0.58%
-0.57%
-5.68%
-13.18%
-7.92%
15.56%
12.94%

Company Description

NRJ Group SA, a private media company, operates as a publisher, producer, and broadcaster in France and internationally.It operates 4 radio stations under the NRJ, CHERIE FM, NOSTALGIE, and RIRE & CHANSONS brands; approximately 230 digital radios; 6 websites; and 7 mobile applications, as well as a replay TV.The company also operates two national channels, which include NRJ 12 and CHERIE 25; and NRJ Hits, a music channel for cable satellite.


In addition, it engages in advertising activities; marketing activities; operates musical shows under the NRJ Music label; and audio and audio visual, trademark licensing, and real estate activities.The company has a strategic partnership with iHeartMedia, Inc.NRJ Group SA was founded in 1981 and is based in Paris, France.

Market Data

Last Price 6.98
Change Percentage 0.58%
Open 6.98
Previous Close 6.94
Market Cap ( Millions) 540
Volume 132
Year High 8.24
Year Low 6.7
M A 50 6.98
M A 200 7.51

Financial Ratios

FCF Yield 8.16%
Dividend Yield 4.87%
ROE 7.13%
Debt / Equity 3.69%
Net Debt / EBIDTA -309.82%
Price To Book 0.77
Price Earnings Ratio 10.81
Price To FCF 12.26
Price To sales 1.3
EV / EBITDA 2.39

Business Breakdown

Expected Mid-Term Growth

Segment nΒ°1 -> Radio

Expected Growth : 2 %

What the company do ?

NRJ Radio is a popular French radio station from NRJ Group SA, offering a mix of contemporary hit radio and adult contemporary music.

Why we expect these perspectives ?

NRJ Group SA's Radio segment growth is driven by increasing advertising revenue, fueled by a rise in audio consumption and digitalization. Strong brand recognition, popular radio stations, and strategic partnerships also contribute to growth. Additionally, the company's focus on digital transformation, including podcasting and online content, expands its reach and attracts new audiences.

Segment nΒ°2 -> Television

Expected Growth : 3 %

What the company do ?

NRJ 12 is a French television network from NRJ Group SA, offering entertainment, news, and sports programs to a wide audience.

Why we expect these perspectives ?

NRJ Group SA's Television segment growth is driven by increasing advertising revenue, fueled by a rise in TV viewership and a shift towards digital advertising. Additionally, the company's focus on producing high-quality content and expanding its broadcasting reach contributes to its growth. Furthermore, strategic partnerships and acquisitions have enhanced its market position, driving revenue growth.

Segment nΒ°3 -> Dissemination

Expected Growth : 1 %

What the company do ?

Dissemination from NRJ Group SA refers to the process of broadcasting and distributing media content, such as radio programs, to a wide audience through various channels.

Why we expect these perspectives ?

NRJ Group SA's 1% growth is driven by increasing demand for digital radio and outdoor advertising, coupled with strategic acquisitions and partnerships. The company's diversified revenue streams, including broadcasting, events, and digital services, also contribute to its growth. Additionally, NRJ Group SA's strong brand portfolio and expanding presence in European markets further support its growth momentum.

Nrj Group Sa Products

Product Range What is it ?
Radio Broadcasting NRJ Group SA operates a network of radio stations that broadcast music, news, and entertainment programs to a wide audience.
Television Broadcasting The company operates several TV channels that offer a range of programs, including music videos, entertainment shows, and news.
Digital Media NRJ Group SA offers digital media services, including online radio streaming, podcasts, and mobile apps.
Event Organization The company organizes and promotes concerts, festivals, and other events, featuring popular artists and performers.
Advertising and Sponsorship NRJ Group SA offers advertising and sponsorship opportunities on its radio, TV, and digital media platforms.

NRJ Group SA's Porter Forces

NRJ Group SA operates in the media and entertainment industry, where substitutes are limited. However, the rise of online streaming services and social media platforms has increased the threat of substitutes.

NRJ Group SA's customers have limited bargaining power due to the company's strong brand presence and diversified revenue streams.

NRJ Group SA relies on a diverse range of suppliers, including content providers and advertising agencies. While suppliers have some bargaining power, the company's scale and diversification mitigate this risk.

The media and entertainment industry has high barriers to entry, including significant capital requirements and regulatory hurdles. This limits the threat of new entrants.

The media and entertainment industry is highly competitive, with many established players competing for market share. NRJ Group SA faces intense rivalry from other media companies and online platforms.

Capital Structure

Value
Debt Weight 1.27%
Debt Cost 3.95%
Equity Weight 98.73%
Equity Cost 5.91%
WACC 5.89%
Leverage 1.29%

Historical Valuation

Price/Earnings Ratio

Margin Valuation

Peers Valuation

Competitors

Company Rational
TFI.PA TΓ©lΓ©vision FranΓ§aise 1 SociΓ©tΓ© anonyme engages in the broadcasting, studios and entertainment, and digital businesses in France and internationally. The company offers DTT channels, including TMC, TFX, and TF1 SΓ©ries …
MFEB.MI MFE-MediaForEurope N.V. primarily operates in the television industry in Italy and Spain. The company engages in the content production and third-party content acquisition; and content distribution in linear and non-linear, …
MMT.PA MΓ©tropole TΓ©lΓ©vision S.A. provides a range of programs, products, and services on various media. It operates through four segments: Television, Radio, Production and Audiovisual Rights, and Diversification. The company operates …
RCS.MI RCS MediaGroup S.p.A. operates as a multimedia publishing company in Italy, Spain, and internationally. The company publishes newspapers under the Corriere della Sera, Corriere Salute, SOLFERINO, Buone Notizie, Dataroom, La …
A3M.MC Atresmedia CorporaciΓ³n de Medios de ComunicaciΓ³n, S.A., an audiovisual company, engages in the television, digital and multimedia development, advertising, cinema, radio, cinema, and events organization businesses in Spain and internationally. …

Peers Metrics

DCF BETA

Parameters

Short Term Growth
Short term Time
Long-Term Growth
WACC
Target Price
6.98$
Current Price
6.98$
Potential
-0.00%

Expected Cash-Flows

Scoring Insights

Peers Group Analysis

πŸ₯‡

Atresmedia Logo
Atresmedia
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

πŸ₯ˆ

RCS MediaGroup Logo
RCS MediaGroup
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

πŸ₯‰

TF1 Logo
TF1
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

4

M6 Logo
M6
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

5

NRJ Group Logo
NRJ Group
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

6

Mediaforeurope Logo
Mediaforeurope
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->