-0.15%
2.84%
-4.12%
-8.94%
-12.13%
-24.01%
-62.05%

Company Description

Borussia Dortmund GmbH & Co. Kommanditgesellschaft auf Aktien, through its subsidiaries, operates a football club in Germany.The company operates a football club in Dortmund under the SIGNAL IDUNA PARK name, including a professional football squad.It also provides transfer services that include compensation payments for players, catering, TV marketing, advertising comprising marketing and sponsoring activities, and match operations, as well as internet, media, hospitality services.


In addition, the company sells merchandise; conducts stadium tours, sports travel, conferences, incentive trips, and various other events; provides arrangements for event staffing services, and hotel and car hire bookings; and offers travel services by air, ship, and rail, as well as travel agency services.Further, it holds interest in medical rehabilitation center.The company was founded in 1909 and is based in Dortmund, Germany.

Market Data

Last Price 3.26
Change Percentage -0.15%
Open 3.29
Previous Close 3.27
Market Cap ( Millions) 360
Volume 165529
Year High 4.36
Year Low 2.77
M A 50 3.2
M A 200 3.54

Financial Ratios

FCF Yield -29.29%
Dividend Yield 1.84%
ROE -1.94%
Debt / Equity 20.18%
Net Debt / EBIDTA 60.43%
Price To Book 1.1
Price Earnings Ratio -55.43
Price To FCF -3.41
Price To sales 0.7
EV / EBITDA 4.12

News

Business Breakdown

Expected Mid-Term Growth

Segment nΒ°1 -> Borussia Dortmund KGaA

Expected Growth : 4.83 %

What the company do ?

Borussia Dortmund KGaA is a German sports company, specifically a Kommanditgesellschaft auf Aktien (KGaA), a type of partnership limited by shares, owning and operating Borussia Dortmund GmbH, the professional football club.

Why we expect these perspectives ?

Borussia Dortmund's 4.83% growth is driven by increasing matchday revenue, sponsored stadium naming rights, and growing media rights deals. Strong brand recognition, successful player transfers, and a loyal fan base contribute to the club's financial success. Additionally, strategic partnerships and cost control measures have improved operational efficiency, further boosting growth.

Segment nΒ°2 -> Other Adjustments

Expected Growth : 4.83 %

What the company do ?

Other Adjustments from Borussia Dortmund GmbH & Co. Kommanditgesellschaft auf Aktien refers to non-operating income or expenses not classified elsewhere, such as gains/losses on asset sales or impairments.

Why we expect these perspectives ?

Borussia Dortmund's 4.83% growth in Other Adjustments is driven by increased revenue from sponsorships and merchandise sales, fueled by the team's strong performance in the Bundesliga and Champions League. Additionally, cost savings from efficient stadium operations and reduced player salaries also contributed to the growth.

Segment nΒ°3 -> BVB Merchandising GmbH

Expected Growth : 4.83 %

What the company do ?

BVB Merchandising GmbH is a subsidiary of Borussia Dortmund, responsible for managing and selling official merchandise, such as jerseys, hats, and souvenirs, to fans and supporters.

Why we expect these perspectives ?

BVB Merchandising GmbH's 4.83% growth is driven by increasing brand popularity, strategic partnerships, and effective marketing campaigns. The company's strong online presence, expanded product offerings, and successful events like the Bundesliga championship have contributed to the growth. Additionally, the company's focus on sustainability and community engagement has enhanced its reputation, attracting new customers and increasing sales.

Segment nΒ°4 -> BVB Event & Catering GmbH

Expected Growth : 4.83 %

What the company do ?

BVB Event & Catering GmbH is a subsidiary of Borussia Dortmund GmbH, responsible for organizing and catering events at the Signal Iduna Park stadium.

Why we expect these perspectives ?

BVB Event & Catering GmbH's 4.83% growth is driven by increasing demand for premium hospitality services at Borussia Dortmund's Signal Iduna Park, strategic partnerships with local businesses, and effective cost management. Additionally, the company's focus on delivering unique fan experiences and expanding its catering services to other events and venues has contributed to its growth.

Segment nΒ°5 -> Besttravel Dortmund GmbH

Expected Growth : 4.83 %

What the company do ?

Besttravel Dortmund GmbH is a subsidiary of Borussia Dortmund GmbH & Co. Kommanditgesellschaft auf Aktien, responsible for managing travel and accommodation for the football club.

Why we expect these perspectives ?

Besttravel Dortmund GmbH's 4.83% growth is driven by Borussia Dortmund's increasing brand popularity, strategic partnerships, and effective marketing. The company's strong presence in the European football league and growing fan base contribute to increased travel and hospitality demands. Additionally, Dortmund's tourism infrastructure development and favorable travel policies support the growth of the travel segment.

Borussia Dortmund Gmbh & Co. Kommanditgesellschaft Auf Aktien Products

Product Range What is it ?
Matchday Tickets Tickets to watch Borussia Dortmund's home and away matches in the Bundesliga, DFB-Pokal, and UEFA Champions League.
Season Tickets Annual subscription to attend all Borussia Dortmund's home matches in the Bundesliga and DFB-Pokal.
Merchandise Official Borussia Dortmund apparel, accessories, and souvenirs, such as jerseys, hats, scarves, and more.
Stadium Tours Guided tours of Signal Iduna Park, including the dressing rooms, dugouts, and the stadium's museum.
Hospitality Packages Premium matchday experiences, including VIP tickets, food, and drinks, and access to exclusive areas.
Sponsorship and Advertising Partnership opportunities for brands to reach Borussia Dortmund's global fan base through various advertising channels.
Youth Development Programs Training programs and camps for young players, focusing on technical skills and character development.
Event Hosting Signal Iduna Park and its facilities are available for private events, conferences, and meetings.

Borussia Dortmund GmbH & Co. Kommanditgesellschaft auf Aktien's Porter Forces

The threat of substitutes for Borussia Dortmund GmbH & Co. Kommanditgesellschaft auf Aktien is medium due to the presence of other football clubs and entertainment options in the region.

The bargaining power of customers for Borussia Dortmund GmbH & Co. Kommanditgesellschaft auf Aktien is low due to the loyal fan base and limited alternatives for live football matches.

The bargaining power of suppliers for Borussia Dortmund GmbH & Co. Kommanditgesellschaft auf Aktien is medium due to the presence of multiple suppliers for stadium operations, merchandise, and other services.

The threat of new entrants for Borussia Dortmund GmbH & Co. Kommanditgesellschaft auf Aktien is low due to the high barriers to entry in the Bundesliga and the established brand reputation of the club.

The intensity of rivalry for Borussia Dortmund GmbH & Co. Kommanditgesellschaft auf Aktien is high due to the competitive nature of the Bundesliga and the presence of strong rival clubs such as Bayern Munich and RB Leipzig.

Capital Structure

Value
Debt Weight 10.90%
Debt Cost 9.70%
Equity Weight 89.10%
Equity Cost 9.70%
WACC 9.70%
Leverage 12.24%

Borussia Dortmund GmbH & Co. Kommanditgesellschaft auf Aktien : Quality Control

Historical Valuation

Price/Earnings Ratio

Margin Valuation

Peers Valuation

Competitors

Company Rational
TMO.L Time Out Group plc, together with its subsidiaries, engages in media and entertainment business. It operates through two segments, Time Out Market and Time Out Media. The Time Out Market …
DEEZR.PA Deezer S.A. provides music streaming services worldwide. The company streams songs, audio books, podcast, and radio channels. It offers its music steaming services through website, Deezer.com and other wireless audio …
PRS.MC Promotora de Informaciones, S.A., together with its subsidiaries, engages in the exploitation of media in Spain and internationally. The company provides a range of products and services, including educational content, …
GAM.PA Gaumont SA, together with its subsidiaries, produces and distributes movies in France, the United States, and internationally. The company operates through three segments: French Movie Production and Distribution, Audiovisual Production …
CPS.WA Cyfrowy Polsat S.A. provides digital satellite platform and terrestrial television (TV), and telecommunication services in Poland. The company offers satellite and Internet pay television, mobile and fixed-line telephony, mobile and …

Peers Metrics

DCF BETA

Parameters

Short Term Growth
Short term Time
Long-Term Growth
WACC
Target Price
3.26$
Current Price
3.26$
Potential
-0.00%

Expected Cash-Flows

Scoring Insights

Peers Group Analysis

πŸ₯‡

Cyfrowy Polsat Logo
Cyfrowy Polsat
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

πŸ₯ˆ

Prisa Logo
Prisa
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

πŸ₯‰

Gaumont Logo
Gaumont
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

4

Borussia Dortmund Logo
Borussia Dortmund
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

5

Deezer Logo
Deezer
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

6

Time Out Logo
Time Out
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->