Download PDF

1. Company Snapshot

1.a. Company Description

VAT Group AG, together with its subsidiaries, develops, manufactures, and supplies vacuum valves in Switzerland, rest of Europe, the United States, Japan, Korea, Singapore, China, rest of Asia, and internationally.The company operates through two segments, Valves and Global Service.The Valves segment offers vacuum valves for the semiconductor, displays, photovoltaics, and vacuum coating industries, as well as for the industrial and research sectors.


The Global Service segment provides spare parts, repairs, and upgrades, as well as support services.It also offers gas inlet valves, multi valve modules, vacuum chambers with integrated valves, motion and mechanical components, and edge-welded metal bellows.VAT Group AG was founded in 1965 is headquartered in Sennwald, Switzerland.

Show Full description

1.b. Last Insights on VACN

VAT Group AG faced challenges recently, with its share price experiencing significant movement. The company's fundamentals appear robust, but short-term headwinds may be impacting investor sentiment. A recent report raised questions about the temporary nature of the stock's weakness, suggesting that underlying strengths could potentially offset current difficulties. No recent earnings release data was available to assess the immediate impact on the company's financials. Ratings and share buyback activities were not mentioned in the provided updates.

1.c. Company Highlights

2. VAT Group's Strong Q4 and Full-Year Results Reflect Semiconductor Industry Ramp-Up

VAT Group reported a 14% increase in sales and a record free cash flow of CHF 230 million for the full year, driven by the ramp-up of the semiconductor industry. The company's earnings per share (EPS) came in at CHF 3.91, beating analyst estimates of CHF 3.78. The revenue growth was in line with analyst expectations, with a 19.9% growth estimated for the next year. The company's gross profit margin was slightly down at 64%, mainly due to a reversal of net working capital buildup and FX development. EBITDA margin remained stable at 30.4%, and R&D spend reached a record level of CHF 75 million, up 22%.

Publication Date: Mar -04

📋 Highlights
  • Record Free Cash Flow:: Achieved CHF 230 million, up from previous records.
  • Adjacency Revenue Growth:: 23% YoY increase in adjacency revenue, expanding customer partnerships.
  • Wafer Fab Equipment Forecast:: Projected $115 billion market in 2025, 12% growth from 2024.
  • R&D Investment:: Reached CHF 75 million (up 22%), maintaining competitive edge in innovation.
  • Dividend Increase:: Proposed CHF 7 per share (12% higher than 2024), reflecting strong financial performance.

Revenue Growth Drivers

The company's revenue growth was driven by the acceleration in leading-edge build-out, with a noticeable increase in the second semester of last year. Global service saw a 76% rise in retrofit orders, and adjacency revenue grew by 23% year-over-year. According to Urs Gantner, "the industry is entering a structural change, with a focus on creating new infrastructure, such as data centers, and investing in AI chips." This trend is expected to drive growth in the semiconductor industry, benefiting VAT Group.

Outlook and Guidance

The company expects new records in orders, sales, and free cash flow in 2026, driven by investments in AI, wafer fab equipment, and fab utilization. VAT Group will maintain high CapEx and R&D investments, with guidance for Q1 at CHF 240-260 million. The company's commitment to customers and its ability to deliver on demand are expected to drive growth in its service business and ADV.

Valuation Metrics

VAT Group's current valuation metrics indicate a premium, with a P/E Ratio of 70.92, P/B Ratio of 22.82, and EV/EBITDA of 49.6. The company's ROE is 30.85%, and ROIC is 25.87%. The Dividend Yield is 1.18%, and Free Cash Flow Yield is 1.37%. These metrics suggest that the market has high expectations for the company's future growth, driven by the semiconductor industry's ramp-up.

3. NewsRoom

Card image cap

Chip Industry Supplier VAT Group Warns of Weaker Sales Due to Iran War Disruption

Mar -31

Source:

Card image cap

VAT Group AG (VACNY) Full Year 2025 Earnings Call Highlights: Record Cash Flow and Robust ...

Mar -03

Source:

Card image cap

Should You Think About Buying VAT Group AG (VTX:VACN) Now?

Jan -09

Source:

Card image cap

A Look At The Intrinsic Value Of VAT Group AG (VTX:VACN)

Dec -02

Source:

Card image cap

While institutions invested in VAT Group AG (VTX:VACN) benefited from last week's 12% gain, retail investors stood to gain the most

Sep -23

Source:

Card image cap

Will Weakness in VAT Group AG's (VTX:VACN) Stock Prove Temporary Given Strong Fundamentals?

Aug -27

Source:

Card image cap

Is Now An Opportune Moment To Examine VAT Group AG (VTX:VACN)?

Jul -31

Source:

Card image cap

VAT Group AG (VACNY) Q4 2024 Earnings Call Highlights: Record Spec Wins and Strong ...

Apr -21

Source:

4. Business Breakdown

4.a. Revenues by Country

4.b. Revenues by Segment

5. Expected revenues mid-term growth (5.75%)

6. Segments

Valves

Expected Growth: 4.65%

Valves from VAT Group AG's 4.65% growth is driven by increasing demand from the semiconductor industry, expansion in emerging markets, and strategic acquisitions. Additionally, the company's focus on innovative products, such as vacuum valves and customized solutions, has contributed to its growth. Furthermore, VAT's strong distribution network and long-term relationships with key customers have also supported its revenue expansion.

Global Service

Expected Growth: 10.27%

VAT Group AG's Global Service segment growth of 10.27% is driven by increasing demand for digital tax compliance, expansion into new markets, and strategic acquisitions. Additionally, the company's investment in technology and process automation has improved operational efficiency, enabling it to capitalize on the growing need for VAT compliance services.

7. Detailed Products

VAT Calculator

A software solution that helps businesses calculate Value-Added Tax (VAT) accurately and efficiently.

VAT Compliance

A comprehensive service that ensures businesses are VAT compliant, including registration, filing, and payment.

VAT Audit and Consultancy

Expert consultancy services to identify VAT savings opportunities, optimize VAT processes, and ensure VAT audit readiness.

VAT Training and Education

Customized training programs and workshops to educate businesses on VAT regulations, compliance, and best practices.

VAT Automation Tools

Automated tools and software that streamline VAT processes, including invoicing, reporting, and compliance.

8. VAT Group AG's Porter Forces

Forces Ranking

Threat Of Substitutes

The threat of substitutes for VAT Group AG is moderate, as there are some alternatives available in the market, but they are not very attractive to customers.

Bargaining Power Of Customers

The bargaining power of customers is low, as they have limited options and are not very price-sensitive.

Bargaining Power Of Suppliers

The bargaining power of suppliers is high, as they are few in number and have a strong negotiating position.

Threat Of New Entrants

The threat of new entrants is low, as there are significant barriers to entry and high capital requirements.

Intensity Of Rivalry

The intensity of rivalry is moderate, as there are several competitors in the market, but they are not very aggressive in their pricing and marketing strategies.

9. SWOT Analysis

Strength

Weaknesses

Opportunities

Threats

10. Capital Structure

10.a. Balance Sheet

10.b. Weighted Average Cost of capital

Value
Debt Weight 21.49%
Debt Cost 3.95%
Equity Weight 78.51%
Equity Cost 10.18%
WACC 8.84%
Leverage 27.38%

11. Quality Control: VAT Group AG passed 7 out of 9 key points

12.a Historical Valuation

12.b Price/Earnings Ratio

12.c Margin Valuation

12.d Peers Valuation

Peers Group Analysis

Stock-Card
Rational

A-Score: 4.6/10

Value: 1.1

Growth: 6.4

Quality: 8.9

Yield: 2.5

Momentum: 1.5

Volatility: 7.0

1-Year Total Return ->

View Full Report
Stock-Card
Interpump

A-Score: 4.5/10

Value: 3.7

Growth: 6.4

Quality: 6.9

Yield: 1.2

Momentum: 4.0

Volatility: 4.7

1-Year Total Return ->

View Full Report
Stock-Card
Spirax-Sarco Engineering

A-Score: 4.3/10

Value: 2.8

Growth: 5.2

Quality: 5.5

Yield: 3.8

Momentum: 3.0

Volatility: 5.7

1-Year Total Return ->

View Full Report
Stock-Card
Interroll

A-Score: 4.3/10

Value: 2.4

Growth: 4.7

Quality: 7.4

Yield: 2.5

Momentum: 5.0

Volatility: 4.0

1-Year Total Return ->

View Full Report
Stock-Card
Beijer Ref

A-Score: 4.1/10

Value: 2.1

Growth: 8.6

Quality: 4.7

Yield: 1.2

Momentum: 2.5

Volatility: 5.7

1-Year Total Return ->

View Full Report
Stock-Card
VAT Group

A-Score: 3.8/10

Value: 0.0

Growth: 5.7

Quality: 7.9

Yield: 3.1

Momentum: 3.5

Volatility: 2.3

1-Year Total Return ->

View Full Report

Peers Metrics

12.e Scoring Insights

12.f DCF BETA

Parameters

Short Term Growth

Short term Time

Long-Term Growth

WACC

Target Price

551.8$

Current Price

551.8$

Potential

-0.00%

Expected Cash-Flows