0.34%
-2.02%
-0.80%
1.16%
20.08%
2.11%
-7.13%

Company Description

Breedon Group plc, together with its subsidiaries, engages in the quarrying, manufacture, and sale of construction materials and building products in the United Kingdom and internationally.The company offers various aggregates, such as crushed rock, high polished stone value, sand and gravel, self-binding gravels, decorative aggregates, recycled aggregates, white limestone products, agricultural lime, granular mineral fillers, and welsh slates for use in the construction market.It also provides asphalt products for motorways, trunk roads, airport infrastructure, driveways, footpaths, farm roads, car parks, and recreational areas; and ready-mixed concrete, screeds, and mortar for various construction applications.


In addition, the company offers concrete products, such as reconstructed stone walling, blocks, and other architectural masonry products; Portland cement; concrete roof tiles and ridge tiles; and clay bricks, as well as undertakes road surfacing and maintenance projects.Further, it provides traffic management services.The company was formerly known as Breedon Aggregates Limited and changed its name to Breedon Group plc in August 2016.


The company was incorporated in 2007 and is based in Saint Helier, Jersey.

Market Data

Last Price 436.5
Change Percentage 0.34%
Open 435
Previous Close 435
Market Cap ( Millions) 1500
Volume 51435
Year High 480
Year Low 349
M A 50 443.53
M A 200 417.31

Financial Ratios

FCF Yield 3.41%
Dividend Yield 3.21%
ROE 8.57%
Debt / Equity 44.86%
Net Debt / EBIDTA 185.00%
Price To Book 1.33
Price Earnings Ratio 15.59
Price To FCF 29.3
Price To sales 0.99
EV / EBITDA 7.73

News

Business Breakdown

Expected Mid-Term Growth

Segment nΒ°1 -> Great Britain

Expected Growth : 6.5 %

What the company do ?

Great Britain, from Breedon Group plc, refers to the company's operations and business activities within the United Kingdom.

Why we expect these perspectives ?

Breedon Group plc's 6.5% growth in Great Britain is driven by increasing infrastructure spending, rising demand for construction materials, and strategic acquisitions. The company's focus on aggregates and asphalt production, as well as its strong presence in the UK market, have contributed to its growth. Additionally, Breedon's efforts to improve operational efficiency and reduce costs have also supported its expansion.

Segment nΒ°2 -> Cement

Expected Growth : 6.0 %

What the company do ?

Breedon Group plc's cement is a binding agent used in construction, made from limestone, clay, and other minerals, offering high-quality products for building and infrastructure projects.

Why we expect these perspectives ?

Breedon Group plc's 6.0% growth in cement segment is driven by increasing infrastructure spending, rising demand from the housing market, and strategic acquisitions. Additionally, the company's focus on operational efficiency, cost savings, and investment in new technologies have contributed to the growth.

Segment nΒ°3 -> Ireland

Expected Growth : 7.5 %

What the company do ?

Ireland from Breedon Group plc refers to the Irish operations of Breedon Group, a leading construction materials group in the UK and Ireland, providing aggregates, asphalt, and ready-mixed concrete.

Why we expect these perspectives ?

Ireland's growth is driven by increasing infrastructure investments, a thriving economy, and a growing demand for housing. Breedon Group plc benefits from its leading market position, strategic acquisitions, and operational efficiencies. The country's focus on sustainable development and renewable energy also supports the company's growth, contributing to the 7.5% growth rate.

Segment nΒ°4 -> Eliminations

Expected Growth : 0.0 %

What the company do ?

Eliminations from Breedon Group plc refer to the removal of inter-company transactions and balances between subsidiaries to present a consolidated financial statement.

Why we expect these perspectives ?

Breedon Group plc's flat growth is attributed to eliminations, indicating a lack of consolidation benefits. This may be due to the absence of synergies from acquisitions, or the company's inability to realize cost savings from integrating businesses. Additionally, potential revenue overlaps between subsidiaries could be offsetting growth, resulting in a stagnant top-line performance.

Breedon Group Plc Products

Product Range What is it ?
Aggregates Breedon Group plc supplies a wide range of aggregates, including crushed rock, sand, gravel, and other materials, used in construction, landscaping, and infrastructure projects.
Asphalt Breedon Group plc manufactures and supplies a range of asphalt products, including hot rolled asphalt, asphalt concrete, and surface dressings, used in road construction and maintenance.
Ready-Mixed Concrete Breedon Group plc supplies ready-mixed concrete, a mixture of cement, water, and aggregates, used in construction, infrastructure, and building projects.
Cement Breedon Group plc supplies a range of cement products, including bulk cement, bagged cement, and specialist cements, used in construction, infrastructure, and building projects.
Waste Management Breedon Group plc provides waste management services, including skip hire, waste disposal, and recycling, used in construction, demolition, and industrial projects.
Contracting Breedon Group plc provides contracting services, including civil engineering, road construction, and maintenance, used in infrastructure and construction projects.

Breedon Group plc's Porter Forces

The threat of substitutes for Breedon Group plc is medium due to the availability of alternative materials and products in the construction industry.

The bargaining power of customers for Breedon Group plc is low due to the company's strong market position and limited customer concentration.

The bargaining power of suppliers for Breedon Group plc is medium due to the company's dependence on a few large suppliers for raw materials.

The threat of new entrants for Breedon Group plc is low due to the high barriers to entry in the construction materials industry, including significant capital requirements and regulatory hurdles.

The intensity of rivalry for Breedon Group plc is high due to the competitive nature of the construction materials industry, with several established players competing for market share.

Capital Structure

Value
Debt Weight 18.79%
Debt Cost 5.99%
Equity Weight 81.21%
Equity Cost 9.81%
WACC 9.09%
Leverage 23.14%

Historical Valuation

Price/Earnings Ratio

Margin Valuation

Peers Valuation

Competitors

Company Rational
IBST.L Ibstock plc manufactures and sells clay and concrete building products and solutions primarily in the United Kingdom. Its principal products include clay bricks, brick components, concrete roof tiles, concrete stone …
VCT.PA Vicat S.A. produces and sells cement, ready-mixed concrete, and aggregates. The company operates in three segments: Cement, Concrete & Aggregates, and Other Products & Services. It offers various cement products, …
MSLH.L Marshalls plc manufactures and supplies hard landscaping products in the United Kingdom and internationally. It offers interior, garden, and driveways products, including garden paving, driveways, garden paths, kerbs and edging …
RANA.OL Rana Gruber ASA engages in the mining, processing, and sale of iron ore concentrate. The company excavates, processes, and sells iron oxide in the form of hematite, magnetite, and iron …
SEM.LS Semapa - Sociedade de Investimento e GestΓ£o, SGPS, S.A., through its subsidiaries, produces and sells uncoated wood free (UWF) printing and writing paper. It operates through three segments: Pulp and …

Peers Metrics

DCF BETA

Parameters

Short Term Growth
Short term Time
Long-Term Growth
WACC
Target Price
4.37$
Current Price
4.38$
Potential
-0.00%

Expected Cash-Flows

Scoring Insights

Peers Group Analysis

πŸ₯‡

Semapa Logo
Semapa
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

πŸ₯ˆ

Rana Gruber Logo
Rana Gruber
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

πŸ₯‰

Vicat Logo
Vicat
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

4

Breedon Logo
Breedon
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

5

Ibstock Logo
Ibstock
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

6

Marshalls Logo
Marshalls
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->