Download PDF

1. Company Snapshot

1.a. Company Description

FRIWO AG develops, manufactures, and sells power supplies units and drive solutions worldwide.The company's products include smart components for electric drives; and chargers, battery packs, power packs, and LED drivers.It also offers plug-in, desktop, open frame, flush-mounted, USB, and customized power supplies; drive system solutions, such as motor and vehicle control units, drive units, service software, chargers, battery packs, and displays; and end-to-end contract manufacturing services for electronic assemblies and equipment.


The company serves tools, industrial, medical, and e-mobility sectors.It also offers its products online.The company was formerly known as CEAG AG and changed its name to FRIWO AG in 2009.


FRIWO AG was founded in 1967 and is headquartered in Ostbevern, Germany.

Show Full description

1.b. Last Insights on CEA

FRIWO AG's recent performance has been hindered by a 23% decline in share price over the past quarter, as investors grapple with the company's valuation. The projected fair value of €7.58, based on 2 Stage Free Cash Flow to Equity, suggests a potential undervaluation. However, the company's recent earnings release has not been disclosed, making it challenging to assess the impact of operational performance on the stock. The absence of a share buyback program, which could have mitigated the decline, has likely exacerbated the situation.

1.c. Company Highlights

2. Transcript Summary

Unfortunately this company is not part of our coverage yet. But as part of your subscription plan you can request it by clicking just below and we'll process.

Request Coverage

3. NewsRoom

Card image cap

LVMH: Share transactions disclosure

Sep -09

Source:

Card image cap

The BANK of Greenland issued and early redemption of Senior Non-Preferred capital

Sep -09

Source:

Card image cap

Cointreau Launches First-Ever Ready-To-Serve Range – Introducing Cointreau Citrus Spritz

Sep -09

Source:

Card image cap

What Does the Steep 20% Drop Mean for Rémy Cointreau’s 2025 Outlook?

Sep -09

Source:

Card image cap

Société Foncière Lyonnaise (ENXTPA:FLY): Assessing Valuation After a Year of Solid Share Price Gains

Sep -09

Source:

Card image cap

Minor Hotels Europe & Americas (BME:NHH): Exploring Valuation After Steady Share Performance

Sep -09

Source:

Card image cap

What Recent Earnings Mean for Forvia’s 2025 Value Prospects

Sep -09

Source:

Card image cap

Assessing Veolia Environnement (ENXTPA:VIE) Valuation as Investors Eye Subtle Shifts in Utility Stocks

Sep -09

Source:

4. Business Breakdown

4.a. Revenues by Country

4.b. Revenues by Segment

5. Expected revenues mid-term growth (10.40%)

6. Segments

Tailor-made and Innovative E-mobility Solutions and Power Supply Devices

Expected Growth: 10.4%

Growing demand for electric vehicles, increasing adoption of renewable energy sources, and government initiatives promoting e-mobility drive the growth of FRIWO AG's customized e-mobility solutions and power supply devices.

7. Detailed Products

Battery Packs

Customized battery packs for industrial and consumer applications

Charging Systems

Advanced charging solutions for electric vehicles and industrial applications

Power Electronics

High-performance power electronics for industrial and automotive applications

Electromobility Solutions

Comprehensive solutions for electric vehicles, including charging infrastructure and battery management

Energy Storage Systems

Customized energy storage solutions for renewable energy systems and industrial applications

8. FRIWO AG's Porter Forces

Forces Ranking

Threat Of Substitutes

FRIWO AG faces moderate threat from substitutes due to the availability of alternative energy sources and energy-efficient solutions.

Bargaining Power Of Customers

FRIWO AG's customers have limited bargaining power due to the company's strong brand reputation and diversified product offerings.

Bargaining Power Of Suppliers

FRIWO AG's suppliers have moderate bargaining power due to the company's dependence on a few key suppliers for raw materials.

Threat Of New Entrants

FRIWO AG faces low threat from new entrants due to the high barriers to entry in the energy and automotive industries.

Intensity Of Rivalry

FRIWO AG operates in a highly competitive industry, with intense rivalry among established players and new entrants.

9. SWOT Analysis

Strength

Weaknesses

Opportunities

Threats

10. Capital Structure

10.a. Balance Sheet

10.b. Weighted Average Cost of capital

Value
Debt Weight 72.44%
Debt Cost 6.15%
Equity Weight 27.56%
Equity Cost 6.15%
WACC 6.15%
Leverage 262.83%

11. Quality Control: FRIWO AG passed 2 out of 9 key points

12.a Historical Valuation

12.b Price/Earnings Ratio

12.c Margin Valuation

12.d Peers Valuation

Peers Group Analysis

Stock-Card
BOS

A-Score: 5.2/10

Value: 7.4

Growth: 5.7

Quality: 6.6

Yield: 0.0

Momentum: 9.5

Volatility: 2.0

1-Year Total Return ->

View Full Report
Stock-Card
Hexatronic

A-Score: 3.8/10

Value: 7.1

Growth: 9.1

Quality: 4.6

Yield: 0.6

Momentum: 0.5

Volatility: 0.7

1-Year Total Return ->

View Full Report
Stock-Card
Silicom

A-Score: 3.7/10

Value: 8.8

Growth: 2.0

Quality: 3.0

Yield: 0.0

Momentum: 7.5

Volatility: 1.0

1-Year Total Return ->

View Full Report
Stock-Card
Eutelsat

A-Score: 3.5/10

Value: 8.3

Growth: 0.4

Quality: 1.2

Yield: 5.0

Momentum: 6.0

Volatility: 0.0

1-Year Total Return ->

View Full Report
Stock-Card
u-blox

A-Score: 3.5/10

Value: 4.4

Growth: 0.6

Quality: 3.3

Yield: 0.6

Momentum: 10.0

Volatility: 2.0

1-Year Total Return ->

View Full Report
Stock-Card
FRIWO

A-Score: 2.9/10

Value: 7.8

Growth: 3.7

Quality: 5.4

Yield: 0.0

Momentum: 0.0

Volatility: 0.3

1-Year Total Return ->

View Full Report

Peers Metrics

12.e Scoring Insights

12.f DCF BETA

Parameters

Short Term Growth

Short term Time

Long-Term Growth

WACC

Target Price

5.3$

Current Price

5.3$

Potential

-0.00%

Expected Cash-Flows