0.25%
-17.31%
-31.92%
-34.49%
-27.63%
-61.28%
-62.22%

Company Description

Ørsted A/S, together with its subsidiaries, develops, constructs, owns, and operates offshore and onshore wind farms, solar farms, energy storage facilities, renewable hydrogen and green fuels facilities, and bioenergy plants.It operates through Offshore, Onshore, and Bioenergy & Other segments.The Offshore segment develops, constructs, owns, and operates offshore wind farms in the United Kingdom, Germany, Denmark, the Netherlands, the United States, and Taiwan, as well as development of renewable hydrogen and green fuels in Europe, and e-methanol on the United States gulf coast.


The Onshore segment develops, constructs, owns, and operates onshore wind and solar farms in the United States and Europe, as well as integrated storage.The Bioenergy & Other segments engages in the generation of heat and power and delivery of ancillary services from CHP plants in Denmark; sells power and gas in the wholesale and B2B markets; and optimizes gas portfolio.The company was formerly known as DONG Energy A/S and changed its name to Ørsted A/S in November 2017.


Ørsted A/S was founded in 1972 and is headquartered in Fredericia, Denmark.

Market Data

Last Price 278.1
Change Percentage 0.25%
Open 283.6
Previous Close 277.4
Market Cap ( Millions) 116866
Volume 1162393
Year High 458.3
Year Low 253.2
M A 50 328.47
M A 200 387.32

Financial Ratios

FCF Yield -21.43%
Dividend Yield 0.00%
ROE 7.97%
Debt / Equity 155.75%
Net Debt / EBIDTA 306.88%
Price To Book 1.78
Price Earnings Ratio 21.0
Price To FCF -4.67
Price To sales 2.58
EV / EBITDA 6.96

Business Breakdown

Expected Mid-Term Growth

Segment n°1 -> Offshore

Expected Growth : 11.33 %

What the company do ?

Ørsted A/S's Offshore segment develops, constructs, and operates offshore wind farms, providing renewable energy to households and businesses.

Why we expect these perspectives ?

Ørsted A/S's offshore segment growth is driven by increasing demand for renewable energy, government incentives and policies supporting offshore wind farms, declining costs of wind turbines, and the company's strategic expansion into new markets such as the US and Asia.

Segment n°2 -> Bioenergy & Other

Expected Growth : 10.27 %

What the company do ?

Bioenergy & Other from Ørsted A/S refers to the production of bioenergy and other renewable energy sources, excluding wind power, by the Danish multinational energy company.

Why we expect these perspectives ?

Ørsted A/S's Bioenergy & Other segment growth of 10.27% is driven by increasing demand for renewable energy, government incentives for sustainable power, and strategic acquisitions. Additionally, the company's focus on biomass and waste-to-energy solutions, as well as its expansion into new markets, contribute to the segment's growth.

Segment n°3 -> Onshore

Expected Growth : 9.95 %

What the company do ?

Onshore from Ørsted A/S refers to the company's onshore wind farms and renewable energy projects located on land, as opposed to their offshore wind farms in the ocean.

Why we expect these perspectives ?

Ørsted A/S's onshore segment growth is driven by increasing demand for renewable energy, government incentives, and declining costs of wind turbines. The company's strategic expansion into new markets, such as the US, and its focus on large-scale projects also contribute to its growth. Additionally, Ørsted's strong project pipeline and high capacity utilization rates support its growth momentum.

Segment n°4 -> Other Activities/Eliminations

Expected Growth : 5.4 %

What the company do ?

Other Activities/Eliminations from Ørsted A/S refers to the residual income statement items not allocated to specific business segments, including eliminations of inter-segment transactions.

Why we expect these perspectives ?

Ørsted A/S's 5.4% growth in Other Activities/Eliminations is driven by increased investments in renewable energy projects, synergies from acquisitions, and improved operational efficiency. Additionally, the company's focus on cost reduction initiatives and favorable foreign exchange rates have contributed to this growth.

Ørsted A/S Products

Product Range What is it ?
Offshore Wind Farms Ørsted A/S develops, constructs, and operates offshore wind farms that generate renewable energy from wind power.
Onshore Wind Farms Ørsted A/S develops, constructs, and operates onshore wind farms that generate renewable energy from wind power.
Solar Farms Ørsted A/S develops, constructs, and operates solar farms that generate renewable energy from sunlight.
Bioenergy Ørsted A/S produces bioenergy from sustainable biomass sources, providing a renewable alternative to fossil fuels.
Renewable Energy Trading Ørsted A/S trades renewable energy certificates, ensuring that renewable energy is delivered to customers and supporting the transition to a low-carbon economy.
Energy Storage Ørsted A/S develops and operates energy storage solutions, enabling the efficient and reliable integration of renewable energy into the grid.

Ørsted A/S's Porter Forces

Ørsted A/S operates in the renewable energy industry, which has a moderate threat of substitutes. While there are alternative sources of energy, such as fossil fuels, the increasing demand for renewable energy and government regulations supporting the industry reduce the threat of substitutes.

Ørsted A/S has a diverse customer base, including utilities, industrial companies, and governments. The company's large scale of operations and diversified customer base reduce the bargaining power of customers.

Ørsted A/S relies on a few large suppliers for its wind turbine components. While the company has some bargaining power due to its large scale of operations, the suppliers also have some bargaining power due to the specialized nature of the components.

The renewable energy industry has high barriers to entry, including significant capital requirements and regulatory hurdles. This reduces the threat of new entrants and provides a competitive advantage to established players like Ørsted A/S.

The renewable energy industry is highly competitive, with several large players competing for market share. Ørsted A/S faces intense competition from companies like Vestas, Siemens Gamesa, and Enel Green Power, which increases the intensity of rivalry.

Capital Structure

Value
Debt Weight 53.71%
Debt Cost 4.58%
Equity Weight 46.29%
Equity Cost 7.18%
WACC 5.78%
Leverage 116.03%

Historical Valuation

Price/Earnings Ratio

Margin Valuation

Peers Valuation

Competitors

Company Rational
OX2.ST OX2 AB (publ) develops and sells wind farms and solar parks. It operates in Sweden, Finland, France, Italy, Lithuania, Norway, Poland, Romania, and Spain. The company was formerly known as …
VER.VI VERBUND AG, together with its subsidiaries, generates, trades, and sells electricity to energy exchanges, traders, electric utilities and industrial companies, and households and commercial customers in Austria and internationally. It …
ENER.MC Ecoener, S.A., though its subsidiaries, engages in the renewable energy business in Spain and internationally. The company is involved in the development, procurement, construction, operation, and maintenance of hydropower facilities, …
ENLT Enlight Renewable Energy Ltd operates as a renewable energy platform in Israel and internationally. The company initiates, plans, develops, constructs, and operates projects to produce electricity from renewable energy sources. …
EDPR.LS EDP Renováveis, S.A., a renewable energy company, plans, constructs, operates, and maintains electric power generation plants. The company operates wind and solar farms. As of December 31, 2021, it had …

Peers Metrics

DCF BETA

Parameters

Short Term Growth
Short term Time
Long-Term Growth
WACC
Target Price
278.1$
Current Price
278.1$
Potential
-0.00%

Expected Cash-Flows

Scoring Insights

Peers Group Analysis

🥇

VERBUND Logo
VERBUND
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

🥈

Ecoener Logo
Ecoener
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

🥉

OX2 Logo
OX2
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

4

EDP Renováveis Logo
EDP Renováveis
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

5

Ørsted Logo
Ørsted
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

6

Enlight Renewable Energy Logo
Enlight Renewable Energy
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->