1.28%
5.68%
17.01%
24.76%
41.34%
53.93%
40.20%

Company Description

Imperial Brands PLC, together with its subsidiaries, manufactures, imports, markets, and sells tobacco and tobacco-related products in Europe, Americas, Africa, Asia, and Australasia.It offers a range of cigarettes, fine cut and smokeless tobacco, papers, and cigars; and next generation product (NGP) portfolio, such as e-vapour products, oral nicotine, and heated tobacco products.The company sells its products under various brands, including Davidoff, Gauloises, JPS, West, L&B, Winston, Parker & Simpson, blu, Pluze, Zone-X, Kool, Horizon, Backwoods, Skruf, Golden Virginia, Rizla, and Dutch Masters.


It also engages in the distribution of tobacco and NGP products for tobacco and NGP product manufacturers; and various non-tobacco and NGP products and services.In addition, the company is involved in the management of a golf course; distribution of pharmaceuticals, POS software, and published materials and other products; printing and publishing activities; and provision of long haul transportation, industrial parcel and express delivery, advertising, and support management services.Further, it owns the trademarks; and retails its products.


The company was formerly known as Imperial Tobacco Group PLC and changed its name to Imperial Brands PLC in February 2016.Imperial Brands PLC was founded in 1901 and is based in Bristol, the United Kingdom.

Market Data

Last Price 2696
Change Percentage 1.28%
Open 2662
Previous Close 2662
Market Cap ( Millions) 22653
Volume 974548
Year High 2700
Year Low 1662
M A 50 2587.18
M A 200 2232.55

Financial Ratios

FCF Yield 11.00%
Dividend Yield 5.60%
ROE 41.84%
Debt / Equity 166.91%
Net Debt / EBIDTA 204.31%
Price To Book 4.37
Price Earnings Ratio 11.43
Price To FCF 9.09
Price To sales 1.25
EV / EBITDA 7.82

News

Business Breakdown

Expected Mid-Term Growth

Segment nΒ°1 -> Tobacco & NGP

Expected Growth : 4.6 %

What the company do ?

Tobacco & NGP from Imperial Brands PLC refers to the company's core tobacco business and Next Generation Products, including e-vapour and heated tobacco products.

Why we expect these perspectives ?

Imperial Brands PLC's Tobacco & NGP segment growth of 4.6% is driven by increasing demand for premium cigarettes, particularly in emerging markets, and a strong performance from its Next Generation Products (NGP) portfolio, including e-vapour and heated tobacco products, which are gaining popularity among consumers seeking reduced-risk alternatives.

Segment nΒ°2 -> Distribution

Expected Growth : 4.6 %

What the company do ?

Imperial Brands PLC's distribution network covers over 160 markets, with a strong presence in Europe, Asia, and the Americas, ensuring widespread availability of its tobacco products.

Why we expect these perspectives ?

Imperial Brands PLC's 4.6% growth is driven by its diversified portfolio of tobacco brands, increased market share in emerging markets, and successful cost-saving initiatives. Additionally, the company's focus on next-generation products, such as e-vapour and heated tobacco, has contributed to its growth momentum.

Imperial Brands Plc Products

Product Range What is it ?
Tobacco Products Imperial Brands PLC offers a range of tobacco products, including cigarettes, fine cut tobacco, and papers.
Next Generation Products (NGP) Imperial Brands PLC offers a range of NGP products, including e-vapour, heated tobacco, and nicotine replacement therapy.
Logistics and Distribution Services Imperial Brands PLC provides logistics and distribution services to other companies in the tobacco industry.
Tobacco Leaf Operations Imperial Brands PLC sources and processes tobacco leaf for use in its own products and for sale to other tobacco companies.

Imperial Brands PLC's Porter Forces

The threat of substitutes for Imperial Brands PLC is moderate due to the presence of alternative products such as e-cigarettes and heat-not-burn devices.

The bargaining power of customers is low due to the fragmented nature of the market and the lack of concentration among buyers.

The bargaining power of suppliers is moderate due to the presence of a few large suppliers of tobacco and other raw materials.

The threat of new entrants is low due to the high barriers to entry in the tobacco industry, including regulatory hurdles and high capital requirements.

The intensity of rivalry is high due to the presence of several large players in the industry, including British American Tobacco, Japan Tobacco, and Philip Morris International.

Capital Structure

Value
Debt Weight 61.11%
Debt Cost 5.50%
Equity Weight 38.89%
Equity Cost 6.05%
WACC 5.71%
Leverage 157.15%

Historical Valuation

Price/Earnings Ratio

Margin Valuation

Peers Valuation

Competitors

Company Rational
MO Altria Group, Inc., through its subsidiaries, manufactures and sells smokeable and oral tobacco products in the United States. The company provides cigarettes primarily under the Marlboro brand; cigars and pipe …
BATS.L British American Tobacco p.l.c. provides tobacco and nicotine products to consumers worldwide. It offers vapour, tobacco heating, and modern oral nicotine products; combustible products; and traditional oral products, such as …
STG.CO Scandinavian Tobacco Group A/S manufactures and sells cigars and pipe tobacco in the United States, Europe, and internationally. The company offers fine-cut tobacco, and machine-rolled and handmade cigars. It markets …
CCEP.L Coca-Cola Europacific Partners PLC, together with its subsidiaries, produces, distributes, and sells a range of non-alcoholic ready to drink beverages. The company offers flavours, mixers, and energy drinks; soft drinks, …
HEN3.DE Henkel AG & Co. KGaA, together with its subsidiaries, engages in the adhesive technologies, beauty care, and laundry and home care businesses worldwide. The company's Adhesive Technologies segment offers adhesives, …

Peers Metrics

DCF BETA

Parameters

Short Term Growth
Short term Time
Long-Term Growth
WACC
Target Price
26.96$
Current Price
26.96$
Potential
-0.00%

Expected Cash-Flows

Scoring Insights

Peers Group Analysis

πŸ₯‡

Altria Logo
Altria
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

πŸ₯ˆ

BAT Logo
BAT
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

πŸ₯‰

Imperial Brands Logo
Imperial Brands
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

4

Scandinavian Tobacco Group Logo
Scandinavian Tobacco Group
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

5

Henkel Logo
Henkel
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

6

Coca-Cola Europacific Partners Logo
Coca-Cola Europacific Partners
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->