, corporate, insurance, and investment banking products and services worldwide. It operates through Asset Gathering; Large Customers; Specialised Financial Services; French Retail Banking - LCL; and …
MUV2.DE Münchener Rückversicherungs-Gesellschaft Aktiengesellschaft in München engages in the insurance and reinsurance businesses worldwide. The company operates through five segments: Life and Health Reinsurance; Property-Casualty Reinsurance; ERGO Life and Health Germany; …
HNR1.DE Hannover Rück SE, together with its subsidiaries, provides reinsurance products and services worldwide. It operates through Property & Casualty Reinsurance, and Life & Health Reinsurance segments. The company offers property, …
BBVA.MC Banco Bilbao Vizcaya Argentaria, S.A., together with its subsidiaries, provides retail banking, wholesale banking, and asset management services. It offers current accounts; and demand, savings, overnight, time, term, and subordinated …

Peers Metrics

DCF BETA

Parameters

Short Term Growth
Short term Time
Long-Term Growth
WACC
Target Price
139.4$
Current Price
139.4$
Potential
-0.00%

Expected Cash-Flows

Scoring Insights

Peers Group Analysis

🥇

Swiss Re Logo
Swiss Re
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

🥈

BBVA Logo
BBVA
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

🥉

Crédit Agricole Logo
Crédit Agricole
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

4

Munich Re Logo
Munich Re
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

5

Erste Bank Logo
Erste Bank
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

6

Hannover Rück Logo
Hannover Rück
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->