-0.37%
-5.04%
0.98%
0.79%
-16.73%
-35.38%
-21.92%

Company Description

Diageo plc, together with its subsidiaries, produces, markets, and sells alcoholic beverages.The company offers scotch, whisky, gin, vodka, rum, ready to drink products, raki, liqueur, wine, tequila, Canadian whisky, American whiskey, cachaca, and brandy, as well as beer, including cider and non-alcoholic products.It provides its products under the Johnnie Walker, Crown Royal, Bulleit and Buchanan's whiskies, Smirnoff, Cîroc and Ketel One vodkas, Casamigos, DeLeon and Don Julio tequilas, Captain Morgan, Baileys, Tanqueray, and Guinness brands.


The company operates in North America, Europe, Turkey, Africa, Latin America, the Caribbean, the Asia Pacific, and internationally.The company was incorporated in 1886 and is headquartered in London, the United Kingdom.

Market Data

Last Price 2419
Change Percentage -0.37%
Open 2431
Previous Close 2428
Market Cap ( Millions) 53754
Volume 4287713
Year High 3056
Year Low 2275
M A 50 2450.19
M A 200 2528.02

Financial Ratios

FCF Yield 5.03%
Dividend Yield 3.28%
ROE 50.44%
Debt / Equity 234.57%
Net Debt / EBIDTA 261.22%
Price To Book 6.81
Price Earnings Ratio 13.56
Price To FCF 19.87
Price To sales 2.61
EV / EBITDA 10.64

News

Business Breakdown

Expected Mid-Term Growth

Segment n°1 -> Spirits

Expected Growth : 2.5 %

What the company do ?

Diageo plc's Spirits segment includes a portfolio of premium spirits brands, such as Johnnie Walker, Smirnoff, and Baileys, offering a range of whiskey, vodka, rum, and liqueurs.

Why we expect these perspectives ?

Diageo's spirits segment growth of 2.5% is driven by premiumization, with consumers trading up to higher-end brands like Johnnie Walker and The Singleton. Additionally, expansion in emerging markets, particularly in Africa and Latin America, contributes to growth. The company's focus on innovation, such as the launch of new flavors and packaging, also supports sales growth.

Segment n°2 -> Excise Duties

Expected Growth : 1.8 %

What the company do ?

Excise duties from Diageo plc refer to taxes levied on the production and sale of spirits, such as whiskey and vodka, by governments, which Diageo plc pays as a manufacturer.

Why we expect these perspectives ?

Diageo plc's 1.8% growth in Excise Duties is driven by increased spirits sales, particularly in premium categories, and favorable mix shifts towards higher-margin products. Additionally, the company's pricing power and effective cost management have contributed to the growth, despite ongoing macroeconomic and regulatory challenges.

Segment n°3 -> Beer

Expected Growth : 1.2 %

What the company do ?

Diageo plc's beer segment includes Guinness, Smithwick's, and Harp, offering a range of stouts, ales, and lagers with a rich heritage and brewing expertise.

Why we expect these perspectives ?

Diageo's beer segment growth of 1.2% is driven by premiumization, with consumers trading up to higher-end brands like Guinness and Crown Royal. Additionally, expansion in emerging markets, particularly in Africa and Latin America, contributes to growth. Furthermore, the company's focus on innovation, such as the launch of new flavors and packaging, also supports sales growth.

Segment n°4 -> Ready to Drink

Expected Growth : 2.2 %

What the company do ?

Ready to Drink (RTD) from Diageo plc refers to pre-mixed, convenient beverages like Smirnoff Sourced and Ketel One Botanicals, offering a hassle-free drinking experience.

Why we expect these perspectives ?

Diageo's Ready to Drink segment growth of 2.2% is driven by increasing demand for convenient, portable, and premium beverages, particularly among younger consumers. Expansion in emerging markets, innovative product launches, and strategic partnerships also contribute to growth. Additionally, the segment benefits from the rising popularity of low- and no-alcohol drinks, as well as the company's efforts to enhance its e-commerce capabilities.

Segment n°5 -> Other

Expected Growth : 1.5 %

What the company do ?

The 'Other' segment from Diageo plc includes non-beverage operations, such as Baileys Global Supply, Diageo Global Supply, and Diageo India Private Limited.

Why we expect these perspectives ?

Diageo's 1.5% growth in 'Other' segment is driven by premiumization in emerging markets, particularly in Africa and Latin America, where consumers are trading up to higher-end spirits. Additionally, the company's focus on innovation, such as the launch of new products like Johnnie Walker Black Label Sherry Edition, has contributed to growth.

Diageo Plc Products

Product Range What is it ?
Johnnie Walker A Scotch whisky brand that offers a range of blends and single malts
Smirnoff A vodka brand that offers a range of flavors and styles
Guinness A stout beer brand that offers a rich, smooth, and creamy drinking experience
Baileys A cream liqueur brand that offers a range of flavors and styles
Captain Morgan A rum brand that offers a range of flavors and styles
Tanqueray A gin brand that offers a range of flavors and styles
Cîroc A vodka brand that offers a range of flavors and styles

Diageo plc's Porter Forces

Diageo plc has a diverse portfolio of brands, which reduces the threat of substitutes. However, the increasing popularity of craft spirits and the rise of low-alcohol and non-alcoholic beverages pose a moderate threat.

Diageo plc's customers, primarily retailers and wholesalers, have limited bargaining power due to the company's strong brand portfolio and global distribution network.

Diageo plc's suppliers, primarily agricultural producers and packaging providers, have limited bargaining power due to the company's large scale and diversified supply chain.

The spirits industry has high barriers to entry, including significant capital requirements, complex regulatory environments, and established distribution networks, making it difficult for new entrants to compete with Diageo plc.

The spirits industry is highly competitive, with several large players, including Pernod Ricard and Bacardi, competing for market share and premium positioning.

Capital Structure

Value
Debt Weight 67.84%
Debt Cost 5.60%
Equity Weight 32.16%
Equity Cost 5.60%
WACC 5.60%
Leverage 210.97%

Historical Valuation

Price/Earnings Ratio

Margin Valuation

Peers Valuation

Competitors

Company Rational
RI.PA Pernod Ricard SA produces and sells wines and spirits worldwide. It offers its products under various brands. The company was founded in 1805 and is headquartered in Paris, France.
IMB.L Imperial Brands PLC, together with its subsidiaries, manufactures, imports, markets, and sells tobacco and tobacco-related products in Europe, Americas, Africa, Asia, and Australasia. It offers a range of cigarettes, fine …
AD.AS Koninklijke Ahold Delhaize N.V. operates retail food stores and e-commerce primarily in the United States and Europe. Its store formats include supermarkets, convenience stores, drugstores, and hypermarkets. It also subleases …
CCEP.L Coca-Cola Europacific Partners PLC, together with its subsidiaries, produces, distributes, and sells a range of non-alcoholic ready to drink beverages. The company offers flavours, mixers, and energy drinks; soft drinks, …
HEN3.DE Henkel AG & Co. KGaA, together with its subsidiaries, engages in the adhesive technologies, beauty care, and laundry and home care businesses worldwide. The company's Adhesive Technologies segment offers adhesives, …

Peers Metrics

DCF BETA

Parameters

Short Term Growth
Short term Time
Long-Term Growth
WACC
Target Price
24.19$
Current Price
24.19$
Potential
-0.00%

Expected Cash-Flows

Scoring Insights

Peers Group Analysis

🥇

Imperial Brands Logo
Imperial Brands
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

🥈

Ahold Delhaize Logo
Ahold Delhaize
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

🥉

Henkel Logo
Henkel
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

4

Diageo Logo
Diageo
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

5

Coca-Cola Europacific Partners Logo
Coca-Cola Europacific Partners
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

6

Pernod Ricard Logo
Pernod Ricard
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->