Download PDF

1. Company Snapshot

1.a. Company Description

Rolls-Royce Holdings plc operates as an industrial technology company in the United Kingdom and internationally.The company operates in four segments: Civil Aerospace, Power Systems, Defence, and New Markets.The Civil Aerospace segment develops, manufactures, and sells aero engines for large commercial aircraft, regional jet, and business aviation markets, as well as provides aftermarket services.


The Power Systems segment engages in the development, manufacture, marketing, and sale of integrated solutions for onsite power and propulsion for the marine, defense, power generation, and industrial markets.The Defence segment offers aero engines for military transport and patrol aircraft applications; and naval engines and submarine nuclear power plants, as well as aftermarket services.The New Markets segment develops, manufactures, and sells small modular reactor and new electrical power solutions.


It also provides maintenance, repair, and overhaul services.Rolls-Royce Holdings plc was founded in 1884 and is headquartered in London, the United Kingdom.

Show Full description

1.b. Last Insights on RR

Rolls-Royce Holdings' recent performance has been impacted by a pullback in its share price, with a 17.02% decline in the last month and a 7.56% negative year-to-date return. Despite this, the company's long-term prospects remain strong, driven by its ongoing restructuring efforts, including cost efficiency programs and portfolio simplification. The company's recent earnings release showed a 40% surge in operating profit, and it has announced a multi-year shareholder return program of up to £9 billion, including a major share buyback. This capital return program, which includes a £200 million share buyback, is a positive event for shareholders as it reduces the number of outstanding shares. According to a recent analysis, the company's valuation may be stretched, with some investors questioning whether it is still fairly priced after its 95% one-year surge.

1.c. Company Highlights

2. Rolls‑Royce Rockets to New Heights

Rolls‑Royce delivered a robust 2025 earnings season, with group revenue climbing 14% to £20 billion and operating profit surging 40% to £3.5 billion, yielding an operating margin of 17.3%. Net income translated into EPS of £0.1566, topping consensus estimates of £0.1408, while the P/E ratio sits at 18.41 and ROIC stands strong at 22.1%—a testament to efficient capital deployment.

Publication Date: Apr -10

📋 Highlights
  • Operating Profit Surge: 2025 profit of £3.5 billion (5x 2022 level) with 17.3% margin
  • Civil Aerospace Growth: Operating profit 15x higher than 2022 with margin 8x higher
  • Midterm Buyback Program: £7–9 billion share repurchase from 2026–2028
  • Free Cash Flow Target: £5–5.3 billion by 2028, up from £3.3 billion in 2025
  • SMR Market Potential: 400+ Small Modular Reactors addressable by 2050, 8 units/year by maturity

Financial Highlights

Revenue growth of 14% was underpinned by a 20% uptick in OE services, particularly in Data Centres and Governmental segments. The Civil Aerospace division posted an operating margin 8× higher than 2022, while Defence maintained a 14‑16% margin target. EPS beat estimates, driven by disciplined cost control and higher LTSA margins.

Midterm Targets and Cash Flow

Guidance for 2026 projects operating profit of £4.0‑£4.2 billion and free cash flow of £3.6‑£3.8 billion, with mid‑term free cash flow targets raised to £5.0‑£5.3 billion. The company projects a 23‑26% return on capital, positioning it among the highest in the industry.

Divisional Performance

Civil Aerospace leads the charge with wide‑body deliveries and UltraFan development, while Power Systems capitalises on the data‑centre boom, targeting 20% revenue growth. Defence remains resilient, with GCAP and other major programmes ramping up, sustaining a 14‑16% margin.

Strategic Growth Drivers

Rolls‑Royce’s transformation hinges on LTSA optimisation, AI‑enabled diagnostics, and the SMR pipeline—projected to commission eight SMRs annually by the mid‑2030s. UltraFan and next‑generation Series 4000 engines are set to capture the narrow‑body and AI data‑centre markets respectively.

Capital Allocation & Shareholder Returns

The board approves a 5p final dividend (9.5p annually, a 60% YoY hike) and launches a £7‑9 billion buyback program through 2028, reflecting confidence in sustained cash‑flow growth and shareholder value creation.

Balance Sheet & Risk Profile

With a negative net debt/EBITDA of –0.35, the company enjoys a robust balance sheet, having moved from sub‑investment to strong investment grade. Continued operational excellence and disciplined capital discipline mitigate exposure to supply‑chain and currency risks.

3. NewsRoom

Card image cap

Oklo Soars In Big News Week For Nuclear Energy Stocks

Apr -15

Card image cap

Rolls-Royce’s £600m SMR Loan Ties Valuation And Earnings To UK Nuclear

Apr -15

Card image cap

Why The Narrative Around Rolls-Royce Holdings (LSE:RR.) Is Shifting With New Targets And Buybacks

Apr -15

Card image cap

Why Did Oklo Power Stock Pop Today?

Apr -14

Card image cap

Why Did Nano Nuclear Energy Stock Pop Today?

Apr -14

Card image cap

Why Did NuScale Power Stock Pop Today?

Apr -14

Card image cap

BMW Group Vehicle Sales Fall on Weakness in China and U.S.

Apr -14

Card image cap

Rolls-Royce targets 100 ultra-wealthy buyers with customised electric cars

Apr -14

4. Business Breakdown

4.a. Revenues by Country

4.b. Revenues by Segment

5. Expected revenues mid-term growth (9.10%)

6. Segments

Civil Aerospace

Expected Growth: 10.5%

The civil aerospace segment is expected to grow above the global average due to increasing demand for air travel and the need for more efficient engines, driving the demand for new engines and aftermarket services. This growth is supported by the ongoing recovery in air travel demand post-pandemic.

Defence

Expected Growth: 8.0%

The defence segment is expected to grow, albeit at a slower rate than the civil aerospace segment, due to the stable demand driven by government defense budgets. However, the growth might be constrained by budgetary constraints in some countries.

Power Systems

Expected Growth: 9.5%

The power systems segment is expected to grow in line with the global average, driven by the demand for efficient and reliable power generation and propulsion systems across various sectors, including marine and power generation.

New Markets

Expected Growth: 15.0%

The new markets segment is expected to grow significantly above the global average, driven by investments in emerging technologies and the potential for high returns from successful innovations.

Unallocated Underlying Adjustments and Adjustments to Foreign Exchange

Expected Growth: None%

None

Other Businesses

Expected Growth: 9.1%

The other businesses segment, including ITP Aero, is expected to grow in line with the global average, driven by the demand for aero-engine components and repair services, which are closely tied to the overall aerospace industry performance.

7. Detailed Products

Civil Aerospace

Designs, develops and manufactures aero engines for commercial aircraft, including wide-body and narrow-body engines

Defence Aerospace

Designs, develops and manufactures aero engines for military aircraft, including fighter jets and transport planes

Power Systems

Designs, develops and manufactures high-speed reciprocating engines, propulsion systems and distributed energy systems

Marine

Designs, develops and manufactures propulsion systems, including azipods and thrusters, for commercial and naval vessels

Nuclear

Designs, develops and manufactures nuclear reactors and nuclear instrumentation and control systems

Digital

Provides digital solutions, including data analytics and artificial intelligence, for the aerospace, defence and industrial sectors

8. Rolls-Royce Holdings plc's Porter Forces

Forces Ranking

Threat Of Substitutes

Rolls-Royce Holdings plc faces moderate threat from substitutes, as customers have limited alternatives for its high-end aerospace and defense products.

Bargaining Power Of Customers

Rolls-Royce Holdings plc has a diverse customer base, including governments and corporations, which reduces the bargaining power of individual customers.

Bargaining Power Of Suppliers

Rolls-Royce Holdings plc relies on a network of suppliers for components and materials, but has some bargaining power due to its large scale and long-term contracts.

Threat Of New Entrants

The aerospace and defense industry has high barriers to entry, including significant capital requirements and regulatory hurdles, making it difficult for new entrants to compete with Rolls-Royce Holdings plc.

Intensity Of Rivalry

The aerospace and defense industry is highly competitive, with several established players, including General Electric, Pratt & Whitney, and Safran, competing with Rolls-Royce Holdings plc for market share.

9. SWOT Analysis

10. Capital Structure

10.a. Balance Sheet

10.b. Weighted Average Cost of capital

Value
Debt Weight 277.14%
Debt Cost 6.47%
Equity Weight -177.14%
Equity Cost 12.76%
WACC -4.67%
Leverage -156.45%

11. Quality Control: Rolls-Royce Holdings plc passed 3 out of 9 key points

12.a Historical Valuation

12.b Price/Earnings Ratio

12.c Margin Valuation

12.d Peers Valuation

Peers Group Analysis

Stock-Card
Safran

A-Score: 5.0/10

Value: 1.1

Growth: 4.1

Quality: 7.3

Yield: 0.6

Momentum: 8.5

Volatility: 8.3

1-Year Total Return ->

Stock-Card
Thales

A-Score: 5.0/10

Value: 1.9

Growth: 5.0

Quality: 4.2

Yield: 3.1

Momentum: 10.0

Volatility: 5.7

1-Year Total Return ->

Stock-Card
Airbus

A-Score: 5.0/10

Value: 1.9

Growth: 5.6

Quality: 5.2

Yield: 1.2

Momentum: 8.5

Volatility: 7.3

1-Year Total Return ->

Stock-Card
BAE Systems

A-Score: 4.9/10

Value: 2.4

Growth: 6.8

Quality: 4.9

Yield: 5.0

Momentum: 4.5

Volatility: 6.0

1-Year Total Return ->

Stock-Card
Rheinmetall

A-Score: 4.9/10

Value: 0.2

Growth: 8.6

Quality: 6.2

Yield: 2.5

Momentum: 10.0

Volatility: 2.0

1-Year Total Return ->

Stock-Card
Rolls-Royce

A-Score: 4.8/10

Value: 1.9

Growth: 6.4

Quality: 6.6

Yield: 0.6

Momentum: 9.5

Volatility: 3.7

1-Year Total Return ->

Peers Metrics

12.e Scoring Insights

12.f DCF BETA

Parameters

Short Term Growth

Short term Time

Long-Term Growth

WACC

Target Price

12.87$

Current Price

12.87$

Potential

0.00%

Expected Cash-Flows