Download PDF

1. Company Snapshot

1.a. Company Description

EssilorLuxottica Société anonyme designs, manufactures, and distributes ophthalmic lenses, frames, and sunglasses in North America, Europe, Latin America, Asia, Oceania, and Africa.It operates in five segments: Wholesale, Retail, Lenses and Optical Instruments, Equipment, and Sunglasses and Readers.The Wholesale segment engages in the manufacture and wholesale distribution of luxury and sports eyewear.


The Retail segment retails luxury and sports eyewear.The Lenses and Optical Instruments segment offers lenses and small equipment, including Varilux progressive lenses; Crizal antireflective, anti-smudge, and antistatic lenses; Transitions photochromic lenses; Eyezen lenses for users of computers, tablets, smartphones, and other connected devices; Xperio polarized sun lenses; and Nikon and Kodak corrective lens brands.It also provides lens edging and mounting instruments for opticians and prescription laboratories; optometry instruments for eye care professionals, schools, occupational medicine centers, military, and other institutions; and Transitions Signature Gen 8 photochromic lens, as well as develops solutions for online sales of optical products.


The Equipment segment offers digital surfacing machines and lens coating machines to prescription laboratories, integrated optical chains, and lens manufacturers.The Sunglasses and Readers segment provides non-prescription sunglasses and reading glasses under the Foster Grant, Gargoyles, Magnivision, Corinne McCormack, Monkey Monkey, Ryders Eyewear, and SolarShield brands; Reebok, Steve Madden, Betsey Johnson, Nine West, Dockers, French Connection, Ironman, Rawlings, Bodyglove, Panama Jack, Marvel, and Disney; Bolon, Molsion, Qina, and Prosun brands; and Mujosh and Aojo brands.It has a network of 490 prescription laboratories and edging-mounting facilities.


The company was formerly known as Essilor International Société Anonyme and changed its name to EssilorLuxottica Société anonyme in October 2018.EssilorLuxottica Société anonyme was founded in 1849 and is headquartered in Paris, France.

Show Full description

1.b. Last Insights on EL

0 0,,e1 Inter 0 1 see0, sk,,,,0 see ,,, see,,, 0 see0, e, ,,, see10 ,,,, see,e1, ,, see, do 0 ,,, 0 http10 ,e,, ,,, Inter1 see http , http http , http , see http1 , http http see,0, , , de , 1 , Magazine ,,,e, , , , skins , , see , , e,,, , DH 0 see1 http see http10 DH 0 see , do http1 http 1 see , e http http see 1 see , , DH 0 , do DH http see DH http see Inter http . , do http see DH0 ,e , http see 0 DH000 0 =10 see see0 http http 0 see 0 see0 , , 00 00 000, , see , see http http , , do DH Inter. DH DH http see see . Inter Inter http http http 0 ..0, , , do . DH0 , , do . http see .. ..1 0 , , DH... see. see 0 ,.., ..1 , e.. /0 , http1 http http http , de. http http http http 0 ..1. see..... 000 , ,,,,,, http C000 ,, ,,,,, , see.... , e1.. e , see http C00 ,....... e. 00 ,.. http0..1.10 ,, C00 ...,....1 .0.. .. .. . .../0 . ...... e1... ..., . . e10 ..././.1 http ...... http F. 0 .....0. 0 .....,. DH0. 0.0000 0000 0000 0000 00000..1 ..... see1. 0.0..0000 0.. .00. F10 0.0. see F.... ..0 .10 0 C...0. ......... .0 .....=..0 ......... .... .0 ...00. 0..1.1.0.,...0.10 00 0000 000 ,......... 000 1 see.00 ... see 00 see. .000 0000000000 00..10 .00 see .00 =10 .0=. ..10 0. .0.000 1. 000 .0..10 000000000......0.000 000 0000 00 see0. 0.0.100.0 http 0.00.000 see0.. ..00.....0000.10 .... 00.00 see.000.........00...00 1 see0.00. 00000 see.0.0.0.0.00.000.00 see.1.00...0.....0....00.....0.00 0. 00.000.0000.......00.....0. 1.00......0..... F0..00.00..00....0..00000 0.0.........0......... 0.........00.0.000000 1=00.=.10 0000000000 see.0.....00.......0.0..000.0. 0.00..0.000..0..00.00000.0.00 http......0...000...0 .00000.000.0000000 see.0.00..0000000000 see0.0...00000...000..100000000000 http..0000..0000000000..0.000000000 see..0.....00.......0.0.0000..1100......0000...00. ...0.00.0000000000 http...0...00.....0..000...0... see...0...00000000.......0... C00.00 http..0000000000 see.00.....0..00.......0...00.00 see.0.00...00.0.000=.00.00.....00...0.00000000...00.0000000000 see0..00.....0.......0.......... .......0...0.000.000..0000.00000000000..00.0000000...00.0000000.00000000 ...0.0000000000..0.0.00.000.0000..0..00.0.0000 http...0...00000000000.0000..000.00000 see.0.00000000.00000000000 see0.0.........0000...00.1.00000 see00....00000000000.0000.0000 .00000000000.000......00....00..000.00000.00.000.0000.000.000 ....0.000000...=0...00=0..........0.0.00.10.....000.=0..=.00..00. see.0.000000 see..00.0000 see.00 http.....000000000...0..00.00000 see.00..0.000 see.00...00000.0.00.0 see.00...00000.......0.....0.00....000000 see..0000000000..0.....0.....0.....0..1000.00000000.00000000.000.0.0..0..0..00.0000.000000 see.......!000.......00.......!..........0...000.....0....!.0.00.0.00..0.00...0......0.0.!.......0...000....0...00.!0..0000000000..0..00.0000000000 http...0...00.000.000..0..00..000.......0..........!.......0...1.00000000000..00............0...0.0.0.0.0.000.00..000.000..000..0000000.0.000.00..0.0.0.0.000.00000.000.00.0.0.000000000..0.0.0.0.00.!.......0.......0.......0.0.00.0..00............!....00.0000.0000.00000000..0.....0......0...0.0.0.0!..0.00000000.0000000000.0000.0.000.0.00.000000.0000.00000.0.000.00.000.00000.000.0.0.0.0.0.0000.000=.00.0....00000.0..0.000000........0.......0.....500000000...0..00000000.0.00.000000.0.............0.0.00.0..00.000000..0..0000.00.=..0.0..0.0..00...0.00.00.0.0.0.000.0..000..00.....00000000.0.00000..5.00.!..0.00.00000000000.000.00=............0.........0.....0.....!...0....00..0...=0...0....00...0..!.00.0000.000.0000.00.00.00000.000.0000.0....,...00.0000000.0...000......0.0..0000..000.0000.0.0.000000.0..00.0000000000000.00.00000.0..000.00.000000.00.000000..0....0...0.0..00.!...00.....500000000000000,..0...............0.......!........!...000...000!..0...00000.0.00.00000.000..............0...0.00..!.....0050.!..5.00=.00.0.0.000.5..0.0.!......0...!...50.0.0000 see......!..........0...............5...0.00...10..00.!.0..0..0.0005,......!......0.......0.....0...0.!..0.............5...0.0...0..!....!..........!.0..!.000...00..!.0..0.05.0......0...............0....!..0...05..50..00.50005.00..00..5..0.......5...............5.0.0.!.0..!.005..0...0.0........5,......0..!.....5.0.5.05..00.5=.00.....!......0...0...5...0...0...00...0...005..!.....0......5.......0..!...0...00.!.0..5.00...00..!.0...00.50.05.05.005

1.c. Company Highlights

2. EssilorLuxottica's Strong FY2025 Results Driven by AI Glasses and Wearables

EssilorLuxottica reported a strong set of FY2025 results, with revenue growth of 11% at constant currency to EUR 28.5 billion. The company's adjusted operating profit reached EUR 4.5 billion, despite headwinds from U.S. tariffs and exchange rates. The EPS came in at EUR 2.65, in line with estimates. The company's gross margin was down 260 basis points due to the impact of tariffs and the higher contribution of AI glasses to the growth rate. As Francesco Milleri noted, "Our AI glasses category has been a key driver of growth, with more than 7 million units sold in 2025."

Publication Date: Feb -13

📋 Highlights
  • Revenue Growth:: EUR 28.5 billion in 2025, with 11% growth at constant currency, driven by 18.4% Q4 growth.
  • Adjusted Operating Profit:: EUR 4.5 billion despite EUR 300 million headwinds from tariffs and exchange rates.
  • AI Glasses Sales:: Over 7 million units sold in 2025, contributing to double-digit growth in frame brands Ray-Ban and Oakley.
  • Regional Performance:: North America grew 24% in Q4; EMEA delivered 16% sales growth, with Sun business seeing double-digit gains.
  • Free Cash Flow:: Record EUR 2.796 billion in 2025, maintaining a net debt-to-EBITDA ratio of 1.7 despite headwinds.

Regional Performance

The company's regional performance was strong, with North America delivering 24% sales growth in the fourth quarter, while EMEA delivered 16% sales growth. In EMEA, optical comps were in the high single-digit territory, while the Sun part of the business saw double-digit growth. The Asia Pacific region saw top-line growth of 11.6%, driven by double-digit growth in India, Australia, and Southeast Asia.

Segment Performance

The direct-to-consumer region saw strong growth, with the Sun banner just below double-digit growth, driven by Ray-Ban stores, Sunglass Hut stores, and Oakley stores. The company's myopia category in China delivered another great quarter of double-digit growth, with revenues making up 27% of the total business.

Profitability and Cash Flow

The company's operating expenses as a percentage of revenue were down 170 basis points, due to investments in new strategic initiatives and a deep exercise to relook at the organization. The company generated a record-high free cash flow of EUR 2.796 billion in 2025, despite material headwinds from tariffs and currencies. The net debt-to-EBITDA ratio was 1.7 at the end of 2025, confirming the company's ability to maintain a strong balance sheet.

Valuation

Using the current price, the stock trades at a P/E Ratio of 50.53, EV/EBITDA of 18.42, and a Dividend Yield of 1.5%. The high P/E ratio suggests that the market is pricing in significant growth expectations for the company. With analysts estimating next year's revenue growth at 10.5%, the stock's valuation appears to be justified, but investors should be cautious about the potential risks and headwinds facing the company.

3. NewsRoom

Card image cap

AM Best Affirms Credit Ratings of EyeMed Insurance Company

Feb -19

Card image cap

NVST or ESLOY: Which Is the Better Value Stock Right Now?

Feb -18

Card image cap

Apple Ramps Up Work on Glasses, Pendant, and Camera AirPods for AI Era

Feb -17

Card image cap

EssilorLuxottica: Disclosure of transactions in own shares

Feb -16

Card image cap

Meta Is the Winner in Smart Glasses. How Big the Business Can Get.

Feb -16

Card image cap

Assessing EssilorLuxottica (ENXTPA:EL) Valuation After Recent Share Price Weakness And Premium P/E Multiple

Feb -13

Card image cap

Is EssilorLuxottica (ENXTPA:EL) Pricing Look Stretched After Smart Eyewear Expansion Plans

Feb -13

Card image cap

EssilorLuxottica announces the launch of a share buyback program

Feb -13

4. Business Breakdown

4.a. Revenues by Country

4.b. Revenues by Segment

5. Expected revenues mid-term growth (6.29%)

6. Segments

Direct to Consumer

Expected Growth: 7.0%

EssilorLuxottica SA's Direct-to-Consumer segment growth of 7.0% is driven by increasing demand for online eyewear, strategic acquisitions, and strong brand portfolio. The company's e-commerce platform and retail expansion have enhanced customer experience, contributing to revenue growth.

Professional Solutions (PS)

Expected Growth: 5.5%

Professional Solutions (PS) growth of 5.5% driven by increasing demand for eye care services, expanding optometrist and ophthalmologist networks, and high-margin equipment sales. EssilorLuxottica's strong brand portfolio and innovative product offerings, such as Varilux lenses, also contribute to this growth.

7. Detailed Products

Prescription Lenses

EssilorLuxottica SA offers a wide range of prescription lenses, including single vision lenses, progressive lenses, and reading glasses. These lenses are designed to correct various vision problems, such as nearsightedness, farsightedness, and presbyopia.

Sunglasses

EssilorLuxottica SA designs and manufactures a variety of sunglasses, including polarized lenses, mirrored lenses, and prescription sunglasses. These sunglasses are designed to protect the eyes from UV rays and provide comfort and style.

Contact Lenses

EssilorLuxottica SA offers a range of contact lenses, including daily disposable lenses, monthly disposable lenses, and toric lenses. These lenses are designed to provide comfortable and convenient vision correction.

Optical Frames

EssilorLuxottica SA designs and manufactures a wide range of optical frames, including acetate frames, metal frames, and hybrid frames. These frames are designed to hold prescription lenses and provide a stylish and comfortable fit.

Sports Eyewear

EssilorLuxottica SA offers a range of sports eyewear, including goggles, glasses, and sunglasses designed for athletes. These products are designed to provide protection, comfort, and performance enhancement for athletes.

8. EssilorLuxottica Société anonyme's Porter Forces

Forces Ranking

Threat Of Substitutes

EssilorLuxottica SA operates in the eyewear industry, where there are substitute products such as contact lenses and refractive surgery. However, the company's strong brand portfolio and wide range of eyewear products mitigate the threat of substitutes.

Bargaining Power Of Customers

EssilorLuxottica SA has a large customer base and a strong distribution network, which reduces the bargaining power of individual customers. Additionally, the company's products are often purchased through intermediaries such as optometrists and retailers, which further reduces customer bargaining power.

Bargaining Power Of Suppliers

EssilorLuxottica SA relies on suppliers for raw materials such as lenses and frames. While the company has a large number of suppliers, some of them may have significant bargaining power due to their size and market share. However, the company has a strong supply chain management system, which mitigates the bargaining power of suppliers.

Threat Of New Entrants

The eyewear industry has high barriers to entry, including high marketing and advertising costs, strong brand loyalty, and a large number of existing players. This makes it difficult for new entrants to compete with established companies like EssilorLuxottica SA.

Intensity Of Rivalry

The eyewear industry is highly competitive, with a large number of players competing for market share. EssilorLuxottica SA competes with other major players such as Luxottica Group, Essilor, and Hoyalux. The high competition leads to high marketing and advertising costs, which increases the intensity of rivalry.

9. SWOT Analysis

10. Capital Structure

10.a. Balance Sheet

10.b. Weighted Average Cost of capital

Value
Debt Weight 24.66%
Debt Cost 4.28%
Equity Weight 75.34%
Equity Cost 8.17%
WACC 7.21%
Leverage 32.73%

11. Quality Control: EssilorLuxottica Société anonyme passed 5 out of 9 key points

12.a Historical Valuation

12.b Price/Earnings Ratio

12.c Margin Valuation

12.d Peers Valuation

Peers Group Analysis

Stock-Card
Novartis

A-Score: 6.5/10

Value: 3.0

Growth: 4.2

Quality: 8.3

Yield: 7.5

Momentum: 6.5

Volatility: 9.3

1-Year Total Return ->

Stock-Card
GSK

A-Score: 6.3/10

Value: 4.7

Growth: 2.2

Quality: 7.1

Yield: 6.9

Momentum: 9.0

Volatility: 7.7

1-Year Total Return ->

Stock-Card
EssilorLuxottica

A-Score: 5.1/10

Value: 1.0

Growth: 5.8

Quality: 6.2

Yield: 3.1

Momentum: 8.0

Volatility: 6.7

1-Year Total Return ->

Stock-Card
Coloplast

A-Score: 4.5/10

Value: 1.8

Growth: 4.0

Quality: 6.7

Yield: 6.2

Momentum: 0.0

Volatility: 8.3

1-Year Total Return ->

Stock-Card
Novo Nordisk

A-Score: 4.4/10

Value: 3.5

Growth: 8.8

Quality: 8.1

Yield: 5.0

Momentum: 0.0

Volatility: 1.3

1-Year Total Return ->

Stock-Card
Straumann

A-Score: 4.2/10

Value: 1.1

Growth: 5.7

Quality: 8.0

Yield: 3.1

Momentum: 2.5

Volatility: 5.0

1-Year Total Return ->

Peers Metrics

12.e Scoring Insights

12.f DCF BETA

Parameters

Short Term Growth

Short term Time

Long-Term Growth

WACC

Target Price

237.4$

Current Price

237.4$

Potential

-0.00%

Expected Cash-Flows