1.95%
-11.38%
-23.24%
-25.00%
-6.99%
-62.60%
-66.80%

Company Description

Marshalls plc manufactures and supplies hard landscaping products in the United Kingdom and internationally.It offers interior, garden, and driveways products, including garden paving, driveways, garden paths, kerbs and edging products, and garden walling products; artificial grass; garden and driveway design tools; and stone products.The company also provides landscaping solutions for the commercial construction sector, such as paving, kerb, linear drainage, walling, landscape protection, landscape furniture, mortar and screed, aggregate, sand and block stone, masonry and façade, and traffic calming products.


In addition, it engages in the property management activities; supply of street furniture; sourcing and distribution of natural stone products; and operation of a quarry, as well as supply of various paving products.The company provides its products to local authorities, commercial architects, specifiers, contractors, house builders, DIY enthusiasts, professional landscapers, driveway installers, and garden designers.Marshalls plc was founded in 1890 and is based in Halifax, the United Kingdom.

Market Data

Last Price 261
Change Percentage 1.95%
Open 256
Previous Close 256
Market Cap ( Millions) 658
Volume 1199273
Year High 366
Year Low 231.5
M A 50 287.7
M A 200 315.01

Financial Ratios

FCF Yield 9.94%
Dividend Yield 3.18%
ROE 3.32%
Debt / Equity 33.19%
Net Debt / EBIDTA 198.91%
Price To Book 1.0
Price Earnings Ratio 30.54
Price To FCF 10.06
Price To sales 1.05
EV / EBITDA 9.14

News

Business Breakdown

Expected Mid-Term Growth

Segment n°1 -> Landscape Products

Expected Growth : 1.2 %

What the company do ?

Marshalls plc's Landscape Products offer a range of outdoor landscaping solutions, including paving, kerbs, and drainage systems for commercial and residential projects.

Why we expect these perspectives ?

Marshalls plc's Landscape Products segment growth of 1.2% is driven by increasing demand for outdoor living spaces, government initiatives for urban regeneration, and rising adoption of sustainable landscaping solutions. Additionally, the company's focus on product innovation, strategic partnerships, and expanding distribution channels also contribute to the growth.

Segment n°2 -> Roofing Products

Expected Growth : 0.8 %

What the company do ?

Marshalls plc's Roofing Products offer a range of concrete and clay tiles, slates, and roofing accessories for new build and renovation projects.

Why we expect these perspectives ?

Marshalls plc's Roofing Products segment growth of 0.8% is driven by increasing demand for sustainable and eco-friendly roofing solutions, government initiatives promoting energy-efficient buildings, and rising construction activities in the UK. Additionally, the company's focus on product innovation, quality, and customer service has contributed to its market share growth.

Segment n°3 -> Building Products

Expected Growth : 1.1 %

What the company do ?

Marshalls plc's Building Products segment offers a range of natural stone, concrete, and other materials for landscaping, paving, and construction projects.

Why we expect these perspectives ?

Marshalls plc's Building Products segment growth of 1.1% is driven by increasing demand for landscaping and patio products, supported by government initiatives for outdoor spaces and infrastructure development. Additionally, the company's focus on sustainable and eco-friendly products resonates with environmentally conscious consumers, contributing to the segment's growth.

Marshalls Plc Products

Product Range What is it ?
Concrete Products Marshalls plc offers a wide range of concrete products, including blocks, bricks, and paving solutions for construction and landscaping projects.
Paving and Kerbs Marshalls plc provides a variety of paving and kerb solutions, including natural stone, concrete, and porcelain products for driveways, paths, and outdoor spaces.
Block Paving Marshalls plc offers a range of block paving products, including concrete and permeable pavers for driveways, paths, and outdoor spaces.
Natural Stone Marshalls plc provides a selection of natural stone products, including limestone, sandstone, and granite for landscaping and construction projects.
Water Management Marshalls plc offers a range of water management solutions, including permeable pavers, drainage systems, and SuDS (Sustainable Drainage Systems) for construction and landscaping projects.
Street Furniture Marshalls plc provides a range of street furniture products, including benches, bins, and bollards for urban and public spaces.
Protective Barriers Marshalls plc offers a range of protective barriers, including crash barriers, pedestrian guardrails, and security bollards for highways and public spaces.

Marshalls plc's Porter Forces

Marshall's plc has a moderate threat of substitutes due to the presence of alternative products in the market, but the company's strong brand reputation and customer loyalty mitigate this threat to some extent.

Marshall's plc has a low bargaining power of customers due to its strong brand reputation and customer loyalty, which reduces the ability of customers to negotiate prices or demand better services.

Marshall's plc has a moderate bargaining power of suppliers due to the presence of multiple suppliers in the market, but the company's large scale of operations and strong relationships with suppliers mitigate this threat to some extent.

Marshall's plc has a low threat of new entrants due to the high barriers to entry in the market, including high capital requirements and regulatory hurdles, which make it difficult for new companies to enter the market.

Marshall's plc operates in a highly competitive market with many established players, which leads to a high intensity of rivalry and a constant need to innovate and improve services to stay ahead of competitors.

Capital Structure

Value
Debt Weight 28.22%
Debt Cost 9.00%
Equity Weight 71.78%
Equity Cost 9.67%
WACC 9.48%
Leverage 39.31%

Historical Valuation

Price/Earnings Ratio

Margin Valuation

Peers Valuation

Competitors

Company Rational
IBST.L Ibstock plc manufactures and sells clay and concrete building products and solutions primarily in the United Kingdom. Its principal products include clay bricks, brick components, concrete roof tiles, concrete stone …
VCT.PA Vicat S.A. produces and sells cement, ready-mixed concrete, and aggregates. The company operates in three segments: Cement, Concrete & Aggregates, and Other Products & Services. It offers various cement products, …
BREE.L Breedon Group plc, together with its subsidiaries, engages in the quarrying, manufacture, and sale of construction materials and building products in the United Kingdom and internationally. The company offers various …
CRH.L CRH plc, through its subsidiaries, manufactures and distributes building materials. It operates in three segments: Americas Materials, Europe Materials, and Building Products. The company manufactures and supplies cement, lime, aggregates, …
MCM.MC Miquel y Costas & Miquel, S.A., together with its subsidiaries, engages in the manufacture, trading, and sale of fine and specialty lightweight papers in Spain and internationally. It operates through …

Peers Metrics

DCF BETA

Parameters

Short Term Growth
Short term Time
Long-Term Growth
WACC
Target Price
2.61$
Current Price
2.61$
Potential
-0.00%

Expected Cash-Flows

Scoring Insights

Peers Group Analysis

🥇

Vicat Logo
Vicat
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

🥈

Miquel y Costas Logo
Miquel y Costas
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

🥉

Breedon Logo
Breedon
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

4

CRH Logo
CRH
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

5

Ibstock Logo
Ibstock
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

6

Marshalls Logo
Marshalls
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->