0.43%
6.80%
6.06%
-8.87%
-17.90%
-3.12%
44.94%

Company Description

L'Oréal S.A., through its subsidiaries, manufactures and sells cosmetic products for women and men worldwide.The company operates through four divisions: Consumer Products, L'oréal Luxe, Professional Products, and Active Cosmetics.It offers shampoos, hair care products, shower gels, skin care products, cleansers, hair colors, styling products, deodorants, sun care products, make-up, perfumes, etc.


The company provides its products under the L'Oréal Paris, Garnier, Maybelline New York, NYX Professional Makeup, Essie, Niely, Dark and Lovely, Lancôme, Yves Saint Laurent Beauté, Giorgio Armani Beauty, Kiehl's, Urban Decay, Biotherm, Ralph Lauren, IT Cosmetics, L'Oréal Professionnel, Kérastase, Redken, Matrix, Biolage, Pureology, Decléor, Carita, Vichy, La Roche-Posay, SkinCeuticals, Roger&Gallet, CeraVe, Stylenanda, Mixa, Magic Mask, Prada, Helena Rubinstein, Valentino, Mugler, Shu Uemura, Viktor&Rolf, Azzaro, Diesel, Atelier Cologne, Cacharel, and Yue Sai brands.It sells its products through distribution channels, such as hair salons, mass-market retail channels, perfumeries, department stores, pharmacies, drugstores, medispas, branded retail, travel retail, and e-commerce.L'Oréal S.A. was founded in 1909 and is headquartered in Clichy, France.

Market Data

Last Price 365.1
Change Percentage 0.43%
Open 364.45
Previous Close 363.55
Market Cap ( Millions) 195077
Volume 26851
Year High 461.85
Year Low 316.3
M A 50 338.98
M A 200 385.56

Financial Ratios

FCF Yield 3.08%
Dividend Yield 1.81%
ROE 22.08%
Debt / Equity 31.01%
Net Debt / EBIDTA 66.52%
Price To Book 6.59
Price Earnings Ratio 30.13
Price To FCF 32.49
Price To sales 4.57
EV / EBITDA 20.76

News

Business Breakdown

Expected Mid-Term Growth

Segment n°1 -> Consumer Products

Expected Growth : 5 %

What the company do ?

L'Oréal's Consumer Products Division offers a wide range of beauty products, including hair care, skin care, and makeup, under popular brands like L'Oréal Paris, Garnier, and Maybelline.

Why we expect these perspectives ?

L'Oréal's 5% growth in Consumer Products is driven by increasing demand for premium beauty products, expansion in emerging markets, and a strong e-commerce presence. Additionally, the company's focus on sustainability and digital marketing, as well as its ability to innovate and launch new products, contribute to its growth momentum.

Segment n°2 -> L'Oreal Luxe

Expected Growth : 7 %

What the company do ?

L'Oreal Luxe is a luxury beauty segment from L'Oréal S.A., offering high-end skincare and makeup products under brands like Lancôme, Giorgio Armani, and Yves Saint Laurent.

Why we expect these perspectives ?

L'Oreal Luxe's 7% growth is driven by increasing demand for premium beauty products, particularly in Asia, where rising middle-class consumers seek high-end skincare and makeup. Additionally, the segment benefits from L'Oréal's strong brand portfolio, innovative product launches, and strategic acquisitions, such as Giorgio Armani Beauty and Valentino Beauty.

Segment n°3 -> Dermatological Beauty

Expected Growth : 5.5 %

What the company do ?

Dermatological Beauty from L'Oréal S.A. offers expert skincare solutions, combining dermatological heritage with beauty expertise for healthy, glowing skin.

Why we expect these perspectives ?

L'Oréal's Dermatological Beauty segment growth of 5.5% is driven by increasing demand for skin health and wellness, expansion in emerging markets, and a strong product portfolio featuring brands like La Roche-Posay and Vichy. Additionally, the segment benefits from a growing e-commerce presence and strategic acquisitions, such as the purchase of CeraVe, further fueling growth.

Segment n°4 -> Professional Products

Expected Growth : 4.5 %

What the company do ?

Professional Products from L'Oréal S.A. offers high-end hair and beauty products for salon professionals, including brands like Kérastase, Redken, and Matrix.

Why we expect these perspectives ?

L'Oréal's Professional Products segment growth of 4.5% is driven by increasing demand for premium hair care products, expansion in emerging markets, and a strong online presence. The segment benefits from the company's innovative product launches, strategic partnerships with influencers and salons, and a growing trend towards at-home hair coloring and styling.

L'Oréal S.A. Products

Product Range What is it ?
Hair Care L'Oréal's hair care products include shampoos, conditioners, hair masks, and styling products for various hair types and needs.
Skin Care L'Oréal's skin care products include moisturizers, serums, cleansers, and sun care products for various skin types and concerns.
Makeup L'Oréal's makeup products include foundation, eyeshadow, mascara, lipstick, and other color cosmetics for various skin tones and preferences.
Sun Protection L'Oréal's sun protection products include sunscreen lotions, sprays, and sticks for various skin types and outdoor activities.
Men's Grooming L'Oréal's men's grooming products include shaving cream, aftershave, and hair care products specifically designed for men's grooming needs.
Professional Products L'Oréal's professional products include hair color, hair care, and styling products for salon professionals and at-home use.

L'Oréal S.A.'s Porter Forces

L'Oréal S.A. has a moderate threat of substitutes due to the presence of natural and organic products, but the company's strong brand portfolio and R&D capabilities mitigate this threat.

L'Oréal S.A. has a low bargaining power of customers due to its strong brand recognition and wide distribution network, making it difficult for customers to negotiate prices.

L'Oréal S.A. has a moderate bargaining power of suppliers due to its dependence on a few key suppliers, but the company's large scale and diversified supply chain mitigate this risk.

L'Oréal S.A. has a low threat of new entrants due to the high barriers to entry in the beauty industry, including significant R&D investments and regulatory hurdles.

L'Oréal S.A. operates in a highly competitive beauty industry, with intense rivalry among established players, but the company's strong brand portfolio and innovation capabilities help it maintain its market position.

Capital Structure

Value
Debt Weight 20.06%
Debt Cost 3.95%
Equity Weight 79.94%
Equity Cost 7.44%
WACC 6.74%
Leverage 25.10%

Historical Valuation

Price/Earnings Ratio

Margin Valuation

Peers Valuation

Competitors

Company Rational
ULVR.L Unilever PLC operates as a fast-moving consumer goods company. It operates through Beauty & Personal Care, Foods & Refreshment, and Home Care segments. The Beauty & Personal Care segment provides …
ESSITY-B.ST Essity AB (publ) develops, produces, and sells hygiene and health products and services worldwide. It offers health and medical products, including incontinence products, wound care, compression therapy, orthopedics, skincare products, …
RKT.L Reckitt Benckiser Group plc manufactures and sells health, hygiene, and nutrition products in the United Kingdom, the United States, China, India, and internationally. The company offers acne treatment creams, facial …
HEN3.DE Henkel AG & Co. KGaA, together with its subsidiaries, engages in the adhesive technologies, beauty care, and laundry and home care businesses worldwide. The company's Adhesive Technologies segment offers adhesives, …
BEI.DE Beiersdorf Aktiengesellschaft engages in the manufacture and distribution of consumer goods in Europe, the Americas, Africa, Asia, and Australia. It operates in two segments, Consumer Business and Tesa Business. The …

Peers Metrics

DCF BETA

Parameters

Short Term Growth
Short term Time
Long-Term Growth
WACC
Target Price
365.1$
Current Price
365.1$
Potential
-0.00%

Expected Cash-Flows

Scoring Insights

Peers Group Analysis

🥇

Essity Logo
Essity
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

🥈

Unilever Logo
Unilever
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

🥉

Henkel Logo
Henkel
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

4

Reckitt Benckiser Logo
Reckitt Benckiser
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

5

L'Oréal Logo
L'Oréal
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

6

Beiersdorf Logo
Beiersdorf
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->