-2.10%
0.98%
11.52%
4.69%
22.14%
-1.35%
-4.65%

Company Description

Nichols plc, together with its subsidiaries, supplies soft drinks to the retail, wholesale, catering, licensed, and leisure industries in the United Kingdom.The company operates through two segments, Still and Carbonate.It offers still, cordial, carbonated, post-mix, and frozen drinks categories under the Vimto, Feel Good, Levi Roots, Starslush, ICEE, Slurp, FRYST, DOUWE EGBERTS, and Sunkist brands.


The company offers its products through grocery stores, wholesalers, and convenience store, as well as cinemas, theme parks, pubs, and restaurants.It also exports its products to the Middle East, Africa, and internationally.Nichols plc was founded in 1908 and is headquartered in Newton-le-Willows, the United Kingdom.

Market Data

Last Price 1282.5
Change Percentage -2.10%
Open 1294.75
Previous Close 1310
Market Cap ( Millions) 468
Volume 1218
Year High 1330
Year Low 938
M A 50 1284.8
M A 200 1126.88

Financial Ratios

FCF Yield 5.06%
Dividend Yield 2.38%
ROE 18.96%
Debt / Equity 1.80%
Net Debt / EBIDTA -241.16%
Price To Book 4.67
Price Earnings Ratio 25.03
Price To FCF 19.75
Price To sales 2.77
EV / EBITDA 14.08

News

Business Breakdown

Expected Mid-Term Growth

Segment nΒ°1 -> Packaged

Expected Growth : 2.5 %

What the company do ?

Packaged from Nichols plc refers to a range of soft drinks and beverages packaged and distributed by Nichols plc, a UK-based company.

Why we expect these perspectives ?

Nichols plc's 2.5% growth is driven by increasing demand for healthy beverages, successful product innovation, and expansion into new markets. The company's strong brand portfolio, including Vimto and Feel Good, has enabled it to capitalize on consumer trends towards low-calorie and low-sugar drinks. Additionally, strategic partnerships and acquisitions have enhanced its distribution network and manufacturing capabilities.

Segment nΒ°2 -> Out of Home

Expected Growth : 3.5 %

What the company do ?

Out of Home is a segment of Nichols plc that offers soft drinks and other beverages for consumption outside the home, such as in restaurants, cafes, and vending machines.

Why we expect these perspectives ?

Out of Home segment growth of 3.5% at Nichols plc is driven by increasing consumer demand for on-the-go beverages, expansion of vending machines and coffee shops, and strategic partnerships with major retailers. Additionally, the company's focus on product innovation, such as low-calorie and sugar-free options, is also contributing to the growth.

Nichols Plc Products

Product Range What is it ?
Vimto A popular soft drink brand that offers a range of flavors, including original, cherry, and orange.
Sunkist A brand of citrus-flavored soft drinks, offering a range of flavors such as orange, lemon, and grapefruit.
Feel Good A range of low-calorie, low-sugar drinks that cater to the health-conscious consumer, available in various flavors.
Panda A brand of herbal and fruit teas, offering a range of flavors and blends for a soothing and relaxing experience.
All Saints A premium range of juices and smoothies, made with high-quality ingredients and no added sugars.

Nichols plc's Porter Forces

The threat of substitutes for Nichols plc is moderate due to the availability of alternative products in the market.

The bargaining power of customers is high due to the concentration of buyers in the market, giving them significant negotiating power.

The bargaining power of suppliers is low due to the availability of multiple suppliers in the market, reducing their negotiating power.

The threat of new entrants is moderate due to the moderate barriers to entry in the industry, making it possible for new companies to enter the market.

The intensity of rivalry is high due to the large number of competitors in the market, leading to a highly competitive environment.

Capital Structure

Value
Debt Weight 2.55%
Debt Cost 6.16%
Equity Weight 97.45%
Equity Cost 6.16%
WACC 6.16%
Leverage 2.61%

Historical Valuation

Price/Earnings Ratio

Margin Valuation

Peers Valuation

Competitors

Company Rational
BAG.L A.G. BARR p.l.c., together with its subsidiaries, manufactures, distributes, and sells soft drinks and cocktail solutions in the United Kingdom and internationally. It provides carbonated and flavored soft drinks, fruit …
FEVR.L Fevertree Drinks Plc, together with its subsidiaries, develops and supplies premium mixer drinks in the United Kingdom, the United States, Europe, and internationally. The company's products include Indian tonic water, …
ACOMO.AS Acomo N.V., together with its subsidiaries, engages in sourcing, trading, processing, packaging, and distributing conventional and organic food products and ingredients for the food and beverage industry worldwide. The company …
SPA.BR SociΓ©tΓ© de Services, de Participations, de Direction et d'Elaboration SociΓ©tΓ© anonyme produces and markets natural mineral water in Belgium. It offers natural mineral water under the Spa, Bru, Wattwiller, Carola, …
ORS.MI Orsero S.p.A. imports and distributes fruits and vegetables in Europe, Latin America, and North America. It also produces bananas and pineapples, citrus fruits, apples, melons, and pears, as well as …

Peers Metrics

DCF BETA

Parameters

Short Term Growth
Short term Time
Long-Term Growth
WACC
Target Price
12.82$
Current Price
12.82$
Potential
-0.00%

Expected Cash-Flows

Scoring Insights

Peers Group Analysis

πŸ₯‡

Acomo Logo
Acomo
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

πŸ₯ˆ

Barr Logo
Barr
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

πŸ₯‰

Orsero Logo
Orsero
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

4

SODEXE Logo
SODEXE
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

5

Nichols Logo
Nichols
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

6

Fevertree Drinks Logo
Fevertree Drinks
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->