0.62%
23.68%
57.86%
48.27%
129.99%
711.07%
672.33%

Company Description

Rheinmetall AG provides technologies to the mobility and security sectors worldwide.The company operates in five segments: Vehicle Systems, Weapon and Ammunition, Electronic Solutions, Sensors and Actuators, and Materials and Trade.The Vehicle Systems segment offers combat, support, logistics, and special vehicles, including armored tracked vehicles, CBRN protection systems, turret systems, and wheeled logistics and tactical vehicles.


The Weapon and Ammunition segment provides threat-appropriate, effective and accurate firepower, and protection solutions, such as large and medium-caliber weapons and ammunition, weapon stations, protection systems, and propellants and powders.The Electronic Solutions segment offers a chain of systems network, such as sensors, networking platforms, automated connected effectors for soldiers, and cyberspace protection solutions, and training and simulation solutions.Its products include air defense systems; soldier systems; command, control, and reconnaissance systems; fire control systems; sensors; and simulations for the army, air force, navy, and civil applications.


The Sensors and Actuators segment provides a portfolio of products comprising exhaust gas recirculation systems; throttle valves, control dampers, and exhaust flaps for electromotors; solenoid valves; actuators and valve train systems; oil, water, and vacuum pumps for passenger cars, commercial vehicles, and light and heavy-duty off-road applications; and industrial solutions.The Materials and Trade segment focuses on the development of system components for the basic motors, such as engine blocks, structural components, and cylinder heads; plain bearings, and bushes; and replacement parts.It also engages in the aftermarket activities.


The company was formerly known as Rheinmetall Berlin AG and changed its name to Rheinmetall AG in 1996.Rheinmetall AG was founded in 1889 and is headquartered in Düsseldorf, Germany.

Market Data

Last Price 747
Change Percentage 0.62%
Open 744.2
Previous Close 742.4
Market Cap ( Millions) 32433
Volume 252335
Year High 758.4
Year Low 323
M A 50 642.48
M A 200 545.05

Financial Ratios

FCF Yield 2.72%
Dividend Yield 0.76%
ROE 17.11%
Debt / Equity 0.00%
Net Debt / EBIDTA -32.01%
Price To Book 9.67
Price Earnings Ratio 57.09
Price To FCF 36.81
Price To sales 3.67
EV / EBITDA 21.58

News

Business Breakdown

Expected Mid-Term Growth

Segment n°1 -> Vehicle Systems

Expected Growth : 4.83 %

What the company do ?

Rheinmetall AG's Vehicle Systems provide advanced military vehicles, turret systems, and ammunition, offering comprehensive solutions for armored vehicles, including main battle tanks, infantry fighting vehicles, and more.

Why we expect these perspectives ?

Rheinmetall AG's Vehicle Systems segment growth is driven by increasing global defense spending, rising demand for advanced military vehicles, and growing importance of autonomous and electrified systems. Additionally, the company's strategic acquisitions and partnerships, such as the joint venture with BAE Systems, have expanded its product portfolio and enhanced its market position.

Segment n°2 -> Weapon and Ammunition

Expected Growth : 4.6 %

What the company do ?

Rheinmetall AG's weapon and ammunition segment offers a range of defense products, including artillery, tank, and infantry systems, as well as small and medium-caliber ammunition.

Why we expect these perspectives ?

Rheinmetall AG's Weapon and Ammunition segment growth of 4.6% is driven by increasing global defense spending, modernization of military equipment, and rising demand for advanced ammunition systems. Additionally, the company's focus on innovation, strategic acquisitions, and expanding presence in emerging markets contribute to its growth momentum.

Segment n°3 -> Sensors and Actuators

Expected Growth : 7.77 %

What the company do ?

Rheinmetall AG's Sensors and Actuators segment develops and produces advanced sensors and actuators for military and automotive applications, enhancing safety and performance.

Why we expect these perspectives ?

Rheinmetall AG's Sensors and Actuators segment growth of 7.77% is driven by increasing demand for autonomous vehicles, electrification of transportation, and rising adoption of Industry 4.0 technologies. Additionally, growing investments in defense and security systems, as well as expanding applications in medical and industrial automation, contribute to the segment's growth.

Segment n°4 -> Electronic Solutions

Expected Growth : 4.83 %

What the company do ?

Rheinmetall AG's Electronic Solutions segment provides advanced electronic systems and components for military and civilian applications, including communication, navigation, and sensor systems.

Why we expect these perspectives ?

Rheinmetall AG's Electronic Solutions segment growth is driven by increasing demand for advanced defense electronics, autonomous systems, and cybersecurity solutions. The company's strong R&D investments, strategic acquisitions, and partnerships with key industry players have enabled it to capitalize on emerging trends in the defense and automotive sectors, resulting in a growth rate of 4.83%.

Segment n°5 -> Materials and Trade

Expected Growth : 4.65 %

What the company do ?

Rheinmetall AG's Materials and Trade segment provides materials and components for the automotive and industrial sectors, as well as trading and logistics services.

Why we expect these perspectives ?

Rheinmetall AG's Materials and Trade segment growth of 4.65% is driven by increasing demand for automotive components, particularly in the electric vehicle sector. Additionally, the company's strategic expansion into new markets, such as Asia, and its focus on innovative materials and technologies have contributed to this growth.

Segment n°6 -> Others/Consolidation

Expected Growth : 4.65 %

What the company do ?

Rheinmetall AG's Others/Consolidation segment includes holding companies, intra-group eliminations, and consolidation adjustments, ensuring accurate financial reporting.

Why we expect these perspectives ?

Rheinmetall AG's Others/Consolidation segment growth of 4.65% is driven by increasing demand for advanced defense technologies, strategic acquisitions, and expansion into new markets. Additionally, the company's focus on digitalization and electrification of military vehicles, as well as its strong order backlog, contribute to this growth.

Rheinmetall Ag Products

Product Range What is it ?
Tanks and Tracked Vehicles Rheinmetall's defence division produces a range of tracked vehicles, including main battle tanks, infantry fighting vehicles, and armoured recovery vehicles.
Artillery and Mortar Systems Rheinmetall's artillery and mortar systems provide accurate and reliable firepower for military forces.
Electronic Solutions Rheinmetall's electronic solutions include command and control systems, communication systems, and electronic warfare systems.
Ammunition and Propellants Rheinmetall's ammunition and propellants include small-calibre ammunition, medium-calibre ammunition, and propellant systems.
Simulation and Training Rheinmetall's simulation and training solutions include live simulation, virtual simulation, and constructive simulation.
Public Security and Civil Protection Rheinmetall's public security and civil protection solutions include command and control systems, communication systems, and surveillance systems.
Automotive Components Rheinmetall's automotive components include piston systems, engine bearings, and valve train components.
Scrap and Recycling Rheinmetall's scrap and recycling solutions include metal recycling, scrap processing, and waste management.

Rheinmetall AG's Porter Forces

Rheinmetall AG operates in the defense and automotive industries, where substitutes are limited. However, the company faces some threat from substitutes in the automotive sector, particularly from electric vehicles.

Rheinmetall AG's customers are primarily governments and large corporations, which have limited bargaining power. The company's strong relationships with its customers also reduce the bargaining power of customers.

Rheinmetall AG relies on a diverse supplier base, which reduces the bargaining power of individual suppliers. However, the company may face some pressure from suppliers in the automotive sector, particularly those providing specialized components.

The defense and automotive industries have high barriers to entry, making it difficult for new entrants to compete with established players like Rheinmetall AG. The company's strong brand and established relationships with customers also deter new entrants.

The defense and automotive industries are highly competitive, with several established players competing for market share. Rheinmetall AG faces intense rivalry from companies like Lockheed Martin, BAE Systems, and Continental AG.

Capital Structure

Value
Debt Weight 33.72%
Debt Cost 7.58%
Equity Weight 66.28%
Equity Cost 7.58%
WACC 7.58%
Leverage 50.87%

Historical Valuation

Price/Earnings Ratio

Margin Valuation

Peers Valuation

Competitors

Company Rational
AIR.PA Airbus SE engages in the designing, manufacturing, and delivering aerospace products, services, and solutions worldwide. It operates through three segments: Airbus, Airbus Helicopters, and Airbus Defence and Space. The Airbus …
RR.L Rolls-Royce Holdings plc operates as an industrial technology company in the United Kingdom and internationally. The company operates in four segments: Civil Aerospace, Power Systems, Defence, and New Markets. The …
SAF.PA Safran SA, together with its subsidiaries, engages in the aerospace and defense businesses worldwide. The company operates through three segments: Aerospace Propulsion; Aircraft Equipment, Defense and Aerosystems; and Aircraft Interiors. …
HO.PA Thales S.A. provides various solutions for civilian and military customers in the aeronautics, space, defense, security, ground transportation, and digital security markets worldwide. It operates through Aerospace, Transport, Defence & …
BA.L BAE Systems plc provides defense, aerospace, and security solutions worldwide. The company operates through five segments: Electronic Systems, Cyber & Intelligence, Platforms & Services (US), Air, and Maritime. The Electronic …

Peers Metrics

DCF BETA

Parameters

Short Term Growth
Short term Time
Long-Term Growth
WACC
Target Price
747.0$
Current Price
747$
Potential
-0.00%

Expected Cash-Flows

Scoring Insights

Peers Group Analysis

🥇

BAE Systems Logo
BAE Systems
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

🥈

Thales Logo
Thales
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

🥉

Safran Logo
Safran
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

4

Rolls-Royce Logo
Rolls-Royce
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

5

Rheinmetall Logo
Rheinmetall
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

6

Airbus Logo
Airbus
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->