0.67%
-0.82%
-3.05%
-6.21%
6.34%
22.02%
-0.17%

Company Description

A.G. BARR p.l.c., together with its subsidiaries, manufactures, distributes, and sells soft drinks and cocktail solutions in the United Kingdom and internationally.It provides carbonated and flavored soft drinks, fruit cocktails, fruit juices, spring and sparkling water, fruit puree, energy drinks, iced tea, and other non-alcoholic beverages.The company sells its products under the Barr flavours, Bundaberg, D'N'B, Funkin, IRN-BRU, KA, OMJ!, Rubicon, San Benedetto, Simply, Snapple, Strathmore, Sun Exotic, Rubicon RAW, Xyber, and Tizer brands.


It also engages in the distribution and sale of plant-based milks and porridge.The company was founded in 1875 and is headquartered in Cumbernauld, the United Kingdom.

Market Data

Last Price 604
Change Percentage 0.67%
Open 596
Previous Close 600
Market Cap ( Millions) 672
Volume 75357
Year High 686
Year Low 513
M A 50 603.56
M A 200 614.64

Financial Ratios

FCF Yield 4.18%
Dividend Yield 2.57%
ROE 12.27%
Debt / Equity 2.62%
Net Debt / EBIDTA -16.44%
Price To Book 2.25
Price Earnings Ratio 18.49
Price To FCF 23.91
Price To sales 1.64
EV / EBITDA 11.46

News

Business Breakdown

Expected Mid-Term Growth

Segment nΒ°1 -> Soft Drinks

Expected Growth : 4.5 %

What the company do ?

A.G. Barr p.l.c. offers a range of soft drinks, including Irn-Bru, a bright orange-colored soda, and Barr's, a line of flavored sodas and juices.

Why we expect these perspectives ?

A.G. BARR p.l.c.'s soft drinks segment growth of 4.5% is driven by increasing health consciousness, rising demand for low-calorie and sugar-free beverages, and successful product innovation such as the expansion of the Irn-Bru X brand. Additionally, strategic partnerships and acquisitions have enhanced distribution channels and expanded the company's market reach.

Segment nΒ°2 -> Cocktail Solutions

Expected Growth : 4.8 %

What the company do ?

Cocktail Solutions from A.G. BARR p.l.c. offers a range of ready-to-drink cocktails, providing convenience and quality to customers.

Why we expect these perspectives ?

Cocktail Solutions' 4.8% growth driven by increasing demand for premium mixers, expansion into new markets, and strategic partnerships. Additionally, A.G. BARR's focus on innovation, quality, and sustainability resonates with consumers, contributing to the segment's growth.

Segment nΒ°3 -> Other

Expected Growth : 5.2 %

What the company do ?

The 'Other' segment from A.G. BARR p.l.c. refers to the company's non-beverage business, including sales of ice cream, water, and other non-carbonated drinks.

Why we expect these perspectives ?

A.G. BARR p.l.c.'s 5.2% growth in 'Other' segment is driven by increasing demand for non-carbonated soft drinks, successful product innovation, and expansion into new markets. Additionally, the company's focus on sustainability and eco-friendly packaging has resonated with environmentally conscious consumers, contributing to the segment's growth.

A.G. Barr P.L.C. Products

Product Range What is it ?
Irn-Bru A bright orange-colored, sweet-tasting soda made with 32 flavors
Barr Flavours A range of flavored soft drinks, including cola, lemonade, and orange
Rubicon A range of exotic fruit flavors, including mango, pineapple, and passionfruit
Kaatel A range of still and sparkling flavored waters
Strathmore A range of still and sparkling waters sourced from natural springs
Funkin A range of cocktail mixers and syrups

A.G. BARR p.l.c.'s Porter Forces

The threat of substitutes for A.G. BARR p.l.c. is medium due to the presence of alternative beverages in the market, but the company's strong brand portfolio and product diversification mitigate this threat.

The bargaining power of customers is low for A.G. BARR p.l.c. due to the company's strong brand presence and customer loyalty, making it difficult for customers to negotiate prices.

The bargaining power of suppliers is medium for A.G. BARR p.l.c. due to the company's dependence on a few large suppliers, but the company's strong relationships and long-term contracts mitigate this risk.

The threat of new entrants is low for A.G. BARR p.l.c. due to the high barriers to entry in the beverage industry, including high capital requirements and regulatory hurdles.

The intensity of rivalry is high for A.G. BARR p.l.c. due to the competitive nature of the beverage industry, with many established players and frequent product innovations.

Capital Structure

Value
Debt Weight 1.65%
Debt Cost 5.44%
Equity Weight 98.35%
Equity Cost 5.64%
WACC 5.63%
Leverage 1.67%

Historical Valuation

Price/Earnings Ratio

Margin Valuation

Peers Valuation

Competitors

Company Rational
MPE.L M.P. Evans Group PLC, through its subsidiaries, engages in the ownership, management, and development of oil palm plantations in Indonesia. It operates through Plantation Indonesia and Property Malaysia segments. The …
UIE.CO UIE PLC invests in the agro-industrial sector, and industrial and technology businesses. The company primarily cultivates oil palm and coconuts, and processes palm oil. It operates in Malaysia, Indonesia, the …
FEVR.L Fevertree Drinks Plc, together with its subsidiaries, develops and supplies premium mixer drinks in the United Kingdom, the United States, Europe, and internationally. The company's products include Indian tonic water, …
NICL.L Nichols plc, together with its subsidiaries, supplies soft drinks to the retail, wholesale, catering, licensed, and leisure industries in the United Kingdom. The company operates through two segments, Still and …
SPA.BR SociΓ©tΓ© de Services, de Participations, de Direction et d'Elaboration SociΓ©tΓ© anonyme produces and markets natural mineral water in Belgium. It offers natural mineral water under the Spa, Bru, Wattwiller, Carola, …

Peers Metrics

DCF BETA

Parameters

Short Term Growth
Short term Time
Long-Term Growth
WACC
Target Price
6.04$
Current Price
6.04$
Potential
-0.00%

Expected Cash-Flows

Scoring Insights

Peers Group Analysis

πŸ₯‡

M.P. Evans Logo
M.P. Evans
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

πŸ₯ˆ

UIE Logo
UIE
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

πŸ₯‰

Barr Logo
Barr
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

4

SODEXE Logo
SODEXE
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

5

Nichols Logo
Nichols
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

6

Fevertree Drinks Logo
Fevertree Drinks
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->