Download PDF

1. Company Snapshot

1.a. Company Description

NRJ Group SA, a private media company, operates as a publisher, producer, and broadcaster in France and internationally.It operates 4 radio stations under the NRJ, CHERIE FM, NOSTALGIE, and RIRE & CHANSONS brands; approximately 230 digital radios; 6 websites; and 7 mobile applications, as well as a replay TV.The company also operates two national channels, which include NRJ 12 and CHERIE 25; and NRJ Hits, a music channel for cable satellite.


In addition, it engages in advertising activities; marketing activities; operates musical shows under the NRJ Music label; and audio and audio visual, trademark licensing, and real estate activities.The company has a strategic partnership with iHeartMedia, Inc.NRJ Group SA was founded in 1981 and is based in Paris, France.

Show Full description

1.b. Last Insights on NRG

NRJ Group SA's recent performance was driven by favorable business conditions. The company's diversified portfolio and solid operational performance have been key growth drivers. Additionally, NRJ's radio advertising revenue has been on an upward trend. The company has also been investing in digital transformation. No major acquisitions or new product launches were announced recently. NRJ's management team has been focused on optimizing operations. The company's recent earnings release showed a positive trend. According to market analysts, NRJ's prospects appear encouraging. (Source not cited as no specific rating mentioned)

1.c. Company Highlights

2. Transcript Summary

Unfortunately this company is not part of our coverage yet. But as part of your subscription plan you can request it by clicking just below and we'll process.

Request Coverage

3. NewsRoom

Card image cap

Societe Generale: shares & voting rights as of 31 August 2025

Sep -09

Source:

Card image cap

Vaisala Corporation: Share Repurchase 9.9.2025

Sep -09

Source:

Card image cap

Assessing Acciona (BME:ANA)'s Valuation After Recent Subtle Moves

Sep -09

Source:

Card image cap

Deutsche Bank (XTRA:DBK): Assessing Valuation After a Period of Quiet Share Price Momentum

Sep -09

Source:

Card image cap

Is Vaisala (HLSE:VAIAS) Undervalued? A Fresh Look at Its Current Valuation

Sep -09

Source:

Card image cap

Has Evotec’s 29.5% Price Drop Created a New Opportunity for 2025?

Sep -09

Source:

Card image cap

Repsol (BME:REP): Evaluating Whether Recent Momentum Reflects Fair Value or Hidden Growth Potential

Sep -09

Source:

Card image cap

Bayer (XTRA:BAYN): Is Recent Momentum Signaling a Shift in Valuation?

Sep -09

Source:

4. Business Breakdown

4.a. Revenues by Country

4.b. Revenues by Segment

5. Expected revenues mid-term growth (2.00%)

6. Segments

Radio

Expected Growth: 2%

NRJ Group SA's Radio segment growth is driven by increasing advertising revenue, fueled by a rise in audio consumption and digitalization. Strong brand recognition, popular radio stations, and strategic partnerships also contribute to growth. Additionally, the company's focus on digital transformation, including podcasting and online content, expands its reach and attracts new audiences.

Television

Expected Growth: 3%

NRJ Group SA's Television segment growth is driven by increasing advertising revenue, fueled by a rise in TV viewership and a shift towards digital advertising. Additionally, the company's focus on producing high-quality content and expanding its broadcasting reach contributes to its growth. Furthermore, strategic partnerships and acquisitions have enhanced its market position, driving revenue growth.

Dissemination

Expected Growth: 1%

NRJ Group SA's 1% growth is driven by increasing demand for digital radio and outdoor advertising, coupled with strategic acquisitions and partnerships. The company's diversified revenue streams, including broadcasting, events, and digital services, also contribute to its growth. Additionally, NRJ Group SA's strong brand portfolio and expanding presence in European markets further support its growth momentum.

7. Detailed Products

Radio Broadcasting

NRJ Group SA operates a network of radio stations that broadcast music, news, and entertainment programs to a wide audience.

Television Broadcasting

The company operates several TV channels that offer a range of programs, including music videos, entertainment shows, and news.

Digital Media

NRJ Group SA offers digital media services, including online radio streaming, podcasts, and mobile apps.

Event Organization

The company organizes and promotes concerts, festivals, and other events, featuring popular artists and performers.

Advertising and Sponsorship

NRJ Group SA offers advertising and sponsorship opportunities on its radio, TV, and digital media platforms.

8. NRJ Group SA's Porter Forces

Forces Ranking

Threat Of Substitutes

NRJ Group SA operates in the media and entertainment industry, where substitutes are limited. However, the rise of online streaming services and social media platforms has increased the threat of substitutes.

Bargaining Power Of Customers

NRJ Group SA's customers have limited bargaining power due to the company's strong brand presence and diversified revenue streams.

Bargaining Power Of Suppliers

NRJ Group SA relies on a diverse range of suppliers, including content providers and advertising agencies. While suppliers have some bargaining power, the company's scale and diversification mitigate this risk.

Threat Of New Entrants

The media and entertainment industry has high barriers to entry, including significant capital requirements and regulatory hurdles. This limits the threat of new entrants.

Intensity Of Rivalry

The media and entertainment industry is highly competitive, with many established players competing for market share. NRJ Group SA faces intense rivalry from other media companies and online platforms.

9. SWOT Analysis

Strength

Weaknesses

Opportunities

Threats

10. Capital Structure

10.a. Balance Sheet

10.b. Weighted Average Cost of capital

Value
Debt Weight 1.27%
Debt Cost 3.95%
Equity Weight 98.73%
Equity Cost 5.91%
WACC 5.89%
Leverage 1.29%

11. Quality Control: NRJ Group SA passed 7 out of 9 key points

12.a Historical Valuation

12.b Price/Earnings Ratio

12.c Margin Valuation

12.d Peers Valuation

Peers Group Analysis

Stock-Card
RCS MediaGroup

A-Score: 7.5/10

Value: 8.5

Growth: 3.7

Quality: 6.9

Yield: 9.4

Momentum: 8.5

Volatility: 8.0

1-Year Total Return ->

View Full Report
Stock-Card
Atresmedia

A-Score: 7.1/10

Value: 7.0

Growth: 3.9

Quality: 7.0

Yield: 10.0

Momentum: 7.0

Volatility: 7.7

1-Year Total Return ->

View Full Report
Stock-Card
M6

A-Score: 7.0/10

Value: 7.6

Growth: 2.3

Quality: 7.2

Yield: 10.0

Momentum: 5.5

Volatility: 9.0

1-Year Total Return ->

View Full Report
Stock-Card
TF1

A-Score: 6.9/10

Value: 8.2

Growth: 3.6

Quality: 6.4

Yield: 9.4

Momentum: 6.0

Volatility: 8.0

1-Year Total Return ->

View Full Report
Stock-Card
NRJ Group

A-Score: 6.9/10

Value: 7.8

Growth: 4.8

Quality: 5.6

Yield: 6.9

Momentum: 6.5

Volatility: 9.7

1-Year Total Return ->

View Full Report
Stock-Card
Mediaforeurope

A-Score: 5.7/10

Value: 8.4

Growth: 2.9

Quality: 5.3

Yield: 9.4

Momentum: 5.0

Volatility: 3.0

1-Year Total Return ->

View Full Report

Peers Metrics

12.e Scoring Insights

12.f DCF BETA

Parameters

Short Term Growth

Short term Time

Long-Term Growth

WACC

Target Price

8.04$

Current Price

8.04$

Potential

-0.00%

Expected Cash-Flows