1.45%
1.55%
13.34%
23.27%
70.27%
479.75%
194.08%
650.000000650.000000600.000000600.000000550.000000550.000000500.000000500.00000011/26/202411/26/202412/7/202412/7/202412/18/202412/18/202412/30/202412/30/20241/10/20251/10/20251/21/20251/21/20252/2/20252/2/20252/13/20252/13/2025
Download SVG
Download PNG
Download CSV

Company Description

Rolls-Royce Holdings plc operates as an industrial technology company in the United Kingdom and internationally.The company operates in four segments: Civil Aerospace, Power Systems, Defence, and New Markets.The Civil Aerospace segment develops, manufactures, and sells aero engines for large commercial aircraft, regional jet, and business aviation markets, as well as provides aftermarket services.


The Power Systems segment engages in the development, manufacture, marketing, and sale of integrated solutions for onsite power and propulsion for the marine, defense, power generation, and industrial markets.The Defence segment offers aero engines for military transport and patrol aircraft applications; and naval engines and submarine nuclear power plants, as well as aftermarket services.The New Markets segment develops, manufactures, and sells small modular reactor and new electrical power solutions.


It also provides maintenance, repair, and overhaul services.Rolls-Royce Holdings plc was founded in 1884 and is headquartered in London, the United Kingdom.

Market Data

Last Price 615
Change Percentage 1.45%
Open 602.6
Previous Close 606.2
Market Cap ( Millions) 52305
Volume 18009767
Year High 649.8
Year Low 353.9
M A 50 593.59
M A 200 524.09

Financial Ratios

FCF Yield 5.04%
Dividend Yield 0.00%
ROE -78.08%
Debt / Equity -217.63%
Net Debt / EBIDTA 25.42%
Price To Book -22.62
Price Earnings Ratio 22.23
Price To FCF 19.86
Price To sales 2.93
EV / EBITDA 20.13

News

Business Breakdown

Expected Mid-Term Growth

Segment nΒ°1 -> Civil Aerospace

Expected Growth : %

What the company do ?

Why we expect these perspectives ?

Segment nΒ°2 -> Defence

Expected Growth : %

What the company do ?

Why we expect these perspectives ?

Segment nΒ°3 -> Core Businesses - ITP Aero

Expected Growth : %

What the company do ?

Why we expect these perspectives ?

Segment nΒ°4 -> Non-Core Businesses

Expected Growth : %

What the company do ?

Why we expect these perspectives ?

Segment nΒ°5 -> Power Systems

Expected Growth : %

What the company do ?

Why we expect these perspectives ?

Segment nΒ°6 -> New Markets

Expected Growth : %

What the company do ?

Why we expect these perspectives ?

Segment nΒ°7 -> Unallocated Underlying Adjustments and Adjustments to Foreign Exchange

Expected Growth : %

What the company do ?

Why we expect these perspectives ?

Segment nΒ°8 -> Other Businesses

Expected Growth : %

What the company do ?

Why we expect these perspectives ?

Segment nΒ°9 -> Corporate and Inter-Segment

Expected Growth : %

What the company do ?

Why we expect these perspectives ?

Rolls-Royce Holdings Plc Products

Product Range What is it ?
Civil Aerospace Designs, develops and manufactures aero engines for commercial aircraft, including wide-body and narrow-body engines
Defence Aerospace Designs, develops and manufactures aero engines for military aircraft, including fighter jets and transport planes
Power Systems Designs, develops and manufactures high-speed reciprocating engines, propulsion systems and distributed energy systems
Marine Designs, develops and manufactures propulsion systems, including azipods and thrusters, for commercial and naval vessels
Nuclear Designs, develops and manufactures nuclear reactors and nuclear instrumentation and control systems
Digital Provides digital solutions, including data analytics and artificial intelligence, for the aerospace, defence and industrial sectors

Rolls-Royce Holdings plc's Porter Forces

Rolls-Royce Holdings plc faces moderate threat from substitutes, as customers have limited alternatives for its high-end aerospace and defense products.

Rolls-Royce Holdings plc has a diverse customer base, including governments and corporations, which reduces the bargaining power of individual customers.

Rolls-Royce Holdings plc relies on a network of suppliers for components and materials, but has some bargaining power due to its large scale and long-term contracts.

The aerospace and defense industry has high barriers to entry, including significant capital requirements and regulatory hurdles, making it difficult for new entrants to compete with Rolls-Royce Holdings plc.

The aerospace and defense industry is highly competitive, with several established players, including General Electric, Pratt & Whitney, and Safran, competing with Rolls-Royce Holdings plc for market share.

Capital Structure

Value
Debt Weight 277.14%
Debt Cost 6.47%
Equity Weight -177.14%
Equity Cost 12.76%
WACC -4.67%
Leverage -156.45%

Historical Valuation

Price/Earnings Ratio

Margin Valuation

Peers Valuation

Competitors

Company Rational
RHM.DE Rheinmetall AG provides technologies to the mobility and security sectors worldwide. The company operates in five segments: Vehicle Systems, Weapon and Ammunition, Electronic Solutions, Sensors and Actuators, and Materials and …
AIR.PA Airbus SE engages in the designing, manufacturing, and delivering aerospace products, services, and solutions worldwide. It operates through three segments: Airbus, Airbus Helicopters, and Airbus Defence and Space. The Airbus …
SAF.PA Safran SA, together with its subsidiaries, engages in the aerospace and defense businesses worldwide. The company operates through three segments: Aerospace Propulsion; Aircraft Equipment, Defense and Aerosystems; and Aircraft Interiors. …
HO.PA Thales S.A. provides various solutions for civilian and military customers in the aeronautics, space, defense, security, ground transportation, and digital security markets worldwide. It operates through Aerospace, Transport, Defence & …
BA.L BAE Systems plc provides defense, aerospace, and security solutions worldwide. The company operates through five segments: Electronic Systems, Cyber & Intelligence, Platforms & Services (US), Air, and Maritime. The Electronic …

Peers Metrics

DCF BETA

Parameters

Short Term Growth
Short term Time
Long-Term Growth
WACC
Target Price
6.15$
Current Price
6.15$
Potential
0.00%

Expected Cash-Flows

Scoring Insights

ValueQualityYieldMomentumVolatilityGrowth
Company A-Score: 8.20Peer Group Average: 4.70Leader: 5.00

Peers Group Analysis

πŸ₯‡

BAE Systems Logo
BAE Systems
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

πŸ₯ˆ

Safran Logo
Safran
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

πŸ₯‰

Rheinmetall Logo
Rheinmetall
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

4

Rolls-Royce Logo
Rolls-Royce
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

5

Thales Logo
Thales
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

6

Airbus Logo
Airbus
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->