Download PDF

1. Company Snapshot

1.a. Company Description

Imerys S.A. provides mineral-based specialty solutions for various industries worldwide.The company operates in Performance Minerals and High Temperature Solutions segments.It provides additives for interior decorative paints, as well as marine protection, facade coating, can coating, etc.; rubber, tires, medical rubber, and cables; and adhesives and sealants.


The company also offers minerals for technical ceramics and traditional ceramics comprising floor and wall tiles, large slabs, sanitaryware, and tableware; and components for the production of high purity silicon metal for used to manufacture aluminum alloys, electronics, and solar panels, as well as for construction industry, such as insulation ceiling tiles.In addition, it provides functional additives for plastics and thermoset for use in automotive, construction, packaging, and hygiene industries; fillers and coatings for graphic paper, as well as board and packaging applications; filtration agents for liquids and blood plasma; and graphite and carbon-based solutions for lithium-ion and alkaline batteries, polymers, fuel cells, carbon brushes, and others.Further, the company offers refractory minerals and solutions for high-temperature industrial processes; bentonite for foundry molds; alumina and zirconia for abrasives; and high-performance binders for dry mix mortars and floor screeds in the construction industry.


It serves construction, paper and board, mobile energy, steelmaking, agriculture, food, automotive, and cosmetics industries.The company was incorporated in 1880 and is headquartered in Paris, France.Imerys S.A. is a subsidiary of Belgian Securities BV.

Show Full description

1.b. Last Insights on NK

Imerys S.A.'s recent performance was hindered by the decline in demand for its traditional mineral-based products, such as talc and kaolin, due to the increasing adoption of alternative materials in various industries. The company's exposure to the declining talc market, which is being impacted by growing health concerns and regulatory scrutiny, has been a significant drag on its performance. Furthermore, the high-purity calcium sulfate market, a key growth area for Imerys, is still in its nascent stages and may not provide sufficient compensation for the decline in traditional product sales.

1.c. Company Highlights

2. Imerys' Q3 Results: A Mixed Bag with Cost Reduction Efforts

Imerys reported revenue of EUR 2.583 billion for the first 9 months, a 0.7% decrease like-for-like versus last year, with volumes slightly down and prices holding well. Adjusted EBITDA for the third quarter was EUR 140 million, representing a 17% margin. For the first 9 months, adjusted EBITDA reached EUR 421 million, a 21% decrease compared to last year, reflecting the impact of lower contribution of JVs, perimeter impact, and an unfavorable exchange rate effect. The adjusted EBITDA margin stood at 16.3% at the end of Q3 '25. As per Sebastien Rouge, CFO, the decrease in adjusted EBITDA "reflects the impact of lower contribution of JVs, perimeter impact, and an unfavorable exchange rate effect."

Publication Date: Nov -02

📋 Highlights
  • Revenue Decline: First 9-month revenue fell 0.7% to EUR 2.583 billion, with Q3 like-for-like volume down and prices stable.
  • EBITDA Margin Pressure: Adjusted EBITDA dropped 21% to EUR 421 million, with a 16.3% margin, driven by weaker joint ventures and FX headwinds.
  • Cost Restructuring: Launched a performance improvement program targeting significant cost reductions to boost profitability from 2026.
  • Strategic Acquisition: Announced acquisition of SB Mineração in Brazil to expand mining operations and secure long-term growth.
  • EMILI Project Progress: Secured potential investor interest for a minority stake in the EMILI Lithium Project, ensuring next-phase financing.

Operational Highlights and Outlook

Imerys remains confident of achieving its guidance despite the current challenges. The group has signed a new acquisition, SB Mineração in Brazil, and has identified a potential partner for the EMILI project, securing the financing of the next steps. The company has also launched a comprehensive cost reduction and performance improvement program to achieve significant cost reduction and improve profitability from 2026 onwards. According to Alessandro Dazza, CEO, the company is "focusing on cost reduction through lean organization, simplification, and the use of AI to streamline administrative processes."

Valuation and Growth Prospects

With a P/S Ratio of 0.35 and an EV/EBITDA of 8.2, the market seems to be pricing in a moderate growth trajectory for Imerys. Analysts estimate next year's revenue growth at 3.1%. The company's efforts to reduce costs and improve profitability are expected to drive growth in the coming years. The Dividend Yield stands at 6.78%, indicating an attractive return for income investors.

Segment Performance and Challenges

Volumes in Europe are still under pressure, but the worst is considered to be behind, with construction picking up. Graphite and carbon growth remains solid, despite a slowdown in Q3, due in part to a summer period effect. The company is addressing operational issues, including the installation of SAP in two operations, which is causing some disruptions.

Financial Management and Debt

Imerys is pursuing a careful approach to refinancing a EUR 600 million bond that is due in 2027, expecting to refinance it either late this year or in the first half of 2026. The Net Debt / EBITDA ratio stands at 3.61, indicating a relatively high level of debt. The company's focus on cost reduction and improving profitability is expected to help manage its debt burden.

3. NewsRoom

Card image cap

Fluorspar mine restart makes Newfoundland the only North American producer of critical mineral

Nov -28

Card image cap

Imerys (ENXTPA:NK) Is Up 8.1% After Swinging to Profit on Lower Sales in Q3 2025

Nov -12

Card image cap

Starlink rival Eutelsat makes surprise CFO change ahead of fund raising

Nov -05

Card image cap

Eutelsat Appoints New Chief Financial Officer

Nov -05

Card image cap

High Purity Quartz (HPQ) Market Trends and Business Strategies (2025-2030) Featuring Sibelco, The Quartz Corp., Jiangsu Pacific Quartz Co., Imerys, Russian Quartz and Other Key Players

Oct -28

Card image cap

LBB Specialties and Imerys Form Specialty Distribution Partnership in North America

Sep -15

Card image cap

Is There an Opportunity in Imerys After 22% Drop and New Lithium Project Progress?

Sep -09

Card image cap

High Purity Calcium Sulfate Market to Hit USD 18.11 Billion by 2032 | SNS Insider

Jun -20

4. Business Breakdown

4.a. Revenues by Country

4.b. Revenues by Segment

5. Expected revenues mid-term growth (2.59%)

6. Segments

Performance Minerals

Expected Growth: 2%

Imerys' Performance Minerals segment growth is driven by increasing demand for specialty minerals in energy-efficient applications, such as refractories and ceramics, as well as growing adoption in emerging markets. Additionally, the company's focus on innovation and sustainability, including the development of eco-friendly products, contributes to its 2% growth.

Refractories, Abrasives and Construction

Expected Growth: 4%

Imerys' Refractories, Abrasives and Construction segment growth is driven by increasing demand for high-performance materials in steel production, rising infrastructure development, and growing adoption of sustainable building practices. Additionally, the company's strategic acquisitions and investments in R&D have enhanced its product offerings and operational efficiency, contributing to the 4% growth rate.

Others

Expected Growth: 1%

Imerys S.A.'s growth is driven by increasing demand for specialty minerals in energy storage, filtration, and refractories. Strong sales in ceramic and refractory markets, coupled with strategic acquisitions, have contributed to its growth. Additionally, the company's focus on sustainability and innovation has enabled it to capitalize on emerging trends in clean energy and eco-friendly products.

7. Detailed Products

Kaolin

A soft, white mineral used in paper, ceramics, and cosmetics

Bentonite

A type of clay used in foundry, drilling, and construction

Calcined Kaolin

A thermally treated kaolin used in ceramics, paint, and plastics

Talc

A soft, powdery mineral used in plastics, paint, and cosmetics

Limestone

A sedimentary rock used in construction, paper, and water treatment

Refractory Minerals

Heat-resistant minerals used in high-temperature applications

Wollastonite

A calcium silicate mineral used in plastics, paint, and ceramics

Ground Calcium Carbonate

A mineral used in paper, plastics, and construction

8. Imerys S.A.'s Porter Forces

Forces Ranking

Threat Of Substitutes

The threat of substitutes for Imerys S.A. is medium due to the availability of alternative materials and products that can replace its offerings.

Bargaining Power Of Customers

The bargaining power of customers for Imerys S.A. is low due to the company's strong brand reputation and diversified customer base.

Bargaining Power Of Suppliers

The bargaining power of suppliers for Imerys S.A. is medium due to the company's dependence on a few key suppliers for raw materials.

Threat Of New Entrants

The threat of new entrants for Imerys S.A. is low due to the high barriers to entry in the industry, including significant capital requirements and regulatory hurdles.

Intensity Of Rivalry

The intensity of rivalry for Imerys S.A. is high due to the competitive nature of the industry, with several established players vying for market share.

9. SWOT Analysis

10. Capital Structure

10.a. Balance Sheet

10.b. Weighted Average Cost of capital

Value
Debt Weight 46.91%
Debt Cost 11.19%
Equity Weight 53.09%
Equity Cost 11.19%
WACC 11.19%
Leverage 88.36%

11. Quality Control: Imerys S.A. passed 2 out of 9 key points

12.a Historical Valuation

12.b Price/Earnings Ratio

12.c Margin Valuation

12.d Peers Valuation

Peers Group Analysis

Stock-Card
Titan Cement

A-Score: 7.0/10

Value: 7.2

Growth: 8.2

Quality: 6.3

Yield: 8.1

Momentum: 5.5

Volatility: 6.7

1-Year Total Return ->

Stock-Card
Buzzi Unicem

A-Score: 6.1/10

Value: 6.1

Growth: 7.3

Quality: 7.2

Yield: 3.8

Momentum: 8.0

Volatility: 4.3

1-Year Total Return ->

Stock-Card
Yara

A-Score: 5.8/10

Value: 7.3

Growth: 1.9

Quality: 4.4

Yield: 6.2

Momentum: 6.0

Volatility: 9.0

1-Year Total Return ->

Stock-Card
K+S

A-Score: 4.7/10

Value: 7.6

Growth: 2.7

Quality: 2.5

Yield: 4.4

Momentum: 6.0

Volatility: 5.3

1-Year Total Return ->

Stock-Card
Imerys

A-Score: 4.4/10

Value: 7.7

Growth: 1.3

Quality: 2.8

Yield: 8.8

Momentum: 1.5

Volatility: 4.3

1-Year Total Return ->

Stock-Card
Ibstock

A-Score: 3.4/10

Value: 3.8

Growth: 1.6

Quality: 3.2

Yield: 6.2

Momentum: 1.0

Volatility: 4.3

1-Year Total Return ->

Peers Metrics

12.e Scoring Insights

12.f DCF BETA

Parameters

Short Term Growth

Short term Time

Long-Term Growth

WACC

Target Price

24.0$

Current Price

24$

Potential

-0.00%

Expected Cash-Flows